(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 181.62%1.19B | 18.15%769.3M | 204.30%443.9M | 159.56%264.4M | 76.93%-286.3M | -320.10%-1.46B | 75.07%651.1M | -9,352.17%-425.6M | -199.89%-443.9M | -1.24B |
Net income from continuing operations | -129.22%-310.5M | -576.44%-304.4M | -99.44%4.7M | 101.82%177M | -207.07%-187.8M | -37.03%1.06B | -113.72%-45M | 103.96%844.6M | -80.87%87.7M | --175.4M |
Operating gains losses | 28.57%10.8M | --3.2M | ---- | ---- | --7.6M | 109.72%8.4M | --0 | 187.76%8.6M | 88.89%-200K | ---- |
Depreciation and amortization | 9.25%625.1M | 0.88%148.4M | 9.49%151.1M | 14.64%164.4M | 12.18%161.2M | -0.85%572.2M | 0.41%147.1M | -4.30%138M | 0.70%143.4M | --143.7M |
Deferred tax | -56.16%-424.3M | ---- | ---- | ---- | ---- | 29.78%-271.7M | ---- | ---- | ---- | ---- |
Other non cash items | 116.15%168.8M | -4.00%168M | ---- | --800K | ---- | -799.00%-1.05B | --175M | ---1.22B | ---- | ---- |
Change In working capital | 136.34%754.1M | 67.94%1B | 168.91%145.4M | 89.66%-89.9M | 81.01%-302M | -46.69%-2.08B | 730.96%595.8M | 61.21%-211M | -462.06%-869.5M | ---1.59B |
-Change in receivables | -207.34%-117M | ---- | ---- | ---- | ---- | 138.85%109M | ---- | ---- | ---- | ---- |
-Change in inventory | 214.41%906.6M | ---- | ---- | ---- | ---- | 59.78%-792.4M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 95.84%-48.6M | ---- | ---- | ---- | ---- | -197.12%-1.17B | ---- | ---- | ---- | ---- |
-Change in other current assets | 82.10%-60.1M | ---- | ---- | ---- | ---- | 44.57%-335.7M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -34.83%113M | ---- | ---- | ---- | ---- | -37.56%173.4M | ---- | ---- | ---- | ---- |
-Change in other working capital | 35.60%-39.8M | -92.08%206.7M | 168.91%145.4M | 89.66%-89.9M | 81.01%-302M | -62.20%-61.8M | 80.16%2.61B | 61.21%-211M | -462.06%-869.5M | ---1.59B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 181.62%1.19B | 18.15%769.3M | 204.30%443.9M | 159.56%264.4M | 76.93%-286.3M | -320.10%-1.46B | 75.07%651.1M | -9,352.17%-425.6M | -199.89%-443.9M | ---1.24B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.17%-327.7M | 2.97%-120.9M | -101.90%-76.4M | 55.15%-69.2M | 62.55%-61.2M | 236.16%3.57B | 94.40%-124.6M | 2,907.62%4.01B | -41.82%-154.3M | -163.4M |
Capital expenditure reported | 36.14%-338.7M | 6.28%-122.3M | 30.16%-79.9M | 53.12%-68.3M | 51.22%-68.2M | -2.18%-530.4M | 33.62%-130.5M | 11.39%-114.4M | -38.63%-145.7M | ---139.8M |
Net business purchase and sale | -100.14%-5.7M | --0 | --0 | 29.21%-6.3M | --0 | 299.91%4.08B | 100.01%200K | 44,405.38%4.12B | -584.62%-8.9M | ---36.5M |
Net investment purchase and sale | --0 | -86.07%1.7M | 91.67%-100K | 76.00%-1.2M | --0 | 119.24%10.6M | -8.27%12.2M | 75.00%-1.2M | -25.00%-5M | --4.7M |
Net other investing changes | -2.91%16.7M | 95.38%-300K | -64.36%3.6M | 24.53%6.6M | -14.63%7M | 254.95%17.2M | 56.67%-6.5M | 4,950.00%10.1M | 231.25%5.3M | --8.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.17%-327.7M | 2.97%-120.9M | -101.90%-76.4M | 55.15%-69.2M | 62.55%-61.2M | 236.16%3.57B | 94.40%-124.6M | 2,907.62%4.01B | -41.82%-154.3M | ---163.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.60%-816M | 3.90%-576.7M | 88.61%-387.7M | -128.90%-175.8M | -77.26%324.2M | -314.55%-1.97B | -132.28%-600.1M | -43,748.72%-3.4B | 171.28%608.2M | 1.43B |
Net issuance payments of debt | -135.04%-299.4M | 3.37%-450.4M | 91.82%-267M | -105.82%-43.3M | -87.99%461.3M | -61.56%854.5M | -122.49%-466.1M | -2,281.42%-3.26B | 41,255.56%744.4M | --3.84B |
Net common stock issuance | 100.13%2.9M | -115.79%-1.8M | 366.67%3.2M | -33.33%3.2M | 99.93%-1.7M | -2,452.52%-2.28B | 25.27%11.4M | -124.49%-1.2M | -85.84%4.8M | ---2.3B |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.33%-482.6M | 3.18%-121.8M | -5.02%-121.3M | -5.00%-119.7M | -3.01%-119.8M | 4.48%-471.6M | 1.02%-125.8M | 8.33%-115.5M | 5.86%-114M | ---116.3M |
Net other financing activities | 47.06%-36.9M | 86.22%-2.7M | 89.39%-2.6M | 40.74%-16M | -1,214.29%-15.6M | 55.83%-69.7M | 79.41%-19.6M | -18.36%-24.5M | -50.84%-27M | --1.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.60%-816M | 3.90%-576.7M | 88.61%-387.7M | -128.90%-175.8M | -77.26%324.2M | -314.55%-1.97B | -132.28%-600.1M | -43,748.72%-3.4B | 171.28%608.2M | --1.43B |
Net cash flow | ||||||||||
Beginning cash position | 37.35%404.9M | -15.07%352.1M | 28.50%395.9M | 21.90%390.7M | 37.35%404.9M | -78.92%294.8M | 36.65%414.6M | -31.46%308.1M | -66.57%320.5M | --294.8M |
Current changes in cash | -66.48%47.6M | 197.42%71.7M | -110.94%-20.2M | 94.00%19.4M | -211.48%-23.3M | 113.63%142M | -1,151.43%-73.6M | 241.42%184.7M | 101.93%10M | --20.9M |
Effect of exchange rate changes | 106.58%2.1M | -51.80%30.8M | 69.82%-23.6M | 36.61%-14.2M | 89.58%9.1M | 48.13%-31.9M | 509.62%63.9M | -404.52%-78.2M | -363.53%-22.4M | --4.8M |
End cash Position | 12.27%454.6M | 12.27%454.6M | -15.07%352.1M | 28.50%395.9M | 21.90%390.7M | 37.35%404.9M | 37.35%404.9M | 36.65%414.6M | -31.46%308.1M | --320.5M |
Free cash flow | 142.85%852.6M | 24.28%647M | 167.41%364M | 133.26%196.1M | 74.33%-354.5M | -1,481.88%-1.99B | 196.98%520.6M | -333.73%-540M | -273.77%-589.6M | ---1.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data