(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,159.53%484.64M | 508.99%339.28M | 508.99%339.28M | 176.34%203.6M | 165.79%235.36M | -42.33%38.48M | -40.18%55.71M | -40.18%55.71M | -34.47%73.68M | -31.13%88.55M |
-Cash and cash equivalents | 545.67%227.55M | 441.82%188.89M | 441.82%188.89M | 132.35%90.59M | 528.12%235.36M | 140.78%35.24M | 130.24%34.86M | 130.24%34.86M | 58.07%38.99M | 7.78%37.47M |
-Short-term investments | 7,847.11%257.09M | 621.34%150.38M | 621.34%150.38M | 225.79%113.01M | --0 | -93.79%3.24M | -73.27%20.85M | -73.27%20.85M | -60.48%34.69M | -45.55%51.08M |
Receivables | ---- | --0 | --0 | -75.64%163K | 243.63%1.65M | -67.39%330K | -53.99%375K | -53.99%375K | --669K | --479K |
-Other receivables | ---- | ---- | ---- | -75.64%163K | 243.63%1.65M | -67.39%330K | -53.99%375K | -53.99%375K | --669K | --479K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.82%7.87M | 31.55%7.62M |
Other current assets | -52.72%2.63M | -63.53%2.25M | -63.53%2.25M | --2.19M | --2.88M | --5.57M | 24.74%6.17M | 24.74%6.17M | ---- | ---- |
Total current assets | 998.08%487.27M | 448.57%341.53M | 448.57%341.53M | 150.49%205.95M | 148.21%239.89M | -38.87%44.38M | -37.04%62.26M | -37.04%62.26M | -30.03%82.22M | -28.07%96.65M |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | --0 | -69.14%2.32M | -15.81%6.69M | -20.41%6.65M | -20.41%6.65M | -19.79%7.07M | -18.60%7.51M |
-Gross PPE | ---- | --0 | --0 | --0 | -69.14%2.32M | -15.81%6.69M | -3.25%10.79M | -3.25%10.79M | -19.79%7.07M | -18.60%7.51M |
-Accumulated depreciation | ---- | --0 | --0 | ---- | ---- | ---- | -47.89%-4.14M | -47.89%-4.14M | ---- | ---- |
Other non current assets | -76.30%329K | -85.20%331K | -85.20%331K | -42.23%1.32M | -48.08%1.33M | -47.18%1.39M | -16.57%2.24M | -16.57%2.24M | -16.68%2.28M | -24.69%2.56M |
Total non current assets | -95.93%329K | -96.28%331K | -96.28%331K | -85.92%1.32M | -63.79%3.64M | -23.61%8.08M | -19.47%8.89M | -19.47%8.89M | -19.05%9.35M | -20.24%10.06M |
Total assets | 829.60%487.6M | 380.52%341.86M | 380.52%341.86M | 126.36%207.27M | 128.22%243.53M | -36.93%52.45M | -35.28%71.14M | -35.28%71.14M | -29.05%91.57M | -27.40%106.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 803.69%18.63M | 2,481.98%17.48M | 2,481.98%17.48M | 414.62%21.5M | 1,108.58%23.66M | -30.83%2.06M | -79.60%677K | -79.60%677K | 124.26%4.18M | -11.84%1.96M |
-accounts payable | 50.63%3.11M | 32.35%896K | 32.35%896K | -59.84%1.68M | 45.76%2.85M | -30.83%2.06M | -79.60%677K | -79.60%677K | 124.26%4.18M | -11.84%1.96M |
-Due to related parties current | --15.53M | --16.58M | --16.58M | --19.82M | --20.81M | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | 192.36%19.09M | 8.18%8.57M | 8.18%8.57M | 42.65%10.49M | 135.10%21.19M | -14.95%6.53M | -12.43%7.92M | -12.43%7.92M | -15.57%7.36M | 7.16%9.01M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 807.97%4.33M | 33.04%608K | 43.35%625K | 43.35%625K | 41.45%587K | 15.78%477K |
