(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,305.94%169.7M | 2,323.37%62.88M | 798.14%55.12M | 131.15%54.75M | -241.37%-3.05M | -91.69%12.07M | -109.73%-2.83M | -129.36%-7.9M | -60.72%23.69M | -103.08%-892K |
Net income from continuing operations | -33.71%93.39M | -120.03%-5.83M | -12.50%31.54M | -11.94%34.03M | -9.23%33.65M | 18.65%140.89M | 6.95%29.12M | 6.30%36.05M | 49.01%38.65M | 17.06%37.07M |
Operating gains losses | 123.98%541K | 124.50%622K | -150.47%-162K | 630.00%73K | 116.67%8K | -115.72%-2.26M | -777.07%-2.54M | 23.46%321K | -99.92%10K | -103.43%-48K |
Depreciation and amortization | 10.20%57.82M | 9.50%14.46M | 12.90%14.77M | 10.03%14.44M | 8.38%14.15M | 0.80%52.47M | -0.14%13.21M | 0.55%13.08M | 0.81%13.12M | 2.01%13.06M |
Deferred tax | 53.68%-5.1M | 77.18%-7.18M | -42.53%4.73M | -103.64%-292K | -155.83%-2.35M | -81.35%-11.01M | -219.09%-31.48M | 293.16%8.22M | 414.40%8.03M | -1.08%4.21M |
Other non cash items | --24.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 94.58%-9.98M | 336.95%35.07M | 102.48%1.72M | 109.82%3.99M | 14.45%-50.77M | -324.01%-184.16M | -193.98%-14.8M | -181.58%-69.35M | -527.74%-40.66M | -155.01%-59.35M |
-Change in receivables | 177.68%35.8M | 358.47%16.97M | 516.22%12.77M | 163.63%13.2M | 65.73%-7.14M | -33.31%-46.09M | -1,013.21%-6.57M | 124.70%2.07M | -6,294.33%-20.75M | 23.48%-20.84M |
-Change in inventory | 82.27%-28.19M | 85.66%-6.74M | 92.49%-4.53M | 68.51%-12.55M | 63.25%-4.37M | -337.78%-159.01M | -130.08%-46.99M | -70.91%-60.25M | -382.42%-39.87M | -143.09%-11.9M |
-Change in prepaid assets | 214.09%5.77M | -85.74%4.93M | 80.32%-2.69M | 137.79%5.6M | 81.44%-2.06M | 16.54%-5.06M | 285.57%34.54M | -2,555.83%-13.68M | -534.45%-14.81M | 16.07%-11.11M |
-Change in payables and accrued expense | -198.37%-24.98M | 395.38%18.87M | -252.13%-3.82M | -99.05%398K | -78.20%-40.44M | -22.86%25.4M | -54.14%3.81M | -85.22%2.51M | 119.69%41.77M | -99.54%-22.69M |
-Change in other current liabilities | 170.43%1.63M | 157.67%1.04M | -700.00%-8K | -266.13%-103K | 409.49%698K | 0.84%602K | 115.57%404K | -100.07%-1K | -91.79%62K | -85.65%137K |
-Change in other working capital | ---- | ---- | ---- | ---- | -63.92%2.55M | ---- | ---- | ---- | ---- | --7.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,305.94%169.7M | 2,323.37%62.88M | 798.14%55.12M | 131.15%54.75M | -241.37%-3.05M | -91.69%12.07M | -109.73%-2.83M | -129.36%-7.9M | -60.72%23.69M | -103.08%-892K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.00%-87.62M | 52.78%-22.07M | -7.73%-22.52M | -8.39%-20.15M | -87.33%-22.88M | -176.85%-98.45M | -108.50%-46.74M | 12.03%-20.91M | -190.91%-18.59M | -24.24%-12.21M |
Net PPE purchase and sale | -10.77%-87.87M | 27.04%-20.15M | -17.40%-22.58M | -15.85%-22.86M | -74.92%-22.28M | -30.49%-79.32M | -19.15%-27.62M | -59.52%-19.24M | -74.53%-19.73M | 10.59%-12.74M |
Net business purchase and sale | 91.82%-1.65M | 91.38%-1.65M | ---- | ---- | ---- | -184.39%-20.18M | -2,013.40%-19.13M | ---- | ---- | ---- |
Net other investing changes | 79.64%1.9M | -1,893.33%-269K | 109.49%59K | 137.54%2.71M | -214.91%-601K | -19.57%1.06M | 106.36%15K | -138.07%-622K | 359.09%1.14M | 47.32%523K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.00%-87.62M | 52.78%-22.07M | -7.73%-22.52M | -8.39%-20.15M | -87.33%-22.88M | -176.85%-98.45M | -108.50%-46.74M | 12.03%-20.91M | -190.91%-18.59M | -24.24%-12.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -195.15%-82M | -214.30%-45.56M | -182.26%-36.97M | -77.14%-24.02M | 64.40%24.55M | 179.97%86.18M | 378.75%39.86M | 5,975.29%44.95M | 82.35%-13.56M | 193.94%14.93M |
Net issuance payments of debt | -102.23%-3.5M | -147.28%-26.99M | -131.55%-19.62M | -256.97%-6.36M | 46.27%49.48M | 7,656.66%157.15M | 308.65%57.09M | 152.40%62.18M | 108.25%4.05M | 169.92%33.82M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.45%-69.22M | -0.51%-17.32M | -0.51%-17.32M | -0.50%-17.32M | -0.26%-17.26M | -3.33%-68.92M | -0.05%-17.23M | -4.83%-17.24M | -4.51%-17.24M | -4.09%-17.21M |
Net other financing activities | -351.26%-9.28M | ---1.24M | ---31K | 11.41%-334K | -356.76%-7.67M | -253.26%-2.06M | --0 | --0 | -6.50%-377K | -636.40%-1.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -195.15%-82M | -214.30%-45.56M | -182.26%-36.97M | -77.14%-24.02M | 64.40%24.55M | 179.97%86.18M | 378.75%39.86M | 5,975.29%44.95M | 82.35%-13.56M | 193.94%14.93M |
Net cash flow | ||||||||||
Beginning cash position | -18.72%20.92M | -31.33%31.99M | 44.62%36.55M | -25.36%24.02M | -18.72%20.92M | 3.92%25.74M | 41.41%46.58M | -24.12%25.27M | 14.91%32.18M | 3.92%25.74M |
Current changes in cash | 138.69%77K | 51.06%-4.75M | -127.12%-4.38M | 224.95%10.58M | -175.01%-1.37M | -110.49%-199K | -26.98%-9.71M | 584.73%16.15M | -314.49%-8.47M | -43.50%1.83M |
Effect of exchange rate changes | 271.77%7.94M | 110.66%1.7M | -103.55%-183K | 24.90%1.95M | -3.00%4.47M | -398.38%-4.62M | -3,676.23%-15.95M | 289.43%5.16M | 14.94%1.56M | 65,900.00%4.61M |
End cash Position | 38.30%28.93M | 38.30%28.93M | -31.33%31.99M | 44.62%36.55M | -25.36%24.02M | -18.72%20.92M | -18.72%20.92M | 41.41%46.58M | -24.12%25.27M | 14.91%32.18M |
Free cash flow | 221.68%81.83M | 240.33%42.73M | 219.93%32.54M | 706.68%31.89M | -85.82%-25.32M | -179.65%-67.25M | -616.93%-30.45M | -282.95%-27.13M | -91.93%3.95M | -192.58%-13.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data