US Stock MarketDetailed Quotes

SWMAY SWEDISH MATCH AB UNSP ADS EACH REP 1 ORD SHS

Watchlist

10.570
0.0000.00%

15min DelayClose Mar 24 16:00 ET

16.07BMarket Cap27.89P/E (TTM)

SWEDISH MATCH AB UNSP ADS EACH REP 1 ORD SHS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

Net income from continuing operations

17.46%2.33B

14.64%2.15B

-14.48%1.94B

19.52%7.94B

15.80%1.82B

2.26%1.99B

16.36%1.87B

48.72%2.27B

31.30%6.64B

51.11%1.57B

Other non cash items

-51.19%82M

-14.53%153M

1,554.55%182M

-311.11%-74M

18.34%-432M

--168M

--179M

-92.14%11M

79.55%-18M

-21.33%-529M

Change In working capital

-152.55%-103M

-592.31%-90M

23.25%-373M

-259.81%-497M

-225.97%-194M

345.00%196M

-104.53%-13M

-872.00%-486M

1,251.85%311M

2,666.67%154M

-Change in receivables

----

-488.73%-276M

----

-36.61%71M

----

-Change in inventory

----

-64.29%-299M

----

-5.20%-182M

----

-Change in other current liabilities

----

-81.52%78M

----

1,141.18%422M

----

Cash from discontinued investing activities

Operating cash flow

-7.91%1.72B

14.45%1.51B

-2.41%1.54B

13.00%6.34B

13.12%1.57B

76.94%1.87B

-32.04%1.32B

28.77%1.58B

10.37%5.61B

5.40%1.39B

Investing cash flow

Cash flow from continuing investing activities

Net PPE purchase and sale

-8.05%-282M

9.22%-256M

11.61%-236M

-2.30%-1.11B

16.11%-302M

-17.57%-261M

11.88%-282M

-44.32%-267M

-53.10%-1.09B

-109.30%-360M

Net intangibles purchase and sale

-50.00%-6M

-200.00%-3M

50.00%-1M

87.30%-8M

95.83%-1M

63.64%-4M

95.45%-1M

66.67%-2M

-90.91%-63M

-140.00%-24M

Net business purchase and sale

---6M

--0

-21.88%-39M

--0

-21.88%-39M

-146.15%-32M

--0

Net investment purchase and sale

--0

----

--0

----

Net other investing changes

-112.50%-1M

--2M

-100.00%-6M

-66.67%3M

---2M

--8M

--0

---3M

115.25%9M

--0

Cash from discontinued investing activities

Investing cash flow

-14.79%-295M

5.30%-268M

21.86%-243M

1.45%-1.16B

20.57%-305M

-14.73%-257M

17.25%-283M

-39.46%-311M

-43.93%-1.17B

-96.92%-384M

Financing cash flow

Cash flow from continuing financing activities

Net issuance payments of debt

--0

-183.54%-680M

89.84%-68M

-119.03%-457M

--0

---602M

303.50%814M

-121.76%-669M

2,682.80%2.4B

---273M

Net common stock issuance

--0

96.13%-41M

-136.33%-709M

-22.68%-3.8B

-71.40%-1.57B

-16.58%-872M

-112.00%-1.06B

67.91%-300M

-3.68%-3.1B

17.77%-916M

Cash dividends paid

--0

----

-17.28%-2.37B

--0

----

-13.67%-2.02B

--0

Net other financing activities

231.43%348M

370.00%216M

251.26%180M

132.81%105M

6,733.33%199M

172.92%105M

63.96%-80M

-342.86%-119M

-314.77%-320M

92.11%-3M

Cash from discontinued financing activities

Financing cash flow

122.86%318M

28.41%-1.95B

43.78%-624M

-112.06%-6.61B

-15.02%-1.39B

-52.69%-1.39B

14.10%-2.72B

-151.20%-1.11B

35.10%-3.12B

-2.97%-1.21B

Net cash flow

Beginning cash position

16.62%2.29B

-24.36%2.82B

-37.82%2.12B

43.92%3.41B

-40.35%2.24B

-49.78%1.96B

-35.42%3.73B

43.92%3.41B

-17.88%2.37B

51.06%3.76B

Current changes in cash

679.91%1.75B

57.98%-708M

324.53%675M

-208.81%-1.43B

37.80%-130M

390.91%224M

-7.32%-1.69B

-94.99%159M

344.16%1.32B

-273.21%-209M

Effect of exchange rate changes

537.93%370M

304.71%174M

-83.23%27M

151.46%141M

105.00%7M

184.06%58M

71.95%-85M

-32.35%161M

-1,291.30%-274M

-122.22%-140M

End cash Position

96.39%4.41B

16.62%2.29B

-24.36%2.82B

-37.82%2.12B

-40.35%2.24B

-49.78%1.96B

-35.42%3.73B

43.92%3.41B

Free cash flow

-9.53%1.43B

20.39%1.22B

0.15%1.3B

16.70%5.16B

27.54%1.26B

94.24%1.59B

-36.12%1.02B

26.43%1.3B

2.10%4.42B

-13.23%984M

Currency Unit

SEK

	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations	17.46%2.33B	14.64%2.15B	-14.48%1.94B	19.52%7.94B	15.80%1.82B	2.26%1.99B	16.36%1.87B	48.72%2.27B	31.30%6.64B	51.11%1.57B
Other non cash items	-51.19%82M	-14.53%153M	1,554.55%182M	-311.11%-74M	18.34%-432M	--168M	--179M	-92.14%11M	79.55%-18M	-21.33%-529M
Change In working capital	-152.55%-103M	-592.31%-90M	23.25%-373M	-259.81%-497M	-225.97%-194M	345.00%196M	-104.53%-13M	-872.00%-486M	1,251.85%311M	2,666.67%154M
-Change in receivables	----	----	----	-488.73%-276M	----	----	----	----	-36.61%71M	----
-Change in inventory	----	----	----	-64.29%-299M	----	----	----	----	-5.20%-182M	----
-Change in other current liabilities	----	----	----	-81.52%78M	----	----	----	----	1,141.18%422M	----
Cash from discontinued investing activities
Operating cash flow	-7.91%1.72B	14.45%1.51B	-2.41%1.54B	13.00%6.34B	13.12%1.57B	76.94%1.87B	-32.04%1.32B	28.77%1.58B	10.37%5.61B	5.40%1.39B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale	-8.05%-282M	9.22%-256M	11.61%-236M	-2.30%-1.11B	16.11%-302M	-17.57%-261M	11.88%-282M	-44.32%-267M	-53.10%-1.09B	-109.30%-360M
Net intangibles purchase and sale	-50.00%-6M	-200.00%-3M	50.00%-1M	87.30%-8M	95.83%-1M	63.64%-4M	95.45%-1M	66.67%-2M	-90.91%-63M	-140.00%-24M
Net business purchase and sale	---6M	--0	--0	-21.88%-39M	--0	--0	--0	-21.88%-39M	-146.15%-32M	--0
Net investment purchase and sale	--0	----	----	----	----	--0	----	----	----	----
Net other investing changes	-112.50%-1M	--2M	-100.00%-6M	-66.67%3M	---2M	--8M	--0	---3M	115.25%9M	--0
Cash from discontinued investing activities
Investing cash flow	-14.79%-295M	5.30%-268M	21.86%-243M	1.45%-1.16B	20.57%-305M	-14.73%-257M	17.25%-283M	-39.46%-311M	-43.93%-1.17B	-96.92%-384M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt	--0	-183.54%-680M	89.84%-68M	-119.03%-457M	--0	---602M	303.50%814M	-121.76%-669M	2,682.80%2.4B	---273M
Net common stock issuance	--0	96.13%-41M	-136.33%-709M	-22.68%-3.8B	-71.40%-1.57B	-16.58%-872M	-112.00%-1.06B	67.91%-300M	-3.68%-3.1B	17.77%-916M
Cash dividends paid	--0	----	----	-17.28%-2.37B	--0	--0	----	----	-13.67%-2.02B	--0
Net other financing activities	231.43%348M	370.00%216M	251.26%180M	132.81%105M	6,733.33%199M	172.92%105M	63.96%-80M	-342.86%-119M	-314.77%-320M	92.11%-3M
Cash from discontinued financing activities
Financing cash flow	122.86%318M	28.41%-1.95B	43.78%-624M	-112.06%-6.61B	-15.02%-1.39B	-52.69%-1.39B	14.10%-2.72B	-151.20%-1.11B	35.10%-3.12B	-2.97%-1.21B
Net cash flow
Beginning cash position	16.62%2.29B	-24.36%2.82B	-37.82%2.12B	43.92%3.41B	-40.35%2.24B	-49.78%1.96B	-35.42%3.73B	43.92%3.41B	-17.88%2.37B	51.06%3.76B
Current changes in cash	679.91%1.75B	57.98%-708M	324.53%675M	-208.81%-1.43B	37.80%-130M	390.91%224M	-7.32%-1.69B	-94.99%159M	344.16%1.32B	-273.21%-209M
Effect of exchange rate changes	537.93%370M	304.71%174M	-83.23%27M	151.46%141M	105.00%7M	184.06%58M	71.95%-85M	-32.35%161M	-1,291.30%-274M	-122.22%-140M
End cash Position	96.39%4.41B	16.62%2.29B	-24.36%2.82B	-37.82%2.12B	-37.82%2.12B	-40.35%2.24B	-49.78%1.96B	-35.42%3.73B	43.92%3.41B	43.92%3.41B
Free cash flow	-9.53%1.43B	20.39%1.22B	0.15%1.3B	16.70%5.16B	27.54%1.26B	94.24%1.59B	-36.12%1.02B	26.43%1.3B	2.10%4.42B	-13.23%984M
Currency Unit	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall