(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.73%-31.1M | 10.85%-109.71M | 40.28%-18.56M | 10.98%-31.86M | 14.49%-22.39M | -22.93%-36.9M | -23.63%-123.07M | -35.33%-31.08M | -27.23%-35.79M | 1.04%-26.18M |
Net income from continuing operations | 84.41%-3.71M | -73.87%-164.57M | -1,248.64%-64.38M | -32.69%-40.14M | -5.15%-36.26M | 5.40%-23.79M | -9.35%-94.65M | 79.95%-4.77M | -16.24%-30.25M | -53.32%-34.48M |
Operating gains losses | -204.60%-27M | 197.56%37.28M | 220.95%37.2M | 220.45%5.84M | 2,090.38%3.11M | -262.13%-8.87M | -129.03%-38.21M | -1,099.06%-30.76M | -163.94%-4.85M | 96.62%-156K |
Depreciation and amortization | -47.65%334K | -16.78%2.25M | -50.07%352K | -7.13%612K | -1.66%650K | -6.31%638K | -10.34%2.71M | -8.80%705K | -13.86%659K | -11.75%661K |
Other non cash items | -24.38%152K | -31.79%650K | -23.50%153K | -39.75%147K | -42.25%149K | -19.92%201K | 34.99%953K | 8.11%200K | 35.56%244K | 48.28%258K |
Change In working capital | 60.24%-2.86M | 191.63%5.06M | 953.37%6.26M | 61.12%-1.79M | 62.77%7.79M | -14.46%-7.2M | 47.96%-5.52M | 212.93%594K | -35.13%-4.6M | 274.14%4.79M |
-Change in receivables | --0 | 31.83%1.69M | 2,062.34%1.67M | -82.57%91K | -98.99%9K | 65.02%-71K | 298.30%1.29M | -88.21%77K | 135.88%522K | 99.78%889K |
-Change in prepaid assets | 18.06%1.56M | 169.11%1.94M | 210.14%1.48M | 97.08%-39K | -144.31%-816K | 549.26%1.32M | -182.11%-2.81M | -263.94%-1.34M | 35.00%-1.34M | -279.55%-334K |
-Change in payables and accrued expense | 46.41%-4.2M | -42.20%2.95M | 181.53%2.99M | 119.19%323K | -17.60%7.48M | -134.45%-7.83M | 4.78%5.11M | -69.65%1.06M | -174.83%-1.68M | 1,109.87%9.07M |
-Change in other current assets | -94.01%42K | 256.04%3.76M | 130.99%521K | 78.46%116K | 633.77%2.42M | 307.40%701K | -101.25%-2.41M | -234.86%-1.68M | 103.13%65K | 35.19%-453K |
-Change in other current liabilities | -12.82%-264K | -13.09%-959K | -11.89%-254K | -13.53%-235K | -14.01%-236K | -13.04%-234K | ---848K | ---227K | ---207K | ---207K |
-Change in other working capital | ---- | 26.00%-4.33M | -105.14%-139K | -4.07%-2.05M | 74.65%-1.06M | 54.94%-1.09M | 53.71%-5.85M | 154.20%2.71M | 9.78%-1.97M | -32.47%-4.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.73%-31.1M | 10.85%-109.71M | 40.28%-18.56M | 10.98%-31.86M | 14.49%-22.39M | -22.93%-36.9M | -23.63%-123.07M | -35.33%-31.08M | -27.23%-35.79M | 1.04%-26.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.30%-24.64M | -44.43%37.34M | -95.97%1.52M | 362.53%28.64M | 107.21%32.92M | -448.75%-25.75M | 227.60%67.19M | 15,496.33%37.72M | 135.79%6.19M | 145.60%15.89M |
Net PPE purchase and sale | 112.34%29K | 203.79%1.29M | 325.82%1.52M | --0 | 100.90%1K | -83.59%-235K | 0.32%-1.24M | -175.10%-674K | -5.81%-328K | 74.07%-111K |
Net investment purchase and sale | 3.31%-24.67M | -47.32%36.05M | --0 | 339.26%28.64M | 105.76%32.92M | -439.68%-25.51M | 233.10%68.43M | --38.4M | 138.37%6.52M | 146.49%16M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.30%-24.64M | -44.43%37.34M | -95.97%1.52M | 362.53%28.64M | 107.21%32.92M | -448.75%-25.75M | 227.60%67.19M | 15,496.33%37.72M | 135.79%6.19M | 145.60%15.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -400.00%-265K | -66.83%43.46M | 505.31%43.38M | -100.00%-5K | 162.78%140K | 43.01%-53K | 85.85%131.05M | -11,248.96%-10.7M | 212,135.82%142.06M | -409.72%-223K |
Net issuance payments of debt | --0 | 77.66%-65K | 96.00%-3K | 93.24%-5K | 94.44%-4K | 24.29%-53K | -9.81%-291K | -8.70%-75K | -10.45%-74K | -10.77%-72K |
Net common stock issuance | ---- | -63.85%43.27M | 620.82%43.27M | ---- | ---- | ---- | 70.15%119.68M | ---8.31M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 17.89%257K | 4.63%113K | --0 | ---- | ---- | -54.58%218K | -36.47%108K | --1K | -29.41%108K |
Net other financing activities | ---265K | ---- | ---- | ---- | ---- | ---- | 27,997.56%11.44M | -48,460.00%-2.43M | --14.15M | ---259K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -400.00%-265K | -66.83%43.46M | 505.31%43.38M | -100.00%-5K | 162.78%140K | 43.01%-53K | 85.85%131.05M | -11,248.96%-10.7M | 212,135.82%142.06M | -409.72%-223K |
Net cash flow | ||||||||||
Beginning cash position | -16.95%141.65M | 78.80%170.55M | -33.97%115.31M | 90.71%118.53M | 48.43%107.85M | 78.80%170.55M | -46.13%95.39M | 47.35%174.62M | -62.10%62.15M | -67.74%72.66M |
Current changes in cash | 10.68%-56M | -138.46%-28.91M | 747.97%26.34M | -102.87%-3.22M | 201.58%10.68M | -175.89%-62.7M | 192.02%75.17M | 82.42%-4.07M | 347.21%112.47M | 82.83%-10.51M |
End cash Position | -20.59%85.64M | -16.95%141.65M | -16.95%141.65M | -33.97%115.31M | 90.71%118.53M | 48.43%107.85M | 78.80%170.55M | 78.80%170.55M | 47.35%174.62M | -62.10%62.15M |
Free cash flow | 16.26%-31.1M | 11.53%-109.98M | 41.43%-18.6M | 11.79%-31.86M | 14.85%-22.39M | -23.19%-37.14M | -23.34%-124.31M | -36.80%-31.76M | -27.00%-36.12M | 2.21%-26.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data