(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -89.04%-117.46M | 39.34%-16.62M | -65.10%-24.01M | -103.41%-62.13M | -27.39M | -14.54M | 23.61%-30.55M | -39.99M |
Net income from continuing operations | 13.27%-126.8M | 63.98%-11.22M | 242.77%46.66M | -344.66%-146.21M | ---31.14M | ---32.68M | 19.09%-32.88M | ---40.64M |
Operating gains losses | -124.33%-171.45K | -287.94%-889.18K | 480.80%221.3K | 328.31%704.61K | --473.11K | --38.1K | --164.51K | ---- |
Depreciation and amortization | 478.17%4.28M | 256.89%1.16M | 553.41%1.37M | 51.74%739.58K | --324.06K | --210.26K | 92.60%487.41K | --253.07K |
Other non cash items | 7,341.09%110.81M | 79.20%-9.41M | -416.08%-22.68M | --1.49M | ---45.24M | --7.17M | ---- | ---- |
Change In working capital | -1,022.84%-17.26M | 189.82%2.6M | -290.34%-10.01M | 199.78%1.87M | ---2.89M | --5.26M | -419.48%-1.87M | ---360.89K |
-Change in receivables | -148.70%-11.91M | 60.79%-1.04M | -153.51%-2.5M | -162.08%-4.79M | ---2.64M | ---986.91K | -118.14%-1.83M | ---837.75K |
-Change in prepaid assets | -197.60%-2.58M | 133.25%332.41K | 889.76%1.07M | -1,329.64%-868.62K | ---999.58K | --108.17K | 62.93%-60.76K | ---163.91K |
-Change in payables and accrued expense | -136.74%-2.77M | 343.26%3.3M | -239.77%-8.58M | 55,799.58%7.53M | --745.03K | --6.14M | -97.90%13.47K | --640.77K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -89.04%-117.46M | 39.34%-16.62M | -65.10%-24.01M | -103.41%-62.13M | ---27.39M | ---14.54M | 23.61%-30.55M | ---39.99M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 27.42%-8.09M | 117.23%1.89M | -458.41%-658.18K | -5,133.24%-11.15M | -10.97M | -117.87K | 45.20%-212.99K | -388.63K |
Net PPE purchase and sale | -155.92%-817.59K | 844.10%1.1M | -21.97%-143.76K | -50.00%-319.47K | ---148.39K | ---117.87K | 45.20%-212.99K | ---388.63K |
Net intangibles purchase and sale | -74,919.53%-1.67M | -1,327.68%-31.72K | ---554.69K | ---2.22K | ---2.22K | --0 | --0 | --0 |
Net business purchase and sale | 9.73%-743.29K | 789.75%5.68M | ---4.96M | ---823.45K | ---823.45K | --0 | --0 | --0 |
Net investment purchase and sale | 50.00%-5M | 50.00%-5M | --5M | ---10M | ---10M | --0 | --0 | --0 |
Net other investing changes | --138.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 27.42%-8.09M | 117.23%1.89M | -458.41%-658.18K | -5,133.24%-11.15M | ---10.97M | ---117.87K | 45.20%-212.99K | ---388.63K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 71.68%124.85M | -99.93%7.97K | -17.80%27.16M | 179.25%72.72M | 12.18M | 33.05M | -43.82%26.04M | 46.36M |
Net issuance payments of debt | -65.70%24.94M | -105.49%-541.05K | -101.08%-380.38K | 21,763.78%72.72M | --9.86M | --35.33M | -71.30%-335.69K | ---195.97K |
Net common stock issuance | --60.79M | --478.62K | --27.97M | --0 | --0 | --0 | 5,375.51%26.38M | ---500K |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47.05M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | --39.66M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 71.68%124.85M | -99.93%7.97K | -17.80%27.16M | 179.25%72.72M | --12.18M | --33.05M | -43.82%26.04M | --46.36M |
Net cash flow | ||||||||
Beginning cash position | -7.91%9.53M | -44.89%18.92M | 8.67%19.3M | -32.51%10.35M | --34.33M | --17.76M | 80.03%15.33M | --8.52M |
Current changes in cash | -25.05%-699.51K | 43.81%-14.72M | -86.44%2.49M | 88.14%-559.39K | ---26.19M | --18.38M | -178.86%-4.72M | --5.98M |
Effect of exchange rate changes | -2,262.63%-6.13M | -208.77%-1.51M | -58.53%-2.87M | 2.85%-259.62K | --1.39M | ---1.81M | -132.00%-267.24K | --835.01K |
End cash Position | -71.71%2.7M | -71.71%2.7M | -44.89%18.92M | -7.91%9.53M | --9.53M | --34.33M | -32.51%10.35M | --15.33M |
Free cash flow | -92.05%-119.95M | 43.56%-15.54M | -68.54%-24.71M | -103.05%-62.46M | ---27.54M | ---14.66M | 23.82%-30.76M | ---40.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data