(Q3)Mar 31, 2024 | (Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.05%598.32M | 92.30%962.17M | 30.03%569.1M | -14.06%745.2M | -14.06%745.2M | -13.50%757.87M | -63.59%500.34M | -78.83%437.67M | --867.09M | --867.09M |
-Cash and cash equivalents | -21.05%598.32M | 92.30%962.17M | 30.03%569.1M | -14.06%745.2M | -14.06%745.2M | -13.50%757.87M | -63.59%500.34M | -78.83%437.67M | --867.09M | --867.09M |
Receivables | 6.41%5.56B | 7.37%5.3B | 0.14%5.34B | 4.57%5.1B | 4.57%5.1B | 8.34%5.23B | 14.18%4.93B | 23.83%5.34B | --4.87B | --4.87B |
-Accounts receivable | 6.30%5.56B | 7.82%5.29B | 0.03%5.34B | 5.23%5.09B | 5.23%5.09B | 9.41%5.23B | 16.30%4.91B | 23.83%5.34B | --4.84B | --4.84B |
-Taxes receivable | --5.82M | -77.46%5.82M | --5.82M | -83.82%5.82M | -83.82%5.82M | --0 | -74.45%25.8M | --0 | --35.93M | --35.93M |
Inventory | 2.45%4.73B | 1.31%4.72B | -0.73%4.65B | 0.98%4.48B | 0.98%4.48B | 4.80%4.62B | 13.26%4.66B | 15.48%4.68B | --4.44B | --4.44B |
Other current assets | 5.92%310.07M | 9.00%327.57M | 7.53%333.49M | -6.33%284.57M | -6.33%284.57M | -3.46%292.73M | 19.09%300.51M | 21.34%310.13M | --303.79M | --303.79M |
Total current assets | 2.81%11.2B | 8.79%11.31B | 1.19%10.9B | 1.19%10.61B | 1.19%10.61B | 4.66%10.9B | 3.31%10.4B | 0.74%10.77B | --10.48B | --10.48B |
Non current assets | ||||||||||
Net PPE | 15.20%6.17B | 13.48%5.98B | 12.16%5.8B | 9.02%5.65B | 9.02%5.65B | 4.40%5.36B | 4.75%5.27B | 1.44%5.17B | --5.18B | --5.18B |
-Gross PPE | 15.20%6.17B | 13.48%5.98B | 12.16%5.8B | 7.22%12.8B | 7.22%12.8B | 4.40%5.36B | 4.75%5.27B | 1.44%5.17B | --11.93B | --11.93B |
-Accumulated depreciation | ---- | ---- | ---- | -5.84%-7.15B | -5.84%-7.15B | ---- | ---- | ---- | ---6.76B | ---6.76B |
Goodwill and other intangible assets | 15.59%6.36B | 17.15%6.43B | 4.75%5.59B | 0.19%5.51B | 0.19%5.51B | -4.28%5.5B | 3.10%5.49B | 0.20%5.34B | --5.49B | --5.49B |
-Goodwill | 13.16%5.22B | 14.82%5.26B | 6.42%4.72B | 2.28%4.65B | 2.28%4.65B | -1.91%4.61B | 3.62%4.58B | 0.73%4.43B | --4.54B | --4.54B |
-Other intangible assets | 28.22%1.14B | 28.86%1.17B | -3.47%874.9M | -9.78%859.53M | -9.78%859.53M | -14.98%886.63M | 0.54%911.2M | -2.33%906.39M | --952.68M | --952.68M |
Non current deferred assets | 1.48%442.26M | 2.07%444.18M | 10.00%421.04M | 11.35%420.45M | 11.35%420.45M | 10.81%435.8M | 12.44%435.18M | 6.27%382.78M | --377.6M | --377.6M |
Other non current assets | 5.03%534.7M | 15.92%576.12M | 2.45%566.31M | 16.37%640.23M | 16.37%640.23M | -20.21%509.09M | -20.01%496.98M | -12.29%552.77M | --550.15M | --550.15M |
Total non current assets | 14.44%13.51B | 14.88%13.43B | 8.16%12.38B | 5.26%12.21B | 5.26%12.21B | -0.90%11.8B | 2.88%11.69B | 0.25%11.44B | --11.6B | --11.6B |
Total assets | 8.86%24.71B | 12.01%24.74B | 4.78%23.27B | 3.33%22.82B | 3.33%22.82B | 1.69%22.7B | 3.08%22.09B | 0.49%22.21B | --22.09B | --22.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.04%5.9B | 6.07%5.78B | -2.50%5.98B | 5.78%6.13B | 5.78%6.13B | 4.97%6.03B | 8.58%5.45B | 15.22%6.13B | --5.79B | --5.79B |
-accounts payable | -0.56%5.87B | 5.85%5.74B | -3.69%5.8B | 4.74%6.03B | 4.74%6.03B | 3.16%5.9B | 8.00%5.42B | 14.89%6.02B | --5.75B | --5.75B |
-Total tax payable | -72.57%33.99M | 41.66%46.77M | 60.67%182.19M | 154.47%101.89M | 154.47%101.89M | 550.52%123.89M | 809.31%33.02M | 36.38%113.39M | --40.04M | --40.04M |
