(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.90%-222.8M | -15.69%-62.71M | -157.40%-50.46M | -22.37%-47.81M | -26.97%-61.82M | -26.34%-161.56M | -17.02%-54.2M | 27.20%-19.6M | -16.53%-39.07M | -130.71%-48.69M |
Net income from continuing operations | -17.19%-325.1M | -27.16%-94.32M | -9.74%-79.44M | -12.85%-77.93M | -18.80%-73.42M | -59.52%-277.42M | -32.29%-74.18M | -76.38%-72.39M | -46.88%-69.05M | -107.48%-61.8M |
Operating gains losses | 74.33%5.04M | 169.85%1.84M | -31.09%1.02M | 132.82%901K | 279.23%1.28M | 192.51%2.89M | 125.91%680K | 456.55%1.49M | 143.40%387K | 29.12%337K |
Depreciation and amortization | 117.91%1.67M | 110.98%538K | 133.02%494K | 101.05%382K | 134.26%253K | 56.12%765K | 74.66%255K | 78.15%212K | 65.22%190K | -1.82%108K |
Other non cash items | 46.15%1.65M | 66.78%477K | 53.50%439K | 57.14%451K | 5.15%286K | 13.90%1.13M | 15.32%286K | 17.70%286K | 17.14%287K | 5.84%272K |
Change In working capital | -101.53%-583K | 2,315.57%3.7M | -87.85%3.92M | -49.41%5.41M | -189.70%-13.61M | 644.49%38.1M | 94.08%-167K | 1,064.99%32.28M | 156.38%10.69M | -569.80%-4.7M |
-Change in receivables | ---5.93M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in inventory | ---3.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -375.60%-5.13M | -23.09%-2.71M | -231.03%-2.77M | 945.95%2.32M | -213.82%-1.97M | 140.38%1.86M | 48.84%-2.2M | 338.33%2.11M | 300.00%222K | 148.06%1.73M |
-Change in payables and accrued expense | -10.19%15.71M | 474.69%16.03M | -27.75%7.59M | -70.91%3.1M | -70.27%-11.01M | 45.95%17.49M | 25.35%2.79M | 148.09%10.5M | 148.54%10.67M | -623.06%-6.47M |
-Change in other current assets | -1,473.77%-838K | 22.05%-152K | -304.27%-478K | 158.33%35K | -396.34%-243K | 108.63%61K | 24.42%-195K | 200.86%234K | -118.29%-60K | 115.05%82K |
-Change in other current liabilities | -50.52%-1.29M | 22.94%-430K | -275.68%-417K | 62.33%-55K | -788.64%-391K | 44.65%-859K | -16.25%-558K | 67.54%-111K | 57.31%-146K | 88.66%-44K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | --19.55M | --1K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -37.90%-222.8M | -15.69%-62.71M | -157.40%-50.46M | -22.37%-47.81M | -26.97%-61.82M | -26.34%-161.56M | -17.02%-54.2M | 27.20%-19.6M | -16.53%-39.07M | -130.71%-48.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 116.12%34.75M | 55.15%-159.21M | -59.88%34.6M | 127.07%60.76M | 273.16%98.6M | -357.92%-215.6M | -731.90%-355.01M | 140.97%86.23M | 18.69%26.76M | 185.46%26.42M |
Capital expenditure reported | 27.57%-7.39M | 231.09%2.3M | -2.66%-3.62M | -22.30%-3.09M | -24.72%-2.98M | -405.75%-10.2M | -16.76%-1.76M | -953.13%-3.53M | -1,812.88%-2.53M | -5,204.44%-2.39M |
Net business purchase and sale | 33.33%-2.8M | --0 | --0 | --0 | ---2.8M | ---4.2M | --0 | --0 | ---4.2M | --0 |
Net investment purchase and sale | 122.34%44.94M | 54.28%-161.51M | -57.42%38.22M | 90.68%63.84M | 262.30%104.38M | -335.03%-201.2M | -712.38%-353.25M | 148.50%89.76M | 47.65%33.48M | 193.32%28.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 116.12%34.75M | 55.15%-159.21M | -59.88%34.6M | 127.07%60.76M | 273.16%98.6M | -357.92%-215.6M | -731.90%-355.01M | 140.97%86.23M | 18.69%26.76M | 185.46%26.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.93%296.64M | 100,259.40%299.07M | -100.07%-242K | -288.64%-342K | -808.05%-1.85M | 29,347.02%340.7M | 22.13%298K | 79,954.35%340.23M | -168.22%-88K | -27.30%261K |
Net common stock issuance | -12.47%296.5M | --299.05M | -100.08%-264K | -57.85%-352K | -113.13%-1.93M | --338.73M | --0 | --339.85M | ---223K | ---906K |
Proceeds from stock option exercised by employees | -92.97%139K | -91.95%24K | -94.16%22K | -92.59%10K | -92.89%83K | 70.87%1.98M | 22.13%298K | -11.29%377K | 4.65%135K | 225.07%1.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -12.93%296.64M | 100,259.40%299.07M | -100.07%-242K | -288.64%-342K | -808.05%-1.85M | 29,347.02%340.7M | 22.13%298K | 79,954.35%340.23M | -168.22%-88K | -27.30%261K |
Net cash flow | ||||||||||
Beginning cash position | -34.88%68.07M | -79.14%99.51M | 64.87%115.61M | 24.82%103.01M | -34.88%68.07M | -29.21%104.53M | 405.18%476.98M | -17.64%70.12M | -14.03%82.52M | -29.21%104.53M |
Current changes in cash | 397.87%108.6M | 118.87%77.16M | -103.96%-16.1M | 201.62%12.6M | 258.79%34.94M | 15.47%-36.46M | -4,145.03%-408.91M | 4,283.78%406.86M | -14.25%-12.4M | 57.41%-22M |
End cash Position | 159.54%176.67M | 159.54%176.67M | -79.14%99.51M | 64.87%115.61M | 24.82%103.01M | -34.88%68.07M | -34.88%68.07M | 405.18%476.98M | -17.64%70.12M | -14.03%82.52M |
Free cash flow | -34.01%-230.18M | -7.95%-60.4M | -133.80%-54.08M | -22.37%-50.9M | -26.86%-64.8M | -32.23%-171.76M | -17.01%-55.96M | 15.16%-23.13M | -23.58%-41.6M | -141.50%-51.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data