(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | (FY)Sep 24, 2022 | (Q4)Sep 24, 2022 | (Q3)Jun 25, 2022 | (Q2)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -129.84%-30.15M | 255.68%230.79M | 186.43%44.53M | 259.35%53.9M | 130.43%31.31M | 152.63%101.05M | -235.30%-148.25M | -480.40%-51.52M | -233.15%-33.83M | -516.14%-102.9M |
Net income from continuing operations | 80.93%-12.97M | -49.47%-207.89M | 14.73%-45.42M | -18.87%-39.08M | -85.32%-55.42M | -194.91%-67.99M | -13.71%-139.09M | -69.16%-53.26M | 12.96%-32.88M | -11.35%-29.9M |
Operating gains losses | 120.00%22K | -29.40%2.91M | 5,953.19%2.85M | 213.04%72K | -102.70%-16K | -99.71%10K | 7,679.25%4.12M | 683.33%47K | -11.54%23K | 11,940.00%592K |
Depreciation and amortization | 53.92%3.2M | 88.86%11.31M | 163.00%4.71M | 72.51%2.46M | 46.12%2.07M | 52.95%2.08M | 33.36%5.99M | 39.44%1.79M | 3.11%1.43M | 60.18%1.42M |
Deferred tax | ---- | ---4.62M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Change In working capital | -142.53%-49.93M | 636.10%252.58M | 216.15%32.4M | 2,326.07%53.45M | 165.75%49.33M | 101.71%117.41M | -120.73%-47.12M | -163.81%-27.89M | -103.89%-2.4M | -248.04%-75.03M |
-Change in receivables | -71.14%-83.79M | -12,856.10%-65.82M | 626.17%4.48M | 95.90%50.84M | -375.42%-72.18M | -369.68%-48.96M | 68.62%-508K | -106.60%-852K | 273.23%25.95M | -123.32%-15.18M |
-Change in inventory | 91.79%-1.57M | -9.61%-66.38M | -75.32%8.24M | 53.20%-25.93M | -9.53%-29.6M | -65.74%-19.1M | -260.11%-60.56M | 426.50%33.39M | -1,194.09%-55.4M | -1,959.60%-27.02M |
-Change in prepaid assets | -3,395.44%-41.16M | 34.87%-78.91M | -0.53%-78.49M | -16.60%-25.79M | 191.50%24.12M | -76.93%1.25M | -3,342.59%-121.14M | -12,571.88%-78.07M | -1,515.78%-22.12M | -902.80%-26.36M |
-Change in payables and accrued expense | -59.21%10.86M | 33.66%106.16M | 3,435.74%80.26M | -144.52%-28.4M | 38.27%27.68M | 1,438.98%26.62M | 107.08%79.43M | -109.76%-2.41M | 203.66%63.8M | 551.92%20.02M |
-Change in other current assets | 3.29%-5.91M | -38,130.61%-18.64M | -32,641.03%-12.69M | -1,689.66%-461K | 2,500.00%624K | -87,342.86%-6.11M | -97.88%49K | -94.51%39K | -98.30%29K | 36.59%-26K |
-Change in other current liabilities | 58.07%8.82M | 413.64%20.07M | 459.49%10.73M | 72.77%2.7M | 144.16%1.07M | 69,825.00%5.58M | 162.63%3.91M | 238.87%1.92M | 127.23%1.56M | 21,950.00%437K |
-Change in other working capital | -60.28%62.81M | 588.60%356.09M | 9.72%19.86M | 596.25%80.5M | 462.95%97.61M | 106.09%158.13M | -74.12%51.71M | 25.11%18.1M | -124.81%-16.22M | -125.56%-26.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -129.84%-30.15M | 255.68%230.79M | 186.43%44.53M | 259.35%53.9M | 130.43%31.31M | 152.63%101.05M | -235.30%-148.25M | -480.40%-51.52M | -233.15%-33.83M | -516.14%-102.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 195.07%98.69M | -1,568.32%-299.46M | -289.97%-28M | -2,403.98%-55.31M | -10,548.72%-112.34M | -1,283.12%-103.8M | -47.52%-17.95M | -5.06%-7.18M | 20.28%-2.21M | 22.60%-1.06M |
Capital expenditure reported | ---820K | ---5.64M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | 68.91%-2.17M | 12.60%-15.69M | 165.10%4.68M | -233.00%-7.36M | -470.33%-6.02M | 6.86%-6.99M | -47.52%-17.95M | -5.06%-7.18M | 20.28%-2.21M | 22.60%-1.06M |
Net investment purchase and sale | 205.03%101.68M | ---278.21M | ---27.11M | ---47.96M | ---106.33M | ---96.81M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | --71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 195.07%98.69M | -1,568.32%-299.46M | -289.97%-28M | -2,403.98%-55.31M | -10,548.72%-112.34M | -1,283.12%-103.8M | -47.52%-17.95M | -5.06%-7.18M | 20.28%-2.21M | 22.60%-1.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 158.65M | -106.65%-24.1M | -13.38M | 0 | -10.73M | 0 | 362.45M | 0 | 188.65M | 0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --210.88M | --0 |
Proceeds from stock option exercised by employees | --158.7M | -99.07%2.57M | --1.59M | --0 | --987K | --0 | --277.78M | --0 | --277.78M | ---- |
Net other financing activities | ---56K | -131.50%-26.67M | -103.89%-14.96M | --0 | ---- | ---- | --84.67M | --384.67M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --158.65M | -106.65%-24.1M | ---13.38M | --0 | ---10.73M | --0 | --362.45M | --0 | --188.65M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -26.18%260.92M | 125.66%353.46M | -37.42%257.63M | 0.02%259.09M | -3.39%350.72M | 125.66%353.46M | 168.83%156.63M | 176.46%411.66M | 105.07%259.04M | 252.39%363.05M |
Current changes in cash | 8,358.31%227.19M | -147.27%-92.77M | 105.36%3.15M | -100.92%-1.41M | 11.73%-91.76M | -101.33%-2.75M | 101.49%196.25M | -975.06%-58.7M | 574.25%152.62M | -544.93%-103.96M |
Effect of exchange rate changes | -111.11%-2K | -59.44%232K | -71.86%139K | -2,350.00%-45K | 360.87%120K | -85.25%18K | -41.09%572K | -51.62%494K | 103.85%2K | 32.35%-46K |
End cash Position | 39.17%488.1M | -26.18%260.92M | -26.18%260.92M | -37.42%257.63M | 0.02%259.09M | -3.39%350.72M | 125.66%353.46M | 125.66%353.46M | 176.46%411.66M | 105.07%259.04M |
Free cash flow | -135.24%-33.14M | 226.04%209.47M | 174.22%43.57M | 229.17%46.55M | 124.33%25.3M | 189.47%94.06M | -270.64%-166.2M | -975.06%-58.7M | -259.20%-36.04M | -544.93%-103.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data