(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 65.27%-20.09M | -226.29%-57.86M | -269.96%-17.73M | -17.02%-4.79M | -351.44%-4.1M | 147.86%1.63M | -33.02%-3.4M | -327.47%-2.56M | 149.63%1.13M | 7.96%-2.27M |
Other non cash items | -1,492.31%-207K | -44.44%-13K | 62.50%-9K | 33.33%-24K | -157.14%-36K | 63.16%-14K | 24.00%-38K | -61.29%-50K | -181.82%-31K | 59.26%-11K |
Change In working capital | -133.45%-4.1M | 264.20%12.24M | -1,021.51%-7.46M | 709.00%809K | 132.68%100K | -427.59%-306K | -113.71%-58K | 200.00%423K | 586.21%141K | 94.52%-29K |
-Change in receivables | -96.31%289K | 184.82%7.84M | -11,512.35%-9.24M | -80.99%81K | 177.74%426K | -3,323.53%-548K | 194.44%17K | 55.00%-18K | -225.00%-40K | 6.67%32K |
-Change in inventory | --0 | --41K | --0 | --15K | --0 | -200.00%-1K | --1K | --0 | 212.60%143K | -1,076.92%-127K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.17%-14.29M | -72.20%-41.02M | -722.48%-23.82M | 24.25%-2.9M | -284.95%-3.82M | 169.18%2.07M | -54.58%-2.99M | -207.21%-1.93M | 200.67%1.8M | 28.10%-1.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 60.00%-6K | 61.54%-15K | -290.00%-39K | 97.41%-10K | -6,333.33%-386K | -20.00%-6K | 50.00%-5K | 28.57%-10K | -366.67%-14K | 66.67%-3K |
Net intangibles purchase and sale | --0 | 51.35%-18K | ---37K | --0 | ---- | ---- | ---- | ---- | 75.00%-4K | 88.89%-16K |
Net investment purchase and sale | ---3.75M | --0 | ---- | -97.44%50K | 675.22%1.95M | -116.45%-339K | -31.98%2.06M | 148.14%3.03M | -746.87%-6.29M | -4.98%973K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -17,119.05%-3.62M | 53.33%-21K | -168.18%-45K | -95.85%66K | 588.04%1.59M | -115.53%-326K | -31.81%2.1M | 148.86%3.08M | -750.15%-6.3M | 7.55%969K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -92.86%1K | -99.99%14K | --99.78M | --0 | --2.88M | --0 | --1K | --0 | --6.92M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.89%1K | -100.12%-112K | --96.39M | --0 | --2.67M | --0 | --1K | --0 | --6.51M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -54.88%33.83M | 2,955.26%74.98M | -53.56%2.45M | 9.06%5.28M | 56.09%4.85M | -22.24%3.1M | 40.22%3.99M | 241.37%2.85M | -49.64%834K | 84.82%1.66M |
Current changes in cash | 56.50%-17.9M | -156.74%-41.15M | 2,662.61%72.52M | -744.65%-2.83M | -74.78%439K | 296.06%1.74M | -177.55%-888K | -43.12%1.15M | 344.89%2.01M | -208.16%-822K |
End cash Position | -52.92%15.93M | -54.88%33.83M | 2,955.26%74.98M | -53.56%2.45M | 9.06%5.28M | 56.09%4.85M | -22.24%3.1M | 40.22%3.99M | 241.37%2.85M | -49.64%834K |
Free cash flow | 65.18%-14.29M | -71.79%-41.05M | -722.26%-23.9M | 30.96%-2.91M | -304.22%-4.21M | 168.86%2.06M | -54.04%-2.99M | -208.85%-1.94M | 198.62%1.79M | 31.54%-1.81M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data