(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.57%2.05B | -19.57%2.05B | -13.76%2.12B | -4.00%2.55B | -4.00%2.55B | 23.89%2.46B | 48.02%2.65B | --2.65B | 75.62%1.99B | 22.42%1.79B |
-Cash and cash equivalents | -22.66%1.68B | -22.66%1.68B | -3.78%1.76B | 9.95%2.18B | 9.95%2.18B | 5.67%1.83B | 24.86%1.98B | --1.98B | 80.38%1.73B | 27.93%1.59B |
-Short-term investments | -1.36%364M | -1.36%364M | -42.39%367M | -45.09%369M | -45.09%369M | 145.00%637M | 226.21%672M | --672M | 49.43%260M | -8.04%206M |
-Accounts receivable | 1.36%672M | 1.36%672M | 0.27%733M | -6.62%663M | -6.62%663M | 9.76%731M | 3.65%710M | --710M | 39.92%666M | -18.26%685M |
-Taxes receivable | 8.96%73M | 8.96%73M | ---- | -15.19%67M | -15.19%67M | ---- | 2.60%79M | --79M | ---- | -25.96%77M |
-Other receivables | 64.71%252M | 64.71%252M | 13.66%233M | -15.00%153M | -15.00%153M | -15.29%205M | -31.03%180M | --180M | -12.32%242M | 65.19%261M |
Inventory | 6.34%7.31B | 6.34%7.31B | 7.22%7.19B | 7.58%6.87B | 7.58%6.87B | 4.02%6.7B | 1.17%6.39B | --6.39B | -4.97%6.44B | -7.84%6.32B |
Prepaid assets | 49.44%133M | 49.44%133M | ---- | -4.30%89M | -4.30%89M | ---- | -13.89%93M | --93M | ---- | -19.40%108M |
Other current assets | ---- | ---- | -2.78%105M | ---- | ---- | 12.50%108M | ---- | ---- | -27.82%96M | ---- |
Total current assets | 1.05%10.5B | 1.05%10.5B | 1.68%10.38B | 2.83%10.39B | 2.83%10.39B | 8.20%10.21B | 9.41%10.11B | --10.11B | 7.25%9.44B | -3.32%9.24B |
Non current assets | ||||||||||
Net PPE | 11.94%3.03B | 11.94%3.03B | 6.18%2.85B | -2.35%2.71B | -2.35%2.71B | -4.89%2.69B | -5.39%2.77B | --2.77B | -7.68%2.82B | -8.15%2.93B |
-Gross PPE | 5.28%8.21B | 5.28%8.21B | ---- | 1.31%7.8B | 1.31%7.8B | ---- | 0.21%7.7B | --7.7B | ---- | -0.83%7.68B |
-Accumulated depreciation | -1.75%-5.18B | -1.75%-5.18B | ---- | -3.37%-5.09B | -3.37%-5.09B | ---- | -3.66%-4.93B | ---4.93B | ---- | -4.30%-4.75B |
Goodwill and other intangible assets | 4.79%153M | 4.79%153M | 2.08%147M | 1.39%146M | 1.39%146M | 4.35%144M | 0.00%144M | --144M | -3.50%138M | -4.00%144M |
-Other intangible assets | 4.79%153M | 4.79%153M | ---- | 1.39%146M | 1.39%146M | ---- | 0.00%144M | --144M | ---- | -4.00%144M |
Non current prepaid assets | -1.56%63M | -1.56%63M | ---- | -1.54%64M | -1.54%64M | ---- | -8.45%65M | --65M | ---- | -23.66%71M |
Other non current assets | ---- | ---- | -7.85%176M | ---- | ---- | -7.28%191M | ---- | ---- | -32.90%206M | ---- |
Total non current assets | 6.49%3.73B | 6.49%3.73B | 4.80%3.65B | -1.99%3.5B | -1.99%3.5B | -4.92%3.48B | -2.41%3.57B | --3.57B | -8.34%3.66B | -11.55%3.66B |
Total assets | 2.42%14.23B | 2.42%14.23B | 2.48%14.03B | 1.57%13.89B | 1.57%13.89B | 4.54%13.69B | 6.06%13.68B | --13.68B | 2.38%13.1B | -5.81%12.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.33%366M | 7.33%366M | -4.12%279M | -16.01%341M | -16.01%341M | 16.87%291M | 23.40%406M | --406M | -1.97%249M | -11.32%329M |
-accounts payable | 6.38%317M | 6.38%317M | -4.12%279M | -4.79%298M | -4.79%298M | 16.87%291M | 11.39%313M | --313M | -1.97%249M | -10.22%281M |
