(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.45%376.77K | -92.12%1.54M | -92.12%1.54M | --18.92M | 36.82%24.3M | 88.72%19.53M | 88.72%19.53M | --17.76M | -32.51%10.35M | --10.35M |
-Cash and cash equivalents | -98.05%376.77K | -83.86%1.54M | -83.86%1.54M | --18.92M | 8.67%19.3M | -7.91%9.53M | -7.91%9.53M | --17.76M | -32.51%10.35M | --10.35M |
-Short-term investments | ---- | --0 | --0 | --0 | --5M | --10M | --10M | ---- | --0 | --0 |
Receivables | -45.61%7.77M | 126.66%16.41M | 126.66%16.41M | --21.5M | 297.04%14.28M | 153.07%7.24M | 153.07%7.24M | --3.6M | 56.72%2.86M | --2.86M |
-Accounts receivable | -55.52%5.9M | 87.50%10.41M | 87.50%10.41M | --16.42M | 161.13%13.26M | 86.75%5.55M | 86.75%5.55M | --5.08M | 42.84%2.97M | --2.97M |
-Taxes receivable | 12.83%971.25K | 48.36%941.84K | 48.36%941.84K | --3.85M | 9,827.61%860.82K | --634.84K | --634.84K | --8.67K | --0 | --0 |
-Other receivables | -43.40%2.69M | 117.64%7.52M | 117.64%7.52M | --6.33M | 39,210.58%4.75M | 258.54%3.45M | 258.54%3.45M | --12.09K | 956.73%963.37K | --963.37K |
-Recievables adjustments allowances | 60.96%-1.8M | -2.56%-2.47M | -2.56%-2.47M | ---5.1M | -205.89%-4.6M | -123.26%-2.4M | -123.26%-2.4M | ---1.5M | -209.55%-1.08M | ---1.08M |
Prepaid assets | --1.61M | 403.37%2.36M | 403.37%2.36M | ---- | ---- | 79.53%468.15K | 79.53%468.15K | --26.05K | 59.09%260.76K | --260.76K |
Current deferred assets | ---- | --0 | --0 | --0 | --0 | --7.36M | --7.36M | ---- | --0 | --0 |
Other current assets | ---- | ---- | ---- | --4.02M | 2,302.26%5.09M | ---- | ---- | --211.93K | ---- | ---- |
Total current assets | -46.44%23.39M | -26.05%25.58M | -26.05%25.58M | --44.44M | 102.21%43.67M | 156.82%34.59M | 156.82%34.59M | --21.6M | -22.24%13.47M | --13.47M |
Non current assets | ||||||||||
Net PPE | -71.85%1.46M | -55.69%2.09M | -55.69%2.09M | --6.76M | 227.59%5.19M | 242.83%4.71M | 242.83%4.71M | --1.58M | -10.29%1.37M | --1.37M |
-Gross PPE | -71.85%1.46M | -39.10%3.07M | -39.10%3.07M | --6.76M | 227.59%5.19M | 230.97%5.04M | 230.97%5.04M | --1.58M | -2.17%1.52M | --1.52M |
-Accumulated depreciation | ---- | -196.23%-983.3K | -196.23%-983.3K | ---- | ---- | -121.98%-331.93K | -121.98%-331.93K | ---- | -476.70%-149.53K | ---149.53K |
Goodwill and other intangible assets | -99.43%179.48K | 94.84%10.53M | 94.84%10.53M | --54.92M | --31.23M | --5.41M | --5.41M | ---- | --0 | --0 |
-Goodwill | ---- | --0 | --0 | --33.34M | --20.76M | --4.42M | --4.42M | ---- | --0 | --0 |
-Other intangible assets | -98.29%179.48K | 965.78%10.53M | 965.78%10.53M | --21.58M | --10.47M | --988.41K | --988.41K | ---- | ---- | ---- |
Non current accounts receivable | --215.49K | --553.03K | --553.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -38.52%9.41M | 27.87%18.71M | 27.87%18.71M | --14.99M | 31.85%15.3M | 47.59%14.63M | 47.59%14.63M | --11.61M | 46.70%9.91M | --9.91M |
Total non current assets | -78.22%11.26M | 28.84%31.88M | 28.84%31.88M | --76.67M | 292.12%51.72M | 119.25%24.75M | 119.25%24.75M | --13.19M | 36.17%11.29M | --11.29M |
Total assets | -63.67%34.65M | -3.16%57.46M | -3.16%57.46M | --121.11M | 174.22%95.4M | 139.69%59.34M | 139.69%59.34M | --34.79M | -3.33%24.76M | --24.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.43%14.6M | 318.58%32.09M | 318.58%32.09M | --19.81M | 671.88%20.69M | 184.15%7.67M | 184.15%7.67M | --2.68M | -40.06%2.7M | --2.7M |
-accounts payable | -15.91%12.23M | 463.25%29.16M | 463.25%29.16M | --12.79M | 930.09%14.54M | 389.48%5.18M | 389.48%5.18M | --1.41M | -22.04%1.06M | --1.06M |
-Total tax payable | -60.57%472.1K | 51.32%1.03M | 51.32%1.03M | --1.82M | 959.67%1.2M | -48.36%678.97K | -48.36%678.97K | --112.99K | 25.99%1.31M | --1.31M |
-Due to related parties current | --556K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -72.86%1.34M | 5.18%1.9M | 5.18%1.9M | --5.2M | 328.23%4.95M | 456.03%1.81M | 456.03%1.81M | --1.16M | -84.50%325.67K | --325.67K |
