(Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.36%-1.55M | -192.43%-2.28M | -33.74%-5.46M | -14.90%-1.06M | -115.84%-2.74M | 4.03%-880K | 19.86%-779K | -4.24%-4.08M | 3.34%-926K | -96.44%-1.27M |
Net income from continuing operations | -381.82%-1.27M | -1,364.08%-1.51M | 2.40%-3M | -731.91%-891K | -102.80%-2.46M | 149.45%451K | 90.58%-103K | 74.27%-3.08M | 104.24%141K | 78.41%-1.21M |
Operating gains losses | 14.74%-457K | 307.14%464K | -619.05%-906K | -72.00%21K | -328.77%-167K | -84.83%-536K | -1,500.00%-224K | -102.65%-126K | 116.30%75K | -98.49%73K |
Depreciation and amortization | 52.50%61K | 10.00%44K | 34.43%164K | 34.38%43K | 46.43%41K | 33.33%40K | 25.00%40K | -10.95%122K | -8.57%32K | -15.15%28K |
Other non cash items | 35.27%-512K | 101.82%11K | -73.15%-2.23M | 12.21%-1.04M | 372.00%204K | -1,364.81%-791K | -2,721.74%-603K | -143.38%-1.29M | -142.87%-1.18M | -198.68%-75K |
Change In working capital | 96.10%-3K | -2,774.14%-1.55M | -21,900.00%-436K | 380.49%115K | -232.50%-532K | -134.22%-77K | 363.64%58K | 101.43%2K | -127.78%-41K | -66.67%-160K |
-Change in receivables | -14,533.33%-433K | -683.02%-309K | -146.15%-30K | 2,841.67%706K | -19,900.00%-792K | -92.31%3K | 2,750.00%53K | 1,028.57%65K | 140.68%24K | 107.41%4K |
-Change in prepaid assets | 9,400.00%372K | -1,093.33%-358K | -2,335.48%-1.51M | ---- | ---- | ---4K | ---30K | ---62K | ---- | ---- |
-Change in payables and accrued expense | 1,027.63%705K | -2,625.71%-884K | 110,500.00%1.1M | 30,733.33%919K | 237.80%226K | -140.86%-76K | 275.00%35K | 99.25%-1K | -107.32%-3K | -290.48%-164K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -76.36%-1.55M | -192.43%-2.28M | -33.74%-5.46M | -14.90%-1.06M | -115.84%-2.74M | 4.03%-880K | 19.86%-779K | -4.24%-4.08M | 3.34%-926K | -96.44%-1.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.16%-3.06M | -1,094.64%-2.23M | -431.71%-4.43M | 2,410.18%7.15M | -3,935.94%-8.32M | -1,333.69%-3.48M | -59.27%224K | -63.73%1.33M | -45.71%285K | -91.82%217K |
Net PPE purchase and sale | -21,418.75%-3.44M | -101,333.33%-3.04M | -26,875.00%-6.47M | -51,950.00%-2.08M | -33,538.46%-4.37M | -166.67%-16K | -200.00%-3K | 86.89%-24K | -121.05%-4K | 75.00%-13K |
Net other investing changes | 111.18%387K | 259.03%815K | 50.88%2.05M | 3,095.85%9.24M | -1,817.83%-3.95M | -1,302.43%-3.46M | -58.80%227K | -10.60%1.36M | -38.77%289K | -41.92%230K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.16%-3.06M | -1,094.64%-2.23M | -431.71%-4.43M | 2,410.18%7.15M | -3,935.94%-8.32M | -1,333.69%-3.48M | -59.27%224K | -63.73%1.33M | -45.71%285K | -91.82%217K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46,719.23%12.12M | 4,188.24%695K | 42,958.18%23.57M | 1,540.00%216K | 212,818.18%23.4M | 0.00%-26K | -466.67%-17K | 99.78%-55K | 21.05%-15K | 84.06%-11K |
Net issuance payments of debt | -111.54%-55K | -135.29%-40K | -42.50%-114K | -160.00%-39K | -190.91%-32K | -4.00%-26K | 41.38%-17K | 9.09%-80K | 21.05%-15K | ---11K |
Net common stock issuance | ---- | ---- | --25.3M | --0 | --25.3M | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --987K | --735K | 920.00%255K | --255K | --0 | --0 | --0 | --25K | --0 | --0 |
Net other financing activities | ---- | ---- | ---1.87M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46,719.23%12.12M | 4,188.24%695K | 42,958.18%23.57M | 1,540.00%216K | 212,818.18%23.4M | 0.00%-26K | -466.67%-17K | 99.78%-55K | 21.05%-15K | 84.06%-11K |
Net cash flow | ||||||||||
Beginning cash position | 18.49%15.49M | 46.12%19.46M | -16.31%13.32M | 52.06%21.42M | -39.46%9.21M | -16.31%13.07M | -16.31%13.32M | -61.70%15.91M | -13.52%14.09M | 0.73%15.21M |
Current changes in cash | 271.33%7.51M | -566.26%-3.81M | 587.88%13.69M | 1,061.28%6.31M | 1,260.49%12.34M | -563.39%-4.39M | -34.59%-572K | 88.76%-2.81M | -45.13%-656K | -154.88%-1.06M |
Effect of exchange rate changes | -68.14%166K | -149.85%-162K | 243.81%722K | 97.39%-3K | -116.07%-121K | 107.57%521K | 150.00%325K | 131.34%210K | -255.41%-115K | ---56K |
End cash Position | 150.18%23.03M | 18.49%15.49M | 46.12%19.46M | 46.12%19.46M | 52.06%21.42M | -39.46%9.21M | -16.31%13.07M | -16.31%13.32M | -16.31%13.32M | -13.52%14.09M |
Free cash flow | -457.48%-5M | -580.43%-5.32M | -190.56%-11.94M | -238.28%-3.15M | -454.76%-7.11M | 2.93%-896K | 19.63%-782K | -0.17%-4.11M | 0.96%-930K | -83.67%-1.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data