-Total tax payable | 13.95%49M | 13.95%49M | ---- | -53.76%43M | -53.76%43M | ---- | 93.75%93M | --93M | ---- | -17.24%48M |
Current provisions | 3.19%97M | 3.19%97M | 11.58%106M | -16.07%94M | -16.07%94M | -9.52%95M | 62.32%112M | --112M | 23.53%105M | -17.86%69M |
Current debt and capital lease obligation | 1,116.67%73M | 1,116.67%73M | -62.12%25M | -93.81%6M | -93.81%6M | 407.69%66M | 10.23%97M | --97M | -93.09%13M | -12.87%88M |
-Current debt | 1,116.67%73M | 1,116.67%73M | -62.12%25M | -93.81%6M | -93.81%6M | 407.69%66M | 10.23%97M | --97M | -93.09%13M | -12.87%88M |
Other current liabilities | -23.33%115M | -23.33%115M | -31.80%163M | -9.09%150M | -9.09%150M | 23.83%239M | 23.13%165M | --165M | 13.53%193M | 5.51%134M |
Current liabilities | 8.35%1.22B | 8.35%1.22B | -4.74%1.23B | -18.23%1.13B | -18.23%1.13B | 9.06%1.29B | 13.61%1.38B | --1.38B | -1.50%1.18B | -10.95%1.21B |
Non current liabilities | ||||||||||
Long term provisions | 4.92%64M | 4.92%64M | -9.09%60M | -10.29%61M | -10.29%61M | 4.76%66M | 33.33%68M | --68M | 16.67%63M | -10.53%51M |
Long term debt and capital lease obligation | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | -33.33%2M | -33.33%2M | --2M | 0.00%3M | -85.00%3M |
-Long term debt | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | -33.33%2M | -33.33%2M | --2M | 0.00%3M | -85.00%3M |
Non current accrued expenses | -15.89%127M | -15.89%127M | -12.96%141M | -1.95%151M | -1.95%151M | 0.00%162M | -2.53%154M | --154M | -3.57%162M | -6.51%158M |
Total non current liabilities | 4.89%751M | 4.89%751M | 5.12%739M | 2.87%716M | 2.87%716M | -6.39%703M | -3.33%696M | --696M | -1.96%751M | -14.08%720M |
Total liabilities | 7.00%1.97B | 7.00%1.97B | -1.26%1.97B | -11.14%1.84B | -11.14%1.84B | 3.05%1.99B | 7.30%2.07B | --2.07B | -1.68%1.93B | -12.14%1.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | --118M | 0.00%118M | 0.00%118M |
-common stock | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | 0.00%118M | --118M | 0.00%118M | 0.00%118M |
Retained earnings | 3.76%15.42B | 3.76%15.42B | 4.67%15.03B | 3.64%14.86B | 3.64%14.86B | 3.79%14.36B | 4.25%14.34B | --14.34B | 2.50%13.84B | -2.38%13.75B |
Less: Treasury stock | -7.32%114M | -7.32%114M | -7.20%116M | -6.11%123M | -6.11%123M | -6.02%125M | -7.09%131M | --131M | -13.64%133M | -27.69%141M |
Other equity interest | -0.15%-1.35B | -0.15%-1.35B | -0.15%-1.35B | 1.46%-1.35B | 1.46%-1.35B | 1.60%-1.35B | 0.15%-1.37B | ---1.37B | 0.00%-1.37B | 0.00%-1.37B |
Total stockholders'equity | 1.77%12.2B | 1.77%12.2B | 3.18%12B | 3.86%11.99B | 3.86%11.99B | 4.77%11.63B | 5.90%11.54B | --11.54B | 3.33%11.1B | -4.45%10.9B |
Noncontrolling interests | -7.58%61M | -7.58%61M | -9.09%60M | 1.54%66M | 1.54%66M | 8.20%66M | -4.41%65M | --65M | -24.69%61M | -22.73%68M |
Total equity | 1.72%12.26B | 1.72%12.26B | 3.11%12.06B | 3.84%12.05B | 3.84%12.05B | 4.79%11.7B | 5.84%11.61B | --11.61B | 3.12%11.16B | -4.59%10.97B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data
No Data