(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.60%39.2M | -42.17%45.4M | -28.36%331.5M | -38.76%94.5M | -15.04%108.5M | -59.15%50M | 34.65%78.5M | 44.96%462.7M | 47.09%154.3M | -6.38%127.7M |
Net income from continuing operations | -140.91%-9M | -186.07%-55.6M | -71.42%73.6M | -128.23%-23.4M | -83.98%10.4M | -68.35%22M | 60.70%64.6M | 223.49%257.5M | 336.32%82.9M | 370.29%64.9M |
Operating gains losses | ---- | ---- | 126.15%1.7M | 127.94%1.9M | ---- | ---- | ---- | 76.45%-6.5M | -195.77%-6.8M | -911.11%-9.1M |
Depreciation and amortization | -34.97%25.1M | -22.19%30.5M | 5.81%167.5M | 3.41%42.5M | 2.16%47.2M | 1.05%38.6M | 19.51%39.2M | 12.83%158.3M | 1.99%41.1M | 40.85%46.2M |
Deferred tax | 63.91%-6.1M | -118.64%-1.1M | 12.79%-25.9M | -80.00%-3.6M | 47.44%-11.3M | -252.08%-16.9M | 521.43%5.9M | -471.15%-29.7M | -140.82%-2M | -400.00%-21.5M |
Other non cash items | -31.94%4.9M | 147.06%12.6M | -33.06%8.1M | -105.88%-200K | -335.29%-4M | 166.67%7.2M | 18.60%5.1M | -58.28%12.1M | -55.84%3.4M | -76.39%1.7M |
Change In working capital | 84.83%-4.9M | 138.62%25.8M | -23.81%-23.4M | 329.41%43.8M | 61.93%31.9M | -447.46%-32.3M | -55.71%-66.8M | -169.23%-18.9M | 10,300.00%10.2M | -72.45%19.7M |
-Change in receivables | -149.05%-15.5M | 42.18%53.6M | 298.89%161.3M | 329.41%54.6M | 175.00%37.4M | 207.12%31.6M | 191.06%37.7M | -213.13%-81.1M | -540.74%-23.8M | -12.82%13.6M |
-Change in inventory | 83.33%5.5M | 29.90%-6.8M | 145.39%24.6M | 133.18%7.4M | 295.90%23.9M | 117.14%3M | -340.91%-9.7M | -224.88%-54.2M | 0.45%-22.3M | -421.05%-12.2M |
-Change in prepaid assets | -480.00%-5.7M | -50.00%-4.8M | -188.41%-6.1M | -168.00%-1.7M | -115.98%-2.7M | 120.00%1.5M | 36.00%-3.2M | 173.40%6.9M | 266.67%2.5M | 2,314.29%16.9M |
-Change in payables and accrued expense | 115.46%9.2M | 108.67%4.9M | -287.44%-167.2M | -151.89%-19.2M | -22.61%-32M | -217.82%-59.5M | -303.24%-56.5M | 591.47%89.2M | 506.56%37M | -204.82%-26.1M |
-Change in other current assets | -57.75%3M | -70.97%900K | -37.33%9.4M | -91.11%400K | -107.69%-1.2M | 51.06%7.1M | 131.63%3.1M | 274.42%15M | 204.65%4.5M | 333.33%15.6M |
-Change in other working capital | 91.25%-1.4M | 42.41%-22M | -956.60%-45.4M | -81.30%2.3M | -45.38%6.5M | -142.42%-16M | -210.57%-38.2M | -64.43%5.3M | -25.90%12.3M | -48.03%11.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.60%39.2M | -42.17%45.4M | -28.36%331.5M | -38.76%94.5M | -15.04%108.5M | -59.15%50M | 34.65%78.5M | 44.96%462.7M | 47.09%154.3M | -6.38%127.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 146.61%10.3M | -6,626.09%-150.1M | 98.76%-6M | 266.17%22.1M | -114.98%-8.3M | 95.75%-22.1M | 148.94%2.3M | 7.63%-482.7M | -137.50%-13.3M | 5,440.00%55.4M |
