SG Stock MarketDetailed Quotes

T6I ValueMax

Watchlist
  • 0.390
  • +0.005+1.30%
10min DelayMarket Closed Apr 19 16:01 CST
313.43MMarket Cap5.57P/E (TTM)

ValueMax Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
15.32%331.04M
4.19%287.06M
-0.22%275.51M
17.02%276.11M
13.05%235.95M
64.91M
34.54%65.45M
0.68%55.39M
-12.17%50.2M
-12.82%208.71M
Cost of revenue
12.65%230.81M
2.23%204.89M
-7.34%200.43M
19.00%216.3M
12.74%181.77M
49.26M
42.97%52.15M
-3.10%41.93M
-14.51%38.42M
-18.26%161.23M
Gross profit
21.97%100.22M
9.43%82.17M
25.54%75.09M
10.40%59.81M
14.11%54.18M
15.65M
9.29%13.3M
14.60%13.46M
-3.59%11.78M
12.64%47.48M
Operating expense
17.60%36.76M
10.44%31.26M
26.54%28.3M
-5.51%22.37M
-1.54%23.67M
7.03M
1.63%5.67M
-14.93%5.4M
10.19%5.57M
19.77%24.04M
Selling and administrative expenses
9.29%39.69M
11.92%36.31M
11.64%32.45M
13.24%29.06M
3.37%25.66M
--6.68M
-3.55%6.08M
8.54%6.48M
10.30%6.42M
15.15%24.83M
-Selling and marketing expense
-11.43%2.62M
24.23%2.96M
97.59%2.38M
34.49%1.21M
-6.86%896K
--185K
-38.51%214K
110.06%334K
-21.26%163K
-15.02%962K
-General and administrative expense
11.12%37.07M
10.95%33.36M
7.92%30.06M
12.48%27.86M
3.78%24.77M
--6.5M
-1.51%5.87M
5.76%6.15M
11.46%6.25M
16.82%23.87M
Other operating expenses
224.35%2M
-64.08%616K
409.01%1.72M
-339.22%-555K
-84.81%232K
---221K
114.71%219K
-87.47%162K
-85.66%72K
177.13%1.53M
Total other operating income
-13.15%4.93M
-3.16%5.67M
-4.64%5.86M
176.04%6.14M
-3.85%2.23M
---570K
-23.86%632K
35.51%1.24M
-27.35%919K
13.43%2.31M
Operating profit
24.66%63.47M
8.83%50.91M
24.93%46.78M
22.74%37.45M
30.17%30.51M
8.61M
15.78%7.63M
49.31%8.06M
-13.31%6.21M
6.15%23.44M
Net non-operating interest income expense
-145.98%-6.02M
-33.46%-2.45M
44.36%-1.84M
0.27%-3.3M
-2.57%-3.31M
-430K
-17.53%-1.02M
21.69%-935K
1.18%-923K
-3.63%-3.22M
Non-operating interest income
-15.96%574K
30.59%683K
-30.91%523K
-6.08%757K
20.30%806K
----
----
----
----
6.18%670K
Non-operating interest expense
110.66%6.6M
32.82%3.13M
-41.85%2.36M
-1.41%4.06M
5.62%4.11M
--1.24M
17.53%1.02M
-21.69%935K
-1.18%923K
4.06%3.89M
Net investment income
-47.73%-195K
-353.85%-132K
0.00%52K
-1.89%52K
1.92%53K
8.33%52K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
25.41%5.34M
8.82%4.26M
-29.42%3.91M
42.20%5.54M
35.42%3.9M
893K
51.59%1.1M
10.74%866K
27.21%1.04M
5.62%2.88M
Special income /charges
-47.69%-607K
-1.73%-411K
Less:Other special charges
----
----
----
----
--32K
----
----
----
----
----
Less:Write off
----
----
----
----
19,066.67%575K
----
----
----
----
-99.26%3K
Less:Negative goodwill immediately recognized
----
----
----
----
----
----
----
----
----
--408K
Other non-operating income /expenses