Current accrued expenses | -99.28%159.73K | -94.19%523.76K | -94.19%523.76K | --17.18M | 2,585.69%22.08M | 28,295.28%9.01M | 28,295.28%9.01M | --822.01K | 113.13%31.73K | --31.73K |
Current debt and capital lease obligation | -57.21%736.35K | -99.02%751.02K | -99.02%751.02K | --1.47M | -93.86%1.72M | 25,120.38%76.35M | 25,120.38%76.35M | --28.01M | -18.43%302.72K | --302.72K |
-Current debt | -79.19%139.99K | ---- | ---- | --417.76K | -97.57%672.68K | --75.15M | --75.15M | --27.7M | ---- | ---- |
-Current capital lease obligation | -43.11%596.36K | -37.48%751.02K | -37.48%751.02K | --1.05M | 232.76%1.05M | 296.80%1.2M | 296.80%1.2M | --315.03K | -18.43%302.72K | --302.72K |
Current deferred liabilities | -89.92%2.17M | 21.65%9.26M | 21.65%9.26M | --20.1M | 628.45%21.55M | 201.55%7.61M | 201.55%7.61M | --2.96M | 255.36%2.52M | --2.52M |
Other current liabilities | --9.17M | -80.06%8.84M | -80.06%8.84M | ---- | ---- | --44.33M | --44.33M | --38.96M | ---- | ---- |
Current liabilities | -59.36%26.84M | -64.50%51.46M | -64.50%51.46M | --58.55M | -10.07%66.04M | 2,509.07%144.96M | 2,509.07%144.96M | --73.43M | -0.74%5.56M | --5.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.75%1.39M | -51.74%1.59M | -51.74%1.59M | --5.61M | 449.74%4.46M | 427.09%3.3M | 427.09%3.3M | --811.06K | -19.37%625.86K | --625.86K |
-Long term debt | ---- | ---- | ---- | --1.9M | --1.68M | --337.55K | --337.55K | ---- | ---- | ---- |
-Long term capital lease obligation | -49.83%1.39M | -46.24%1.59M | -46.24%1.59M | --3.71M | 242.47%2.78M | 373.16%2.96M | 373.16%2.96M | --811.06K | -19.37%625.86K | --625.86K |
Non current deferred liabilities | --70.17K | --194.09K | --194.09K | --543.38K | ---- | --0 | --0 | ---- | ---- | ---- |
Employee benefits | --0 | -67.16%267.75K | -67.16%267.75K | --1.09M | 95.15%698.45K | 395.66%815.41K | 395.66%815.41K | --357.91K | --164.51K | --164.51K |
Derivative product liabilities | -88.18%1.32M | --1.32M | --1.32M | --5.31M | --11.15M | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | --153.92K | --37.57M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -94.84%2.78M | -18.06%3.37M | -18.06%3.37M | --12.71M | 4,508.37%53.87M | 420.55%4.11M | 420.55%4.11M | --1.17M | 1.83%790.38K | --790.38K |
Total liabilities | -75.30%29.62M | -63.22%54.83M | -63.22%54.83M | --71.26M | 60.73%119.91M | 2,248.97%149.08M | 2,248.97%149.08M | --74.6M | -0.42%6.35M | --6.35M |
Shareholders'equity | ||||||||||
Share capital | 42.61%16.96K | 63.01%13.9K | 63.01%13.9K | --13.51K | -99.99%11.89K | -99.99%8.53K | -99.99%8.53K | --88.88M | 42.20%88.88M | --88.88M |
-common stock | 42.61%16.96K | 63.01%13.9K | 63.01%13.9K | --13.51K | -99.99%11.89K | -99.99%8.53K | -99.99%8.53K | --88.88M | 42.20%88.88M | --88.88M |
Retained earnings | 12.06%-330.49M | -53.92%-332.56M | -53.92%-332.56M | ---328.51M | -141.93%-375.8M | -189.44%-216.07M | -189.44%-216.07M | ---155.34M | -66.17%-74.65M | ---74.65M |
Paid-in capital | 10.10%345.94M | 286.43%343.44M | 286.43%343.44M | --342.19M | --314.22M | --88.87M | --88.87M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -584.31%-7.79M | -1,173.44%-4.84M | -1,173.44%-4.84M | ---4.62M | -210.85%-1.14M | -47.60%450.86K | -47.60%450.86K | --1.03M | -26.39%860.37K | --860.37K |
Other equity interest | -98.96%387.47K | -97.91%773.67K | -97.91%773.67K | --40.36M | 45.17%37.19M | 1,012.91%36.93M | 1,012.91%36.93M | --25.62M | 578.18%3.32M | --3.32M |
Total stockholders'equity | 131.64%8.08M | 107.59%6.82M | 107.59%6.82M | --49.43M | 35.89%-25.53M | -587.79%-89.8M | -587.79%-89.8M | ---39.81M | -4.30%18.41M | --18.41M |
Noncontrolling interests | -400.82%-3.04M | -6,414.43%-4.19M | -6,414.43%-4.19M | --424.32K | --1.01M | --66.38K | --66.38K | ---- | --0 | --0 |
Total equity | 120.54%5.04M | 102.93%2.63M | 102.93%2.63M | --49.86M | 38.43%-24.51M | -587.43%-89.74M | -587.43%-89.74M | ---39.81M | -4.30%18.41M | --18.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data