(Q3)Mar 31, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.91%517.3M | 122.92%768.75M | -45.05%87.15M | 60.09%2.87B | 37.92%1.44B | 150.07%922.32M | 29.53%344.86M | 43.13%158.61M | 1.79B | 1.05B |
Net income from continuing operations | -1.14%424.69M | 194.05%415.24M | 8.12%503.39M | 30.27%1.77B | 43.87%733.74M | 41.63%429.6M | -15.66%141.22M | 23.16%465.57M | --1.36B | --509.99M |
Operating gains losses | ---- | ---- | ---- | 172.79%315.35M | --0 | --0 | ---- | ---- | --115.6M | --0 |
Depreciation and amortization | 13.33%253.95M | 14.39%249.78M | 8.47%234.81M | 0.88%888.68M | 1.26%229.77M | 1.21%224.07M | 0.20%218.37M | 0.83%216.47M | --880.93M | --226.91M |
Deferred tax | 108.09%3.22M | 92.94%-6.49M | 28.90%-22.2M | 74.50%-16.43M | 221.48%146.61M | -7.24%-39.86M | -116.68%-91.96M | -2.54%-31.23M | ---64.45M | --45.6M |
Other non cash items | 245.56%5.87M | -74.86%2.87M | -76.35%2.47M | 36.27%13.1M | -296.25%-4.71M | 17.71%-4.03M | 69.03%11.39M | 94.31%10.45M | --9.61M | --2.4M |
Change In working capital | -174.45%-207.93M | 123.73%66.63M | -26.13%-673.21M | 61.93%-234.53M | 22.79%300.76M | 294.87%279.28M | -22.42%-280.83M | -9.32%-533.74M | ---616M | --244.93M |
-Change in receivables | 5.82%-299.68M | -47.00%259.4M | 50.60%-284.83M | 72.13%-270.64M | 313.72%134.73M | 39.16%-318.18M | 423.46%489.4M | -20.46%-576.59M | ---971.17M | ---63.04M |
-Change in inventory | -155.04%-27.81M | 42.94%86.63M | 34.80%-184.67M | 96.86%-22.22M | 334.91%149.9M | 117.61%50.53M | 195.60%60.6M | 3.82%-283.25M | ---708.61M | ---63.81M |
-Change in prepaid assets | 644.67%19.91M | 119.79%42.76M | -38.88%-39.4M | -55.32%2.15M | -72.22%8.39M | 120.83%2.67M | 60,903.13%19.46M | -126.47%-28.37M | --4.81M | --30.2M |
-Change in payables and accrued expense | -79.76%122.11M | 64.74%-295.05M | -138.11%-147.46M | -74.68%309.95M | -57.80%156.33M | -23.25%603.41M | -267.10%-836.7M | 31.02%386.9M | --1.22B | --370.48M |
-Change in other current assets | 118.08%3.68M | -61.38%1.75M | 14.56%20.19M | 614.33%5.57M | -431.54%-18.28M | 172.09%1.69M | -11.02%4.53M | 288.62%17.63M | ---1.08M | --5.51M |
-Change in other current liabilities | 57.05%-26.13M | -59.30%-28.86M | 26.00%-37.05M | -58.09%-259.33M | -278.79%-130.32M | 41.81%-60.84M | 50.55%-18.12M | -533.67%-50.06M | ---164.05M | ---34.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.91%517.3M | 122.92%768.75M | -45.05%87.15M | 60.09%2.87B | 37.92%1.44B | 150.07%922.32M | 29.53%344.86M | 43.13%158.61M | --1.79B | --1.05B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.85%-195.71M | -678.16%-1.13B | -117.30%-379.92M | 58.23%-784.61M | -2.84%-303.26M | 74.79%-161.95M | 5.02%-144.57M | 77.83%-174.84M | -1.88B | -294.89M |
Net PPE purchase and sale | -11.75%-181M | -20.62%-168.1M | -10.73%-160.35M | -23.42%-751.18M | -2.68%-305.04M | -19.39%-161.97M | -44.37%-139.36M | -82.40%-144.81M | ---608.66M | ---297.07M |