Current accrued expenses | 5.16%2.25B | 6.44%2.27B | -0.04%2.18B | -0.86%2.25B | -0.86%2.25B | 6.20%2.14B | 7.51%2.13B | 20.36%2.18B | --2.27B | --2.27B |
Current debt and capital lease obligation | -73.58%216.21M | -74.71%203.91M | -54.04%298.65M | -76.45%161.6M | -76.45%161.6M | 32.01%818.27M | 36.50%806.14M | 7.05%649.86M | --686.3M | --686.3M |
-Current debt | -87.11%93.23M | -87.96%84.51M | -66.00%188.98M | -89.23%62.55M | -89.23%62.55M | 42.79%723.47M | 41.55%702.07M | 11.13%555.83M | --580.61M | --580.61M |
-Current capital lease obligation | 29.73%122.98M | 14.73%119.4M | 16.64%109.67M | -6.28%99.05M | -6.28%99.05M | -16.22%94.8M | 10.01%104.07M | -12.06%94.03M | --105.69M | --105.69M |
Current liabilities | -6.84%8.37B | -1.60%8.25B | -5.64%8.45B | -2.40%8.54B | -2.40%8.54B | 7.27%8.98B | 10.47%8.39B | 15.78%8.96B | --8.75B | --8.75B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.48%12.9B | 16.22%12.77B | 4.66%11.4B | 2.81%11B | 2.81%11B | -3.71%10.89B | -2.39%10.98B | -3.76%10.89B | --10.7B | --10.7B |
-Long term debt | 18.08%12.11B | 16.21%12.03B | 4.29%10.7B | 2.79%10.35B | 2.79%10.35B | -3.30%10.26B | -2.30%10.35B | -3.59%10.26B | --10.07B | --10.07B |
-Long term capital lease obligation | 24.92%791.01M | 16.33%737.35M | 10.63%695.72M | 3.12%656.27M | 3.12%656.27M | -9.79%633.22M | -3.84%633.82M | -6.48%628.86M | --636.42M | --636.42M |
Non current deferred liabilities | 47.32%312.93M | 30.73%303.88M | 24.11%300.03M | 21.08%302.9M | 21.08%302.9M | 8.42%212.41M | 44.63%232.44M | 40.84%241.75M | --250.17M | --250.17M |
Other non current liabilities | -1.35%995.42M | -3.28%979.38M | -1.29%958.61M | -3.74%931.71M | -3.74%931.71M | -7.46%1.01B | -13.17%1.01B | -16.84%971.19M | --967.91M | --967.91M |
Total non current liabilities | 17.33%14.21B | 14.88%14.05B | 4.57%12.66B | 2.66%12.24B | 2.66%12.24B | -3.84%12.11B | -2.79%12.23B | -4.36%12.11B | --11.92B | --11.92B |
Total liabilities | 7.04%22.58B | 8.18%22.3B | 0.23%21.11B | 0.52%20.78B | 0.52%20.78B | 0.59%21.09B | 2.20%20.62B | 3.28%21.06B | --20.67B | --20.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | --765.18M | --765.18M |
-common stock | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | 0.00%765.18M | --765.18M | --765.18M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.87%11.9B | 10.09%11.72B | 7.47%11.56B | 7.31%11.31B | 7.31%11.31B | 5.35%10.83B | 4.24%10.65B | 4.56%10.76B | --10.54B | --10.54B |
Paid-in capital | 3.45%1.85B | 5.81%1.88B | 4.82%1.84B | 2.74%1.81B | 2.74%1.81B | 2.75%1.79B | 4.95%1.77B | 6.00%1.75B | --1.77B | --1.77B |
Less: Treasury stock | 6.22%11.18B | 3.31%10.77B | 2.51%10.71B | 4.14%10.63B | 4.14%10.63B | 3.56%10.52B | 2.08%10.43B | 6.44%10.45B | --10.21B | --10.21B |
Gains losses not affecting retained earnings | 3.88%-1.23B | 10.19%-1.19B | 22.47%-1.33B | 15.48%-1.25B | 15.48%-1.25B | 1.39%-1.28B | -7.16%-1.32B | -40.51%-1.71B | ---1.48B | ---1.48B |
Total stockholders'equity | 33.37%2.1B | 67.34%2.4B | 90.60%2.13B | 45.31%2.01B | 45.31%2.01B | 19.21%1.58B | 17.65%1.44B | -33.34%1.12B | --1.38B | --1.38B |
Noncontrolling interests | -1.35%32.56M | 0.18%33.37M | 10.71%34.55M | 3.96%33.21M | 3.96%33.21M | -0.03%33M | 1.88%33.31M | -8.63%31.21M | --31.95M | --31.95M |
Total equity | 32.66%2.13B | 65.82%2.44B | 88.42%2.16B | 44.38%2.04B | 44.38%2.04B | 18.74%1.61B | 17.24%1.47B | -32.85%1.15B | --1.41B | --1.41B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data