14.34%845K
7.26%739K
-2.41%689K
-3.02%706K
-16.03%728K
35.47%867K
Income before tax
18.94%63.43M
7.51%53.33M
22.63%49.6M
29.34%40.45M
32.52%31.27M
9.25M
19.57%7.71M
60.26%7.99M
-10.22%6.32M
7.38%23.6M
Income tax
19.34%9.9M
10.49%8.3M
28.53%7.51M
12.21%5.84M
87.64%5.21M
1.82M
19.31%1.63M
91.64%1.17M
-14.12%590K
14.81%2.78M
Net income
18.87%53.53M
6.98%45.03M
21.63%42.09M
32.77%34.6M
25.17%26.06M
7.43M
19.64%6.08M
55.89%6.82M
-9.80%5.73M
6.46%20.82M
Net income continuous operations
18.87%53.53M
6.98%45.03M
21.63%42.09M
32.77%34.6M
25.17%26.06M
--7.43M
19.64%6.08M
55.89%6.82M
-9.80%5.73M
6.46%20.82M
Noncontrolling interests
11.75%675K
4.32%604K
-20.79%579K
22.04%731K
12.81%599K
106K
38.06%185K
0.00%146K
-5.26%162K
13.70%531K
Net income attributable to the company
18.97%52.85M
7.02%44.43M
22.55%41.51M
33.02%33.87M
25.49%25.47M
7.33M
19.14%5.89M
57.82%6.67M
-9.93%5.57M
6.28%20.29M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
18.97%52.85M
7.02%44.43M
22.55%41.51M
33.02%33.87M
25.49%25.47M
7.33M
19.14%5.89M
57.82%6.67M
-9.93%5.57M
6.28%20.29M
Gross dividend payment
Basic earnings per share
13.04%0.0702
-2.66%0.0621
6.33%0.0638
29.34%0.06
23.16%0.0464
0.0131
13.98%0.0105
58.22%0.0124
-10.34%0.0103
6.15%0.0377
Diluted earnings per share
13.04%0.0702
-2.66%0.0621
6.33%0.0638
29.34%0.06
23.16%0.0464
0.0131
13.98%0.0105
58.22%0.0124
-10.34%0.0103
6.15%0.0377
Dividend per share
6.38%0.02
4.44%0.0188
12.79%0.018
21.06%0.016
5.56%0.0132
0
0
5.56%0.0132
0
16.67%0.0125
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 15.32%331.04M4.19%287.06M-0.22%275.51M17.02%276.11M13.05%235.95M64.91M34.54%65.45M0.68%55.39M-12.17%50.2M-12.82%208.71M
Cost of revenue 12.65%230.81M2.23%204.89M-7.34%200.43M19.00%216.3M12.74%181.77M49.26M42.97%52.15M-3.10%41.93M-14.51%38.42M-18.26%161.23M
Gross profit 21.97%100.22M9.43%82.17M25.54%75.09M10.40%59.81M14.11%54.18M15.65M9.29%13.3M14.60%13.46M-3.59%11.78M12.64%47.48M
Operating expense 17.60%36.76M10.44%31.26M26.54%28.3M-5.51%22.37M-1.54%23.67M7.03M1.63%5.67M-14.93%5.4M10.19%5.57M19.77%24.04M
Selling and administrative expenses 9.29%39.69M11.92%36.31M11.64%32.45M13.24%29.06M3.37%25.66M--6.68M-3.55%6.08M8.54%6.48M10.30%6.42M15.15%24.83M
-Selling and marketing expense -11.43%2.62M24.23%2.96M97.59%2.38M34.49%1.21M-6.86%896K--185K-38.51%214K110.06%334K-21.26%163K-15.02%962K
-General and administrative expense 11.12%37.07M10.95%33.36M7.92%30.06M12.48%27.86M3.78%24.77M--6.5M-1.51%5.87M5.76%6.15M11.46%6.25M16.82%23.87M
Other operating expenses 224.35%2M-64.08%616K409.01%1.72M-339.22%-555K-84.81%232K---221K114.71%219K-87.47%162K-85.66%72K177.13%1.53M
