(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.97%509.21M | 198.52%310.78M | 368.70%186.25M | 157.06%197.93M | -199.53%-185.74M | 265.82%407.46M | 73.91%104.11M | -20.79%39.74M | 43.08%77M | 455.76%186.62M |
Net income from continuing operations | 178.67%155.52M | 126.53%73.64M | 135.05%3.97M | 597.60%30.26M | -51.00%47.65M | -195.41%-197.68M | -489.92%-277.54M | -21.78%-11.32M | -122.97%-6.08M | -18.17%97.25M |
Operating gains losses | 40.46%-4.68M | 39.89%-1.59M | 27.87%-1.26M | 24.70%-1.17M | 65.50%-661K | -13.89%-7.87M | -71.97%-2.65M | -30.63%-1.74M | 38.23%-1.56M | -26.97%-1.92M |
Depreciation and amortization | -6.28%440.91M | -9.53%111.16M | -9.76%105.52M | 3.42%111.71M | -8.26%112.52M | 26.79%470.46M | 18.86%122.87M | 27.96%116.93M | 30.37%108.01M | 31.25%122.65M |
Deferred tax | 178.80%56.77M | 112.06%11.45M | 115.69%1.13M | 442.37%7.47M | 13.50%36.71M | -217.70%-72.05M | -699.84%-95M | -702.68%-7.21M | -110.47%-2.18M | 38.67%32.35M |
Other non cash items | -784.39%-89.01M | -13,600.78%-34.7M | -167.98%-4.76M | -749.78%-36.41M | -208.36%-13.13M | 88.45%-10.06M | 101.17%257K | 80.35%-1.78M | -176.63%-4.29M | 93.11%-4.26M |
Change In working capital | 46.04%-129.61M | 250.02%151.29M | 240.76%78.79M | 524.18%83.82M | -597.02%-443.5M | 45.81%-240.21M | 7.19%-100.85M | -126.74%-55.97M | 75.76%-19.76M | 72.15%-63.63M |
-Change in receivables | 86.05%-27.48M | 81.00%-30.75M | 178.22%29.57M | -217.36%-17.32M | 25.57%-8.99M | -264.40%-196.98M | -366.81%-161.86M | 48.41%-37.81M | 170.66%14.76M | -116.14%-12.07M |
-Change in payables and accrued expense | -192.50%-288.46M | -81.60%59.4M | -87.23%3.5M | -863.90%-81.04M | -451.81%-270.32M | 613.57%311.84M | 263.42%322.84M | 3,165.85%27.38M | 128.12%10.61M | -652.39%-48.99M |
-Change in other working capital | 152.48%186.34M | 146.84%122.63M | 200.38%45.72M | 503.70%182.18M | -6,293.65%-164.19M | 17.99%-355.07M | -60.81%-261.83M | -192.02%-45.54M | -97.14%-45.13M | 99.13%-2.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.97%509.21M | 198.52%310.78M | 368.70%186.25M | 157.06%197.93M | -199.53%-185.74M | 265.82%407.46M | 73.91%104.11M | -20.79%39.74M | 43.08%77M | 455.76%186.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.00%150.97M | 12.22%-206.1M | -5.06%-250.37M | -7.87%-228.23M | 641.90%835.67M | 72.37%-838.9M | 86.36%-234.8M | 76.00%-238.31M | -19.86%-211.58M | -6.45%-154.21M |
Capital expenditure reported | -1.52%-872.52M | 15.79%-207.93M | 7.66%-225.86M | ---- | ---- | -20.09%-859.42M | -18.20%-246.91M | ---244.58M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | -34.60%-219.12M | ---- | ---- | ---- | ---- | -6.61%-162.8M |
Net business purchase and sale | 5,536.14%1.02B | --0 | ---28.4M | 60.69%-7.39M | --1.06B | 99.20%-18.81M | --0 | --0 | ---18.81M | --0 |
Net other investing changes | -97.45%1M | -84.87%1.83M | -38.08%3.88M | -109.92%-1.23M | -140.57%-3.48M | 14.89%39.33M | 4.91%12.1M | 4.01%6.27M | 40.30%12.37M | 9.39%8.59M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.00%150.97M | 12.22%-206.1M | -5.06%-250.37M | -7.87%-228.23M | 641.90%835.67M | 72.37%-838.9M | 86.36%-234.8M | 76.00%-238.31M | -19.86%-211.58M | -6.45%-154.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -296.59%-700.8M | -200.77%-103.25M | -132.85%-52.11M | 161.80%169.39M | -293.47%-714.82M | -88.36%356.48M | -93.96%102.46M | -85.34%158.62M | -452.08%-274.08M | 79.18%369.47M |
Net issuance payments of debt | -854.77%-736.1M | -143.14%-61.18M | -110.76%-19.87M | 208.96%251.03M | -61,570.42%-906.07M | -96.74%97.53M | -91.78%141.82M | -82.08%184.62M | -671.48%-230.39M | -99.23%1.47M |
Net common stock issuance | -45.49%251.76M | -9.22%2.52M | -9.38%2.51M | 165.35%7.39M | -47.22%239.34M | 116.17%461.83M | -1.84%2.78M | -96.90%2.77M | -96.15%2.79M | 825.69%453.5M |
Cash dividends paid | -8.73%-174.57M | -6.63%-44.34M | -6.63%-44.32M | -6.84%-44.29M | -15.74%-41.63M | -16.16%-160.56M | -15.73%-41.58M | -18.20%-41.56M | -20.10%-41.45M | -10.27%-35.97M |
Net other financing activities | 1.01%-41.88M | 55.48%-248K | -25.28%9.56M | -790.57%-44.74M | 86.97%-6.46M | -3,247.39%-42.31M | -112.82%-557K | 566.46%12.8M | -1,753.87%-5.02M | -1,808.48%-49.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -296.59%-700.8M | -200.77%-103.25M | -132.85%-52.11M | 161.80%169.39M | -293.47%-714.82M | -88.36%356.48M | -93.96%102.46M | -85.34%158.62M | -452.08%-274.08M | 79.18%369.47M |
Net cash flow | ||||||||||
Beginning cash position | -44.73%123.08M | -40.13%104.94M | 2.50%221.37M | -86.86%82.09M | -44.73%123.08M | 167.18%222.7M | -6.12%175.27M | 354.04%215.96M | 576.45%624.67M | 167.18%222.7M |
Current changes in cash | 45.82%-40.62M | 105.05%1.43M | -190.91%-116.23M | 134.04%139.09M | -116.15%-64.9M | -153.86%-74.96M | -178.34%-28.24M | -128.72%-39.96M | -810.85%-408.65M | 4,420.63%401.88M |
Effect of exchange rate changes | 131.97%273K | 211.76%171K | 73.37%-196K | 488.00%194K | 22.35%104K | -633.75%-854K | -302.63%-153K | -7,460.00%-736K | -158.82%-50K | -17.48%85K |
End cash Position | -13.44%106.54M | -13.44%106.54M | -40.13%104.94M | 2.50%221.37M | -86.86%82.09M | -44.73%123.08M | -44.73%123.08M | -6.12%175.27M | 354.04%215.96M | 576.45%624.67M |
Free cash flow | 19.61%-363.31M | 172.02%102.85M | 80.67%-39.61M | 83.08%-21.68M | -1,799.40%-404.87M | 25.20%-451.96M | 4.18%-142.8M | -72.83%-204.85M | 2.58%-128.14M | 111.61%23.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data