Net business purchase and sale | -2,188.89%-6.58M | -18,825.20%-955.34M | -571.54%-219.26M | 97.08%-37.38M | --0 | 100.06%315K | 90.93%-5.05M | 95.43%-32.65M | ---1.28B | --698K |
Net investment purchase and sale | -801.23%-9.54M | 9.35%-1.57M | 52.32%-308K | -70.41%-4.55M | ---1.11M | -35.94%-1.06M | -160.06%-1.73M | 47.27%-646K | ---2.67M | --0 |
Net other investing changes | ---- | ---- | ---- | -40.40%8.5M | 94.41%2.89M | -87.42%770K | 148.97%1.57M | -45.63%3.27M | --14.26M | --1.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.85%-195.71M | -678.16%-1.13B | -117.30%-379.92M | 58.23%-784.61M | -2.84%-303.26M | 74.79%-161.95M | 5.02%-144.57M | 77.83%-174.84M | ---1.88B | ---294.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.78%-717.5M | 659.68%711.48M | 116.55%66.28M | -3.48%-2.06B | -38.47%-1.03B | -132.27%-495.58M | 83.91%-127.12M | -68.41%-400.35M | -1.99B | -745.96M |
Net issuance payments of debt | 101.61%2.33M | 939.66%1.04B | 195.18%407.23M | -177.07%-580.85M | -46.63%-673.77M | -947.19%-144.84M | -91.93%99.8M | 1,473.00%137.96M | --753.62M | ---459.49M |
Net common stock issuance | -354.24%-500M | ---99.97M | 62.66%-99.97M | -0.05%-500.09M | -45.59%-122.29M | ---110.07M | --0 | ---267.73M | ---499.83M | ---84M |
Cash dividends paid | -1.40%-252.54M | -1.48%-252.71M | -1.44%-252.88M | -3.86%-995.99M | -3.99%-248.61M | -4.43%-249.06M | -3.41%-249.03M | -3.63%-249.29M | ---958.94M | ---239.07M |
Proceeds from stock option exercised by employees | 133.36%46.15M | 75.38%39.95M | -29.16%17.4M | -38.23%79.17M | -69.07%12.06M | -62.76%19.78M | 25.14%22.78M | 37.36%24.56M | --128.17M | --38.98M |
Net other financing activities | -17.93%-13.43M | -1,898.80%-13.31M | 88.01%-5.5M | 95.87%-58.22M | 86.90%-312K | 19.56%-11.39M | 99.95%-666K | -816.47%-45.85M | ---1.41B | ---2.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.78%-717.5M | 659.68%711.48M | 116.55%66.28M | -3.48%-2.06B | -38.47%-1.03B | -132.27%-495.58M | 83.91%-127.12M | -68.41%-400.35M | ---1.99B | ---745.96M |
Net cash flow | ||||||||||
Beginning cash position | 87.09%1.1B | 44.63%728.11M | 3.72%966.03M | -69.33%931.38M | -9.59%854.47M | -59.19%585.65M | -76.17%503.43M | -69.33%931.38M | --3.04B | --945.09M |
Current changes in cash | -249.52%-395.91M | 385.50%355.21M | 45.63%-226.5M | 101.30%27.01M | 2,213.56%105.64M | 154.37%264.79M | 110.83%73.17M | 54.50%-416.58M | ---2.07B | --4.57M |
Effect of exchange rate changes | -276.58%-7.11M | 36.19%12.33M | -0.51%-11.43M | 123.95%7.64M | 132.43%5.93M | 246.17%4.03M | 698.48%9.06M | -21.53%-11.37M | ---31.91M | ---18.28M |
End cash Position | -18.94%692.63M | 87.09%1.1B | 44.63%728.11M | 3.72%966.03M | 3.72%966.03M | -9.59%854.47M | -59.19%585.65M | -76.17%503.43M | --931.38M | --931.38M |
Free cash flow | -55.92%333.93M | 193.06%593.31M | -873.10%-84.21M | 79.05%2.07B | 51.72%1.12B | 240.21%757.52M | 19.18%202.46M | -133.55%-8.65M | --1.16B | --740.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data