(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.56%123.91M | -10.56%123.91M | -17.89%125.33M | -24.32%126.1M | -32.07%125.08M | -30.12%138.55M | -30.12%138.55M | -31.51%152.64M | -32.86%166.62M | --184.13M |
-Cash and cash equivalents | -10.56%123.91M | -10.56%123.91M | -17.89%125.33M | -24.32%126.1M | -32.07%125.08M | -30.12%138.55M | -30.12%138.55M | -31.51%152.64M | -32.86%166.62M | --184.13M |
Receivables | 5.54%10.17M | 5.54%10.17M | -8.28%7.97M | 17.56%8.42M | 97.40%12.46M | 74.89%9.64M | 74.89%9.64M | 63.44%8.69M | 8.24%7.16M | --6.31M |
-Accounts receivable | 5.54%10.17M | 5.54%10.17M | -8.28%7.97M | 17.56%8.42M | 97.40%12.46M | 74.89%9.64M | 74.89%9.64M | 63.44%8.69M | 8.24%7.16M | --6.31M |
Other current assets | 30.79%5.72M | 30.79%5.72M | -4.19%4.41M | -25.89%2.92M | -24.33%3.81M | -54.28%4.37M | -54.28%4.37M | -54.05%4.61M | -8.75%3.94M | --5.04M |
Total current assets | -8.36%139.8M | -8.36%139.8M | -17.01%137.72M | -22.66%137.44M | -27.69%141.36M | -28.49%152.56M | -28.49%152.56M | -30.34%165.94M | -31.41%177.72M | --195.48M |
Non current assets | ||||||||||
Net PPE | -53.62%314K | -53.62%314K | -67.81%272K | -26.81%456K | -11.06%563K | 8.49%677K | 8.49%677K | 28.42%845K | 13.48%623K | --633K |
-Gross PPE | -53.62%314K | -53.62%314K | ---- | ---- | ---- | -26.89%677K | -26.89%677K | ---- | ---- | ---- |
Goodwill and other intangible assets | -29.38%1.79M | -29.38%1.79M | -77.72%1.97M | -76.12%2.16M | -74.59%2.34M | -73.57%2.53M | -73.57%2.53M | -11.61%8.85M | -13.54%9.03M | --9.22M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6.13M | 0.00%6.13M | --6.13M |
-Other intangible assets | -29.38%1.79M | -29.38%1.79M | ---- | ---- | -24.08%2.34M | -26.40%2.53M | -26.40%2.53M | -29.98%2.71M | -32.79%2.9M | --3.09M |
Other non current assets | -34.62%321K | -34.62%321K | --388K | 445.88%464K | 531.71%518K | 498.78%491K | 498.78%491K | ---- | -13.27%85K | --82K |
Total non current assets | -34.51%2.42M | -34.51%2.42M | -72.86%2.63M | -68.42%3.08M | -65.54%3.42M | -64.02%3.7M | -64.02%3.7M | -9.83%9.69M | -12.20%9.74M | --9.94M |
Total assets | -8.98%142.22M | -8.98%142.22M | -20.09%140.35M | -25.04%140.52M | -29.52%144.78M | -30.12%156.25M | -30.12%156.25M | -29.45%175.63M | -30.62%187.47M | --205.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.42%6.11M | -5.42%6.11M | -37.14%6.51M | -29.78%5.48M | -19.14%7.67M | -13.03%6.46M | -13.03%6.46M | -26.21%10.36M | -33.58%7.81M | --9.49M |
-accounts payable | -5.42%6.11M | -5.42%6.11M | -37.14%6.51M | -29.78%5.48M | -19.14%7.67M | -13.03%6.46M | -13.03%6.46M | -26.21%10.36M | -33.58%7.81M | --9.49M |
Current accrued expenses | -74.08%2.15M | -74.08%2.15M | -33.13%2.47M | -17.16%3.24M | 10.88%4.31M | 108.36%8.3M | 108.36%8.3M | -51.60%3.7M | -59.44%3.91M | --3.89M |
Current deferred liabilities | -29.53%3.07M | -29.53%3.07M | -33.64%3.62M | -38.10%3.68M | -31.58%4.12M | -39.40%4.36M | -39.40%4.36M | -34.26%5.46M | -21.18%5.95M | --6.03M |
Other current liabilities | 4.63%3.05M | 4.63%3.05M | 0.17%2.99M | 87.48%3.38M | 5.95%3.4M | 12.43%2.91M | 12.43%2.91M | --2.98M | --1.81M | --3.21M |
Current liabilities | -20.76%21.65M | -20.76%21.65M | -28.16%20.85M | -20.47%19.61M | -16.13%21.6M | 0.52%27.32M | 0.52%27.32M | -3.17%29.02M | -14.82%24.66M | --25.75M |
Non current liabilities | ||||||||||
Derivative product liabilities | 96.17%1.84M | 96.17%1.84M | -56.54%1.59M | -84.49%820K | -64.69%1.13M | -76.93%939K | -76.93%939K | -69.62%3.65M | -86.41%5.29M | --3.2M |
Other non current liabilities | -81.56%85K | -81.56%85K | -34.03%190K | 10.49%295K | 118.85%418K | 436.05%461K | 436.05%461K | 234.88%288K | 172.45%267K | --191K |
Total non current liabilities | 37.64%1.93M | 37.64%1.93M | -54.89%1.78M | -79.92%1.12M | -54.34%1.55M | -66.31%1.4M | -66.31%1.4M | -67.46%3.94M | -85.76%5.55M | --3.39M |
Total liabilities | -17.91%23.58M | -17.91%23.58M | -31.35%22.63M | -31.40%20.73M | -20.57%23.14M | -8.35%28.72M | -8.35%28.72M | -21.66%32.96M | -55.53%30.21M | --29.14M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 0.00%15K | 0.00%15K | --15K |
-common stock | 0.00%16K | 0.00%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 6.67%16K | 0.00%15K | 0.00%15K | --15K |
Retained earnings | -7.64%-270.38M | -7.64%-270.38M | -15.54%-269.08M | -23.15%-264.66M | -35.47%-259.96M | -46.45%-251.2M | -46.45%-251.2M | -54.79%-232.9M | -41.42%-214.91M | ---191.89M |
Paid-in capital | 2.72%389.01M | 2.72%389.01M | 2.99%386.78M | 3.30%384.44M | 3.65%381.58M | 4.11%378.72M | 4.11%378.72M | 5.10%375.55M | 5.06%372.15M | --368.15M |
Total stockholders'equity | -6.97%118.65M | -6.97%118.65M | -17.49%117.72M | -23.82%119.8M | -31.00%121.64M | -33.67%127.54M | -33.67%127.54M | -31.04%142.67M | -22.25%157.25M | --176.28M |
Total equity | -6.97%118.65M | -6.97%118.65M | -17.49%117.72M | -23.82%119.8M | -31.00%121.64M | -33.67%127.54M | -33.67%127.54M | -31.04%142.67M | -22.25%157.25M | --176.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data