Total other operating income -13.15%4.93M-3.16%5.67M-4.64%5.86M176.04%6.14M-3.85%2.23M---570K-23.86%632K35.51%1.24M-27.35%919K13.43%2.31M
Operating profit 24.66%63.47M8.83%50.91M24.93%46.78M22.74%37.45M30.17%30.51M8.61M15.78%7.63M49.31%8.06M-13.31%6.21M6.15%23.44M
Net non-operating interest income expense -145.98%-6.02M-33.46%-2.45M44.36%-1.84M0.27%-3.3M-2.57%-3.31M-430K-17.53%-1.02M21.69%-935K1.18%-923K-3.63%-3.22M
Non-operating interest income -15.96%574K30.59%683K-30.91%523K-6.08%757K20.30%806K----------------6.18%670K
Non-operating interest expense 110.66%6.6M32.82%3.13M-41.85%2.36M-1.41%4.06M5.62%4.11M--1.24M17.53%1.02M-21.69%935K-1.18%923K4.06%3.89M
Net investment income -47.73%-195K-353.85%-132K0.00%52K-1.89%52K1.92%53K8.33%52K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests 25.41%5.34M8.82%4.26M-29.42%3.91M42.20%5.54M35.42%3.9M893K51.59%1.1M10.74%866K27.21%1.04M5.62%2.88M
Special income /charges -47.69%-607K-1.73%-411K
Less:Other special charges ------------------32K--------------------
Less:Write off ----------------19,066.67%575K-----------------99.26%3K
Less:Negative goodwill immediately recognized --------------------------------------408K
Other non-operating income /expenses 14.34%845K7.26%739K-2.41%689K-3.02%706K-16.03%728K35.47%867K
Income before tax 18.94%63.43M7.51%53.33M22.63%49.6M29.34%40.45M32.52%31.27M9.25M19.57%7.71M60.26%7.99M-10.22%6.32M7.38%23.6M
Income tax 19.34%9.9M10.49%8.3M28.53%7.51M12.21%5.84M87.64%5.21M1.82M19.31%1.63M91.64%1.17M-14.12%590K14.81%2.78M
Net income 18.87%53.53M6.98%45.03M21.63%42.09M32.77%34.6M25.17%26.06M7.43M19.64%6.08M55.89%6.82M-9.80%5.73M6.46%20.82M
Net income continuous operations 18.87%53.53M6.98%45.03M21.63%42.09M32.77%34.6M25.17%26.06M--7.43M19.64%6.08M55.89%6.82M-9.80%5.73M6.46%20.82M
Noncontrolling interests 11.75%675K4.32%604K-20.79%579K22.04%731K12.81%599K106K38.06%185K0.00%146K-5.26%162K13.70%531K
Net income attributable to the company 18.97%52.85M7.02%44.43M22.55%41.51M33.02%33.87M25.49%25.47M7.33M19.14%5.89M57.82%6.67M-9.93%5.57M6.28%20.29M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 18.97%52.85M7.02%44.43M22.55%41.51M33.02%33.87M25.49%25.47M7.33M19.14%5.89M57.82%6.67M-9.93%5.57M6.28%20.29M
Gross dividend payment
Basic earnings per share 13.04%0.0702-2.66%0.06216.33%0.063829.34%0.0623.16%0.04640.013113.98%0.010558.22%0.0124-10.34%0.01036.15%0.0377
Diluted earnings per share 13.04%0.0702-2.66%0.06216.33%0.063829.34%0.0623.16%0.04640.013113.98%0.010558.22%0.0124-10.34%0.01036.15%0.0377
Dividend per share 6.38%0.024.44%0.018812.79%0.01821.06%0.0165.56%0.0132005.56%0.0132016.67%0.0125
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg