US Stock MarketDetailed Quotes

SWMAY SWEDISH MATCH AB UNSP ADS EACH REP 1 ORD SHS

Watchlist
  • 10.570
  • 0.0000.00%
15min DelayClose Mar 24 16:00 ET
16.07BMarket Cap27.89P/E (TTM)

SWEDISH MATCH AB UNSP ADS EACH REP 1 ORD SHS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
(Q2)Jun 30, 2021
(Q1)Mar 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
96.39%4.41B
16.62%2.29B
-24.36%2.82B
-37.84%2.12B
-37.84%2.12B
-40.35%2.24B
-49.78%1.96B
-35.42%3.73B
43.97%3.41B
43.97%3.41B
-Cash and cash equivalents
96.39%4.41B
16.62%2.29B
-24.36%2.82B
-37.84%2.12B
-37.84%2.12B
-40.35%2.24B
-49.78%1.96B
-35.42%3.73B
43.97%3.41B
43.97%3.41B
-Accounts receivable
32.31%5.71B
23.61%5.51B
16.54%5.07B
16.87%1.84B
16.87%1.84B
14.37%4.32B
13.53%4.46B
13.41%4.35B
-8.26%1.58B
-8.26%1.58B
-Taxes receivable
----
----
----
40.43%198M
40.43%198M
----
----
----
-2.08%141M
-2.08%141M
-Other receivables
135.00%705M
138.28%722M
-38.38%167M
46.34%600M
46.34%600M
36.36%300M
72.16%303M
79.47%271M
-3.30%410M
-3.30%410M
Inventory
----
----
----
24.29%2.27B
24.29%2.27B
----
----
----
0.61%1.82B
0.61%1.82B
Total current assets
57.76%10.82B
26.70%8.52B
-3.96%8.06B
-4.91%7.03B
-4.91%7.03B
-11.65%6.86B
-16.15%6.72B
-14.21%8.39B
13.97%7.39B
13.97%7.39B
Non current assets
Net PPE
32.49%6.05B
28.75%5.59B
22.33%5.14B
26.87%4.91B
26.87%4.91B
18.40%4.57B
15.50%4.34B
13.79%4.2B
13.00%3.87B
13.00%3.87B
-Gross PPE
32.49%6.05B
28.75%5.59B
22.33%5.14B
19.26%10.1B
19.26%10.1B
18.40%4.57B
15.50%4.34B
13.79%4.2B
4.04%8.47B
4.04%8.47B
-Accumulated depreciation
----
----
----
-12.85%-5.19B
-12.85%-5.19B
----
----
----
2.46%-4.6B
2.46%-4.6B
Goodwill and other intangible assets
6.45%2.43B
3.96%2.36B
-1.21%2.29B
1.97%2.28B
1.97%2.28B
-1.89%2.28B
-3.45%2.27B
-5.48%2.31B
-5.01%2.24B
-5.01%2.24B
-Goodwill
----
----
----
5.68%1.3B
5.68%1.3B
----
----
----
-6.17%1.23B
-6.17%1.23B
-Other intangible assets
----
----
----
-2.59%979M
-2.59%979M
----
----
----
-3.55%1.01B
-3.55%1.01B
Financial assets
----
----
----
52.17%700M
52.17%700M
----
----
----
--460M
--460M
Defined pension benefit
5.30%139M
--245M
--193M
52.17%140M
52.17%140M
57.14%132M
----
----
--92M
--92M
Other non current assets
53.85%40M
44.44%39M
47.37%28M
----
----
52.94%26M
68.75%27M
11.76%19M
----
----
Total non current assets
23.17%10.72B
20.12%10.05B
15.00%9.48B
17.49%9.12B
17.49%9.12B
5.91%8.7B
2.32%8.36B
-6.29%8.24B
0.19%7.77B
0.19%7.77B
Total assets
38.41%21.54B
23.06%18.57B
5.44%17.53B
6.58%16.15B
6.58%16.15B
-2.62%15.56B
-6.82%15.09B
-10.46%16.63B
6.45%15.16B
6.45%15.16B
Liabilities
Current liabilities
Payables
----
----
----
-1.59%2.28B
-1.59%2.28B
----
----
----
-7.42%2.32B
-7.42%2.32B
-accounts payable
----
----
----
13.45%464M
13.45%464M
----
----
----
12.05%409M
12.05%409M
-Total tax payable
----
----
----
-5.39%1.65B
-5.39%1.65B
----
----
----
-13.53%1.74B
-13.53%1.74B
-Other payable
----
----
----
1.19%170M
1.19%170M
----
----
----
34.40%168M
34.40%168M
Current provisions
----
----
----
40.42%535M
40.42%535M
----
----
----
30.03%381M
30.03%381M
Current debt and capital lease obligation
111.11%2.26B
16.71%2.19B
64.15%1.83B
-43.61%1.09B
-43.61%1.09B
-60.78%1.07B
15.26%1.87B
-42.89%1.11B
36.31%1.93B
36.31%1.93B
-Current debt
116.60%2.14B
15.62%2.07B
54.99%1.73B
-46.46%990M
-46.46%990M
-62.70%988M
15.68%1.79B
-42.89%1.11B
38.81%1.85B
38.81%1.85B
-Current capital lease obligation
45.78%121M
41.25%113M
--102M
24.68%96M
24.68%96M
1.22%83M
6.67%80M
----
-4.94%77M
-4.94%77M
Other current liabilities
8.69%3.8B
11.57%3.84B
9.24%3.62B
58.33%38M
58.33%38M
9.66%3.5B
1.75%3.44B
13.78%3.31B
9.09%24M
9.09%24M
Current liabilities
31.07%6.34B
11.78%6.25B
16.73%5.85B
-15.96%4.84B
-15.96%4.84B
-23.55%4.84B
-0.50%5.59B
-6.88%5.01B
12.33%5.76B
12.33%5.76B
Non current liabilities
Long term provisions
14.93%1.45B
12.94%1.43B
9.07%1.4B
5.19%466M
5.19%466M
1.21%1.26B
2.10%1.27B
1.11%1.28B
15.36%443M
15.36%443M
Long term debt and capital lease obligation
-5.79%13.48B
-5.89%13.19B
0.32%13.83B
5.70%14.5B
5.70%14.5B
4.36%14.31B
-4.88%14.02B
-9.13%13.79B
11.54%13.72B
11.54%13.72B
-Long term debt
-6.96%13.13B
-6.81%12.88B
-1.93%13.52B
5.05%14.2B
5.05%14.2B
4.54%14.12B
-5.21%13.82B
-9.13%13.79B
11.41%13.51B
11.41%13.51B
-Long term capital lease obligation
80.73%347M
56.65%318M
--310M
47.60%307M
47.60%307M
-7.25%192M
24.54%203M
----
20.93%208M
20.93%208M
Derivative product liabilities
----
----
----
-39.91%128M
-39.91%128M
----
----
----
10,550.00%213M
10,550.00%213M
Other non current liabilities
14.86%541M
6.09%505M
-2.75%495M
-9.52%38M
-9.52%38M
0.21%471M
2.15%476M
11.87%509M
-19.23%42M
-19.23%42M
Total non current liabilities
-3.48%16.89B
-4.48%16.45B
-0.55%17.1B
4.58%17.98B
4.58%17.98B
1.73%17.5B
-6.53%17.22B
-9.47%17.2B
11.52%17.19B
11.52%17.19B
Total liabilities
4.01%23.23B
-0.49%22.7B
3.35%22.95B
-0.58%22.82B
-0.58%22.82B
-5.07%22.34B
-5.12%22.81B
-8.90%22.21B
11.72%22.95B
11.72%22.95B
Shareholders'equity
Share capital
----
----
----
0.00%390M
0.00%390M
----
----
----
0.00%390M
0.00%390M
-common stock
----
----
----
0.00%390M
0.00%390M
----
----
----
0.00%390M
0.00%390M
Retained earnings
----
----
----
4.06%-7.65B
4.06%-7.65B
----
----
----
-4.32%-7.97B
-4.32%-7.97B
Other equity interest
----
----
----
---1M
---1M
----
----
----
----
----
Total stockholders'equity
74.82%-1.71B
46.36%-4.15B
2.86%-5.44B
14.44%-6.69B
14.44%-6.69B
10.23%-6.79B
1.60%-7.74B
3.88%-5.6B
-23.56%-7.81B
-23.56%-7.81B
Noncontrolling interests
5.88%18M
5.88%18M
5.88%18M
6.25%17M
6.25%17M
6.25%17M
6.25%17M
6.25%17M
0.00%16M
0.00%16M
Total equity
75.02%-1.69B
46.47%-4.14B
2.89%-5.42B
14.48%-6.67B
14.48%-6.67B
10.27%-6.77B
1.62%-7.73B
3.91%-5.58B
-23.62%-7.8B
-23.62%-7.8B
Currency Unit
SEK
SEK
SEK
SEK
SEK
SEK
SEK
SEK
SEK
SEK
(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021(Q2)Jun 30, 2021(Q1)Mar 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 96.39%4.41B16.62%2.29B-24.36%2.82B-37.84%2.12B-37.84%2.12B-40.35%2.24B-49.78%1.96B-35.42%3.73B43.97%3.41B43.97%3.41B
-Cash and cash equivalents 96.39%4.41B16.62%2.29B-24.36%2.82B-37.84%2.12B-37.84%2.12B-40.35%2.24B-49.78%1.96B-35.42%3.73B43.97%3.41B43.97%3.41B
-Accounts receivable 32.31%5.71B23.61%5.51B16.54%5.07B16.87%1.84B16.87%1.84B14.37%4.32B13.53%4.46B13.41%4.35B-8.26%1.58B-8.26%1.58B
-Taxes receivable ------------40.43%198M40.43%198M-------------2.08%141M-2.08%141M
-Other receivables 135.00%705M138.28%722M-38.38%167M46.34%600M46.34%600M36.36%300M72.16%303M79.47%271M-3.30%410M-3.30%410M
Inventory ------------24.29%2.27B24.29%2.27B------------0.61%1.82B0.61%1.82B
Total current assets 57.76%10.82B26.70%8.52B-3.96%8.06B-4.91%7.03B-4.91%7.03B-11.65%6.86B-16.15%6.72B-14.21%8.39B13.97%7.39B13.97%7.39B
Non current assets
Net PPE 32.49%6.05B28.75%5.59B22.33%5.14B26.87%4.91B26.87%4.91B18.40%4.57B15.50%4.34B13.79%4.2B13.00%3.87B13.00%3.87B
-Gross PPE 32.49%6.05B28.75%5.59B22.33%5.14B19.26%10.1B19.26%10.1B18.40%4.57B15.50%4.34B13.79%4.2B4.04%8.47B4.04%8.47B
-Accumulated depreciation -------------12.85%-5.19B-12.85%-5.19B------------2.46%-4.6B2.46%-4.6B
Goodwill and other intangible assets 6.45%2.43B3.96%2.36B-1.21%2.29B1.97%2.28B1.97%2.28B-1.89%2.28B-3.45%2.27B-5.48%2.31B-5.01%2.24B-5.01%2.24B
-Goodwill ------------5.68%1.3B5.68%1.3B-------------6.17%1.23B-6.17%1.23B
-Other intangible assets -------------2.59%979M-2.59%979M-------------3.55%1.01B-3.55%1.01B
Financial assets ------------52.17%700M52.17%700M--------------460M--460M
Defined pension benefit 5.30%139M--245M--193M52.17%140M52.17%140M57.14%132M----------92M--92M
Other non current assets 53.85%40M44.44%39M47.37%28M--------52.94%26M68.75%27M11.76%19M--------
Total non current assets 23.17%10.72B20.12%10.05B15.00%9.48B17.49%9.12B17.49%9.12B5.91%8.7B2.32%8.36B-6.29%8.24B0.19%7.77B0.19%7.77B
Total assets 38.41%21.54B23.06%18.57B5.44%17.53B6.58%16.15B6.58%16.15B-2.62%15.56B-6.82%15.09B-10.46%16.63B6.45%15.16B6.45%15.16B
Liabilities
Current liabilities
Payables -------------1.59%2.28B-1.59%2.28B-------------7.42%2.32B-7.42%2.32B
-accounts payable ------------13.45%464M13.45%464M------------12.05%409M12.05%409M
-Total tax payable -------------5.39%1.65B-5.39%1.65B-------------13.53%1.74B-13.53%1.74B
-Other payable ------------1.19%170M1.19%170M------------34.40%168M34.40%168M
Current provisions ------------40.42%535M40.42%535M------------30.03%381M30.03%381M
Current debt and capital lease obligation 111.11%2.26B16.71%2.19B64.15%1.83B-43.61%1.09B-43.61%1.09B-60.78%1.07B15.26%1.87B-42.89%1.11B36.31%1.93B36.31%1.93B
-Current debt 116.60%2.14B15.62%2.07B54.99%1.73B-46.46%990M-46.46%990M-62.70%988M15.68%1.79B-42.89%1.11B38.81%1.85B38.81%1.85B
-Current capital lease obligation 45.78%121M41.25%113M--102M24.68%96M24.68%96M1.22%83M6.67%80M-----4.94%77M-4.94%77M
Other current liabilities 8.69%3.8B11.57%3.84B9.24%3.62B58.33%38M58.33%38M9.66%3.5B1.75%3.44B13.78%3.31B9.09%24M9.09%24M
Current liabilities 31.07%6.34B11.78%6.25B16.73%5.85B-15.96%4.84B-15.96%4.84B-23.55%4.84B-0.50%5.59B-6.88%5.01B12.33%5.76B12.33%5.76B
Non current liabilities
Long term provisions 14.93%1.45B12.94%1.43B9.07%1.4B5.19%466M5.19%466M1.21%1.26B2.10%1.27B1.11%1.28B15.36%443M15.36%443M
Long term debt and capital lease obligation -5.79%13.48B-5.89%13.19B0.32%13.83B5.70%14.5B5.70%14.5B4.36%14.31B-4.88%14.02B-9.13%13.79B11.54%13.72B11.54%13.72B
-Long term debt -6.96%13.13B-6.81%12.88B-1.93%13.52B5.05%14.2B5.05%14.2B4.54%14.12B-5.21%13.82B-9.13%13.79B11.41%13.51B11.41%13.51B
-Long term capital lease obligation 80.73%347M56.65%318M--310M47.60%307M47.60%307M-7.25%192M24.54%203M----20.93%208M20.93%208M
Derivative product liabilities -------------39.91%128M-39.91%128M------------10,550.00%213M10,550.00%213M
Other non current liabilities 14.86%541M6.09%505M-2.75%495M-9.52%38M-9.52%38M0.21%471M2.15%476M11.87%509M-19.23%42M-19.23%42M
Total non current liabilities -3.48%16.89B-4.48%16.45B-0.55%17.1B4.58%17.98B4.58%17.98B1.73%17.5B-6.53%17.22B-9.47%17.2B11.52%17.19B11.52%17.19B
Total liabilities 4.01%23.23B-0.49%22.7B3.35%22.95B-0.58%22.82B-0.58%22.82B-5.07%22.34B-5.12%22.81B-8.90%22.21B11.72%22.95B11.72%22.95B
Shareholders'equity
Share capital ------------0.00%390M0.00%390M------------0.00%390M0.00%390M
-common stock ------------0.00%390M0.00%390M------------0.00%390M0.00%390M
Retained earnings ------------4.06%-7.65B4.06%-7.65B-------------4.32%-7.97B-4.32%-7.97B
Other equity interest ---------------1M---1M--------------------
Total stockholders'equity 74.82%-1.71B46.36%-4.15B2.86%-5.44B14.44%-6.69B14.44%-6.69B10.23%-6.79B1.60%-7.74B3.88%-5.6B-23.56%-7.81B-23.56%-7.81B
Noncontrolling interests 5.88%18M5.88%18M5.88%18M6.25%17M6.25%17M6.25%17M6.25%17M6.25%17M0.00%16M0.00%16M
Total equity 75.02%-1.69B46.47%-4.14B2.89%-5.42B14.48%-6.67B14.48%-6.67B10.27%-6.77B1.62%-7.73B3.91%-5.58B-23.62%-7.8B-23.62%-7.8B
Currency Unit SEKSEKSEKSEKSEKSEKSEKSEKSEKSEK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg