(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.22%-15.44M | 9.27%-51.61M | 55.39%-5.53M | 16.14%-12.96M | 14.32%-11.63M | -38.95%-21.51M | -8.99%-56.89M | 5.11%-12.39M | -11.81%-15.45M | -19.60%-13.57M |
Net income from continuing operations | -102.05%-31.56M | 13.40%-57.28M | 12.95%-14.53M | 32.57%-12.08M | 5.01%-15.05M | 0.48%-15.62M | -9.22%-66.15M | -10.65%-16.7M | -11.84%-17.91M | -9.37%-15.84M |
Operating gains losses | -62,018.18%-6.83M | --4.05M | --4.06M | --0 | --0 | ---11K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -39.76%347K | -22.30%1.96M | -34.26%403K | -30.92%449K | -19.21%530K | -4.16%576K | 3.15%2.52M | 0.33%613K | 8.33%650K | 8.25%656K |
Other non cash items | 11.87%905K | 22.10%3.85M | 71.57%1.38M | 5.30%835K | 5.10%825K | 5.20%809K | 50.10%3.15M | 41.70%802K | 43.40%793K | 51.84%785K |
Change In working capital | 93.93%-464K | -953.39%-6.17M | 10.50%2.67M | -784.12%-2.76M | 2,365.22%1.56M | -276.93%-7.65M | 261.50%723K | 7,011.76%2.42M | 125.14%403K | -106.50%-69K |
-Change in prepaid assets | 132.87%1.34M | -58.99%1.47M | 187.74%3.97M | -454.02%-1.1M | 71.96%2.67M | -1,322.52%-4.07M | 82.31%3.58M | 414.18%1.38M | 265.88%311K | 132.09%1.56M |
-Change in payables and accrued expense | 73.84%-622K | -480.63%-2.65M | -94.07%35K | -113.95%-238K | 66.04%-72K | -71.45%-2.38M | 29.55%697K | 610.84%590K | 138.60%1.71M | -118.47%-212K |
-Change in other current assets | 113.33%2K | -125.00%-9K | -120.00%-1K | -80.00%1K | 20.00%6K | 21.05%-15K | -500.00%-4K | 25.00%5K | 600.00%5K | 350.00%5K |
-Change in other current liabilities | -18.91%-1.18M | -5.00%-4.09M | -10.04%-1.06M | -9.03%-1.03M | 19.33%-1.01M | -34.51%-994K | -37.64%-3.9M | -11.81%-966K | -33.66%-941K | -90.27%-1.25M |
-Change in other working capital | ---- | -351.28%-882K | -196.63%-264K | -147.81%-393K | 78.79%-35K | 12.44%-190K | -33.90%351K | 80.53%-89K | 878.57%822K | ---165K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.22%-15.44M | 9.27%-51.61M | 55.39%-5.53M | 16.14%-12.96M | 14.32%-11.63M | -38.95%-21.51M | -8.99%-56.89M | 5.11%-12.39M | -11.81%-15.45M | -19.60%-13.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.21%16.28M | -33.56%38.77M | -198.43%-14.63M | -7,521.85%-8.83M | 35.34%31.96M | 53.20%30.27M | 209.57%58.35M | 144.62%14.86M | 108.78%119K | 225.97%23.61M |
Net PPE purchase and sale | -88.98%-240K | 72.80%-198K | 34.88%-28K | --0 | 71.71%-43K | 73.38%-127K | -7.22%-728K | 75.00%-43K | 85.42%-56K | -49.02%-152K |
Net investment purchase and sale | -45.65%16.52M | -34.04%38.97M | -197.96%-14.6M | -5,146.86%-8.83M | 34.66%32M | 50.22%30.4M | 212.37%59.08M | 144.98%14.9M | 118.02%175K | 227.47%23.77M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.21%16.28M | -33.56%38.77M | -198.43%-14.63M | -7,521.85%-8.83M | 35.34%31.96M | 53.20%30.27M | 209.57%58.35M | 144.62%14.86M | 108.78%119K | 225.97%23.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.25%16K | 1,126.67%20.94M | 978.42%19.58M | 21.57%62K | 6,383.33%389K | 591.67%913K | -102.28%-2.04M | -1,757.50%-2.23M | -99.90%51K | -99.98%6K |
Net issuance payments of debt | -50.00%-3K | 0.00%-13K | 0.00%-4K | 0.00%-3K | -33.33%-4K | 33.33%-2K | -62.50%-13K | -100.00%-4K | 0.00%-3K | -50.00%-3K |
Net common stock issuance | -98.48%13K | 1,036.27%20.83M | 980.13%19.58M | --0 | --393K | --856K | -102.50%-2.23M | -1,680.00%-2.23M | --0 | --0 |
Proceeds from stock option exercised by employees | -89.83%6K | -36.87%125K | --1K | 20.37%65K | --0 | -56.30%59K | -47.06%198K | --0 | -80.00%54K | -85.94%9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.25%16K | 1,126.67%20.94M | 978.42%19.58M | 21.57%62K | 6,383.33%389K | 591.67%913K | -102.28%-2.04M | -1,757.50%-2.23M | -99.90%51K | -99.98%6K |
Net cash flow | ||||||||||
Beginning cash position | 47.76%25.06M | -3.29%16.96M | 53.32%25.63M | 48.00%47.36M | 21.36%26.64M | -3.29%16.96M | -47.82%17.54M | -73.89%16.72M | 5.46%32M | -21.05%21.95M |
Current changes in cash | -91.09%862K | 1,503.64%8.1M | -341.00%-576K | -42.19%-21.73M | 106.19%20.72M | 119.31%9.68M | 96.41%-577K | 100.51%239K | -145.36%-15.28M | 295.67%10.05M |
End cash Position | -2.69%25.92M | 47.76%25.06M | 47.76%25.06M | 53.32%25.63M | 48.00%47.36M | 21.36%26.64M | -3.29%16.96M | -3.29%16.96M | -73.89%16.72M | 5.46%32M |
Free cash flow | 26.87%-15.83M | 10.05%-51.83M | 55.32%-5.56M | 16.45%-12.96M | 14.96%-11.67M | -35.69%-21.65M | -8.96%-57.62M | 6.02%-12.44M | -9.18%-15.51M | -19.87%-13.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data