Net PPE purchase and sale | -14.29%-10.4M | -8.06%-6.7M | -9.97%-34.2M | 91.01%-5.4M | -131.99%-13.5M | -7.06%-9.1M | -31.91%-6.2M | -47.39%-31.1M | -973.21%-60.1M | 1,378.79%42.2M |
Net intangibles purchase and sale | --0 | ---130M | 97.00%-900K | --0 | --0 | ---900K | --0 | -187.72%-30M | ---30M | --0 |
Net business purchase and sale | ---- | ---- | 96.88%-15.5M | --0 | --0 | ---- | ---- | 20.81%-496.1M | --8.7M | 311.43%7.4M |
Net investment purchase and sale | 392.86%20.7M | -274.03%-13.4M | 138.71%44.4M | 123.77%27.3M | -10.34%5.2M | 600.00%4.2M | --7.7M | -79.52%18.6M | --12.2M | -25.64%5.8M |
Net other investing changes | ---- | ---- | -99.64%200K | ---- | ---- | --200K | --800K | --55.9M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 148.82%10.3M | -6,626.09%-150.1M | 98.76%-6M | 266.17%22.1M | -116.79%-9.3M | 95.94%-21.1M | 148.94%2.3M | 7.63%-482.7M | -137.50%-13.3M | 5,440.00%55.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.75%-5.8M | 48.29%-18.1M | -1,647.55%-221.3M | -3,250.00%-87.1M | -469.23%-19.2M | -114.45%-80M | 93.54%-35M | -94.78%14.3M | 86.93%-2.6M | -98.31%5.2M |
Net issuance payments of debt | 0.00%-1.5M | -100.00%-3M | -106.56%-6M | 0.00%-1.5M | 0.00%-1.5M | -100.25%-1.5M | 99.70%-1.5M | -67.43%91.4M | 92.27%-1.5M | -100.50%-1.5M |
Net common stock issuance | --0 | 273.47%8.5M | -1,191.45%-165.9M | -83,500.00%-83.4M | -358.46%-16.8M | -7,700.00%-60.8M | -162.82%-4.9M | -45.32%15.2M | -88.89%100K | -58.60%6.5M |
Net other financing activities | 75.71%-4.3M | 17.48%-23.6M | 46.48%-49.4M | -83.33%-2.2M | -550.00%-900K | 62.34%-17.7M | 35.44%-28.6M | -169.10%-92.3M | 14.29%-1.2M | 102.82%200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.75%-5.8M | 48.29%-18.1M | -1,647.55%-221.3M | -3,250.00%-87.1M | -469.23%-19.2M | -114.45%-80M | 93.54%-35M | -94.78%14.3M | 86.93%-2.6M | -98.31%5.2M |
Net cash flow | ||||||||||
Beginning cash position | -7.66%801.3M | 12.22%924.7M | -1.47%824M | 30.09%898M | 62.85%818.8M | 149.87%867.8M | -1.47%824M | 9.55%836.3M | -8.71%690.3M | 62.25%502.8M |
Current changes in cash | 185.52%43.7M | -368.12%-122.8M | 1,928.07%104.2M | -78.68%29.5M | -57.51%80M | -132.74%-51.1M | 109.38%45.8M | -108.06%-5.7M | 74.31%138.4M | -57.78%188.3M |
Effect of exchange rate changes | -47.62%1.1M | 70.00%-600K | 46.97%-3.5M | 40.43%-2.8M | 0.00%-800K | 450.00%2.1M | -300.00%-2M | -400.00%-6.6M | -771.43%-4.7M | -366.67%-800K |
End cash Position | 3.33%846.1M | -7.66%801.3M | 12.22%924.7M | 12.22%924.7M | 30.09%898M | 62.85%818.8M | 149.87%867.8M | -1.47%824M | -1.47%824M | -8.71%690.3M |
Free cash flow | -28.00%28.8M | -226.28%-91.3M | -26.20%296.4M | -25.65%89.3M | -16.84%94.8M | -64.88%40M | 34.89%72.3M | 34.72%401.6M | 20.95%120.1M | -14.35%114M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data