-Current capital lease obligation | ---- | --0 | --0 | --0 | 807.97%4.33M | 33.04%608K | 43.35%625K | 43.35%625K | 41.45%587K | 15.78%477K |
Current deferred liabilities | ---- | --0 | --0 | --0 | 219.59%930K | -85.40%302K | -78.08%517K | -78.08%517K | -89.46%505K | -94.74%291K |
Other current liabilities | 828.32%2.59M | 469.09%1.88M | 469.09%1.88M | 1,974.59%7.51M | 37,835.36%174.88M | -61.57%279K | --330K | --330K | -62.29%362K | -59.28%461K |
Current liabilities | 238.83%42.82M | 118.19%31.98M | 118.19%31.98M | 153.83%44.87M | 1,364.09%232.23M | -22.46%12.64M | -27.24%14.66M | -27.24%14.66M | -13.46%17.68M | -23.01%15.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | -14.42%3.82M | -13.41%4M | -13.41%4M | -12.37%4.16M | -11.56%4.32M |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | -14.42%3.82M | -13.41%4M | -13.41%4M | -12.37%4.16M | -11.56%4.32M |
Non current deferred liabilities | ---- | --0 | --0 | --0 | -1.31%2.34M | 216.35%2.34M | 79.05%2.18M | 79.05%2.18M | 34.70%2.17M | 4.31%2.37M |
Preferred securities outside stock equity | --253.41M | --84.56M | --84.56M | --387.11M | --197.32M | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | --39.11M | --41.31M | --41.31M | --20.69M | --19M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 4,645.54%292.52M | 1,935.66%125.87M | 1,935.66%125.87M | 6,339.21%407.8M | 3,169.50%218.66M | 18.20%6.16M | 5.86%6.18M | 5.86%6.18M | -3.34%6.33M | -9.06%6.69M |
Total liabilities | 1,683.59%335.33M | 657.44%157.84M | 657.44%157.84M | 1,785.25%452.67M | 1,899.55%450.9M | -12.61%18.8M | -19.80%20.84M | -19.80%20.84M | -11.00%24.01M | -19.34%22.55M |
Shareholders'equity | ||||||||||
Share capital | 3,082,183.33%184.94M | 3,082,183.33%184.94M | 3,082,183.33%184.94M | 16.67%7K | 0.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K |
-common stock | 66.67%10K | 66.67%10K | 66.67%10K | 16.67%7K | 0.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K | 20.00%6K |
-Preferred stock | --184.93M | --184.93M | --184.93M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -82.02%-808.27M | -79.60%-764.41M | -79.60%-764.41M | -72.38%-701.23M | -70.14%-661.13M | -21.24%-444.05M | -24.52%-425.62M | -24.52%-425.62M | -26.59%-406.8M | -29.07%-388.57M |
Paid-in capital | 62.44%775.97M | 60.34%763.19M | 60.34%763.19M | -3.91%455.96M | -4.06%453.74M | 11.60%477.7M | 11.79%475.97M | 11.79%475.97M | 12.07%474.54M | 12.59%472.94M |
Gains losses not affecting retained earnings | -5,950.00%-363K | 729.17%302K | 729.17%302K | 28.26%-132K | 105.00%11K | 96.08%-6K | -140.00%-48K | -140.00%-48K | -9,300.00%-184K | -2,100.00%-220K |
Total stockholders'equity | 352.48%152.27M | 265.80%184.02M | 265.80%184.02M | -463.26%-245.4M | -346.41%-207.37M | -45.42%33.65M | -40.07%50.31M | -40.07%50.31M | -33.82%67.56M | -29.29%84.16M |
Total equity | 352.48%152.27M | 265.80%184.02M | 265.80%184.02M | -463.26%-245.4M | -346.41%-207.37M | -45.42%33.65M | -40.07%50.31M | -40.07%50.31M | -33.82%67.56M | -29.29%84.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data