(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.78%-8.34M | -151.32%-1.44M | 0.00%-3.11M | -10.22%-13.85M | 78.17%-572.81K | -7.89%-2.11M | -148.77%-8.06M | 34.50%-3.11M | -25.81%-12.57M | 65.22%-2.62M |
Net income from continuing operations | 15.47%-12.93M | 41.34%-3.87M | -55.46%-7.58M | 35.24%-15.3M | -32.30%-6.59M | 90.69%-527.95K | 69.57%-3.3M | -130.59%-4.88M | -73.83%-23.63M | 49.68%-4.98M |
Operating gains losses | 142.91%1.47M | -1,168.35%-104.12K | 123.55%4.89M | -3,477.21%-3.43M | --9.75K | ---2.21M | ---3.42M | --2.19M | -169.10%-95.83K | ---- |
Depreciation and amortization | 53.65%1.75M | 34.87%446.32K | 0.00%401.64K | 13.27%1.14M | 48.62%330.93K | 200.18%351.31K | -83.23%58.28K | 25.11%401.64K | -21.23%1.01M | -20.93%222.67K |
Other non cash items | -117.90%-499.8K | -103.38%-94.44K | ---- | -34.40%2.79M | -17.50%2.79M | -103.01%-9.59K | ---- | ---- | 358.09%4.26M | 1,077.58%3.38M |
Change In working capital | 143.48%884.77K | -27.35%2M | 0.00%-1.14M | -3.12%-2.04M | 120.54%2.75M | -135.07%-253.1K | -2,477.04%-3.4M | 70.18%-1.14M | 25.80%-1.97M | 160.98%1.25M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | -142.89%-402.07K | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | -52.32%-313K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 359.50%62.07K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | 2,812.52%399.89K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.78%-8.34M | -151.30%-1.44M | 0.00%-3.11M | -10.22%-13.85M | 78.17%-572.81K | -7.89%-2.11M | -148.77%-8.06M | 34.50%-3.11M | -25.81%-12.57M | 65.14%-2.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.14%-2.27M | 80.35%-219.71K | 0.00%-820.35K | -14.31%-3.56M | -67.95%-1.12M | -1,321.86%-897.54K | 34.95%-726.13K | 35.46%-820.35K | -103.05%-3.12M | -191.44%-665.68K |
Net PPE purchase and sale | 73.72%-3.74K | --0 | 0.00%-2.5K | 93.67%-14.22K | 98.01%-2.06K | 83.65%-10.32K | 102.95%657 | 93.00%-2.5K | -962.23%-224.51K | -137.01%-103.45K |
Net intangibles purchase and sale | 33.32%-2.27M | 80.21%-219.71K | 0.00%-817.85K | -22.97%-3.41M | -97.43%-1.11M | ---906.22K | 47.74%-571.77K | 26.54%-817.85K | -82.99%-2.77M | -10.69%-562.23K |
Net business purchase and sale | --0 | --0 | --0 | -31.05%-159.91K | -489,000.00%-4.89K | --0 | ---155.01K | --0 | ---122.02K | ---1 |
Net other investing changes | ---- | ---- | ---- | --17.98K | ---1.02K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.14%-2.27M | 80.35%-219.71K | 0.00%-820.35K | -14.31%-3.56M | -67.95%-1.12M | -1,321.86%-897.54K | 34.95%-726.13K | 35.46%-820.35K | -103.05%-3.12M | -191.44%-665.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -45.33%9.6M | -10.87%2.19M | 0.00%3.2M | 1,646.22%17.57M | 53.29%2.46M | 82.40%-36.26K | 4,012.69%11.94M | 567.93%3.2M | -96.03%1.01M | -87.45%1.61M |
Net issuance payments of debt | 94.50%-236.74K | -323.70%-540.44K | 0.00%-100.7K | -114.01%-4.31M | 83.38%-127.55K | 86.26%-33.26K | -1,492.62%-4.04M | 92.21%-100.7K | -742.20%-2.01M | -45.33%-767.4K |
Net common stock issuance | -75.98%5.78M | -74.67%1.22M | --0 | --24.07M | 843.95%4.8M | 6,994.04%2.56M | --16.71M | --0 | --0 | -104.76%-645.09K |
Proceeds from stock option exercised by employees | 8,094.46%5.08M | 3,013.25%1.47M | 0.00%3.61M | -97.95%61.95K | -98.44%47.15K | ---2.56M | ---1.03M | --3.61M | --3.02M | 1,868.05%3.02M |
Net other financing activities | 54.92%-1.02M | --50.23K | 0.00%-309K | ---2.26M | ---- | ---- | ---- | ---309K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -45.33%9.6M | -10.87%2.19M | 0.00%3.2M | 1,646.22%17.57M | 53.29%2.46M | 82.40%-36.26K | 4,012.69%11.94M | 567.93%3.2M | -96.03%1.01M | -87.45%1.61M |
Net cash flow | ||||||||||
Beginning cash position | 18.15%1.91M | -62.96%366.16K | 0.00%1.91M | -90.16%1.62M | -71.13%988.63K | -30.33%4.05M | -87.88%1.18M | -88.38%1.91M | 518.59%16.46M | -68.67%3.42M |
Current changes in cash | -772.07%-1.01M | -30.62%534.06K | 0.00%-734.05K | 101.03%151.02K | 145.70%769.81K | -36.86%-3.04M | 177.58%3.15M | 89.06%-734.05K | -206.18%-14.68M | -133.46%-1.68M |
Effect of exchange rate changes | --0 | -100.93%-1.44K | --0 | 186.33%142.98K | 229.13%155.31K | 84.91%-26.24K | -90.99%13.91K | --0 | -674.10%-165.63K | -128.27%-120.27K |
End cash Position | -53.04%898.77K | -53.04%898.77K | 0.00%1.18M | 18.15%1.91M | 18.15%1.91M | -71.13%988.63K | -30.33%4.05M | -87.88%1.18M | -90.16%1.62M | -90.16%1.62M |
Free cash flow | 38.53%-10.62M | 1.53%-1.66M | 0.00%-3.93M | -10.99%-17.27M | 48.78%-1.68M | -50.00%-3.02M | -98.14%-8.63M | 33.35%-3.93M | -35.04%-15.56M | 57.58%-3.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data