(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.67%216.7M | -83.17%15.2M | -83.17%15.2M | 601.30%378M | 167.16%90.3M | 167.16%90.3M | 137.44%53.9M | 70.71%33.8M | 70.71%33.8M | -4.62%22.7M |
-Cash and cash equivalents | -42.67%216.7M | -83.17%15.2M | -83.17%15.2M | 601.30%378M | 167.16%90.3M | 167.16%90.3M | 137.44%53.9M | 70.71%33.8M | 70.71%33.8M | -4.62%22.7M |
-Accounts receivable | 30.87%850.4M | 35.23%294.4M | 35.23%294.4M | 17.93%649.8M | 4.76%217.7M | 4.76%217.7M | 4.36%551M | -5.59%207.8M | -5.59%207.8M | -18.81%528M |
-Taxes receivable | 3.13%9.9M | 59.68%9.9M | 59.68%9.9M | --9.6M | --6.2M | --6.2M | ---- | --0 | --0 | --0 |
-Other receivables | ---- | 16.59%431.6M | 16.59%431.6M | ---- | 26.56%370.2M | 26.56%370.2M | ---- | -10.08%292.5M | -10.08%292.5M | ---- |
Inventory | 14.84%38.7M | 10.63%35.4M | 10.63%35.4M | 13.47%33.7M | 3.90%32M | 3.90%32M | 4.58%29.7M | 5.48%30.8M | 5.48%30.8M | 31.48%28.4M |
Prepaid assets | ---- | 34.59%24.9M | 34.59%24.9M | ---- | 24.16%18.5M | 24.16%18.5M | ---- | -6.88%14.9M | -6.88%14.9M | ---- |
Restricted cash | ---- | -24.30%19M | -24.30%19M | ---- | 12.05%25.1M | 12.05%25.1M | ---- | -22.22%22.4M | -22.22%22.4M | ---- |
Total current assets | 1.65%1.12B | 5.50%830.9M | 5.50%830.9M | 62.22%1.1B | 29.97%787.6M | 29.97%787.6M | 16.49%676.6M | -5.65%606M | -5.65%606M | -16.65%580.8M |
Non current assets | ||||||||||
Net PPE | 7.01%11.24B | 4.91%10.85B | 4.91%10.85B | 4.07%10.5B | 3.32%10.34B | 3.32%10.34B | 3.01%10.09B | 3.05%10.01B | 3.05%10.01B | 4.41%9.79B |
-Gross PPE | 7.01%11.24B | 5.09%17.4B | 5.09%17.4B | 4.07%10.5B | 4.27%16.56B | 4.27%16.56B | 3.01%10.09B | 3.91%15.88B | 3.91%15.88B | 4.41%9.79B |
-Accumulated depreciation | ---- | -5.38%-6.55B | -5.38%-6.55B | ---- | -5.88%-6.22B | -5.88%-6.22B | ---- | -5.41%-5.87B | -5.41%-5.87B | ---- |
Goodwill and other intangible assets | 14.80%307.2M | 2.80%278.6M | 2.80%278.6M | 0.22%267.6M | 6.11%271M | 6.11%271M | 4.62%267M | 4.16%255.4M | 4.16%255.4M | 21.29%255.2M |
-Goodwill | 20.02%109.7M | 1.42%92.7M | 1.42%92.7M | 0.00%91.4M | 0.00%91.4M | 0.00%91.4M | 0.00%91.4M | 0.00%91.4M | 0.00%91.4M | 0.00%91.4M |
-Other intangible assets | 12.09%197.5M | 3.51%185.9M | 3.51%185.9M | 0.34%176.2M | 9.51%179.6M | 9.51%179.6M | 7.20%175.6M | 6.63%164M | 6.63%164M | 37.65%163.8M |
Financial assets | -10.87%98.4M | 163.78%82.3M | 163.78%82.3M | 177.39%110.4M | -15.90%31.2M | -15.90%31.2M | -35.81%39.8M | -43.36%37.1M | -43.36%37.1M | -8.96%62M |
Non current prepaid assets | ---- | 68.97%9.8M | 68.97%9.8M | ---- | -15.94%5.8M | -15.94%5.8M | ---- | -51.06%6.9M | -51.06%6.9M | ---- |
Defined pension benefit | -57.69%5.5M | -67.43%5.7M | -67.43%5.7M | -28.57%13M | 2.34%17.5M | 2.34%17.5M | 8.98%18.2M | -19.72%17.1M | -19.72%17.1M | -18.14%16.7M |
Total non current assets | 6.91%11.74B | 5.12%11.32B | 5.12%11.32B | 4.55%10.98B | 3.36%10.77B | 3.36%10.77B | 2.36%10.51B | 2.54%10.42B | 2.54%10.42B | 5.08%10.26B |
Total assets | 6.44%12.86B | 5.14%12.15B | 5.14%12.15B | 8.04%12.08B | 4.82%11.55B | 4.82%11.55B | 3.11%11.18B | 2.05%11.02B | 2.05%11.02B | 3.64%10.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.90%867.7M | 31.34%149.2M | 31.34%149.2M | 15.09%761.8M | 98.25%113.6M | 98.25%113.6M | 8.15%661.9M | -17.79%57.3M | -17.79%57.3M | 11.94%612M |
-accounts payable | 13.90%867.7M | 37.71%122.7M | 37.71%122.7M | 15.13%761.8M | 118.38%89.1M | 118.38%89.1M | 8.58%661.7M | -10.13%40.8M | -10.13%40.8M | 11.51%609.4M |
-Total tax payable | ---- | -1.80%10.9M | -1.80%10.9M | ---- | 42.31%11.1M | 42.31%11.1M | -92.31%200K | 1.30%7.8M | 1.30%7.8M | 1,200.00%2.6M |
-Other payable | ---- | 16.42%15.6M | 16.42%15.6M | ---- | 54.02%13.4M | 54.02%13.4M | ---- | -47.59%8.7M | -47.59%8.7M | ---- |
Current provisions | 24.05%42.3M | 36.46%52.4M | 36.46%52.4M | 72.22%34.1M | 113.33%38.4M | 113.33%38.4M | 20.00%19.8M | -4.76%18M | -4.76%18M | -29.79%16.5M |
Current debt and capital lease obligation | -42.01%362.3M | -13.09%317.4M | -13.09%317.4M | 125.89%624.8M | -27.41%365.2M | -27.41%365.2M | -37.25%276.6M | 5.83%503.1M | 5.83%503.1M | -7.22%440.8M |
-Current debt | ---- | -13.68%309.1M | -13.68%309.1M | ---- | -27.71%358.1M | -27.71%358.1M | ---- | 5.49%495.4M | 5.49%495.4M | ---- |
-Current capital lease obligation | ---- | 16.90%8.3M | 16.90%8.3M | ---- | -7.79%7.1M | -7.79%7.1M | ---- | 32.76%7.7M | 32.76%7.7M | ---- |
Current liabilities | -10.38%1.27B | 2.94%1.09B | 2.94%1.09B | 48.26%1.42B | -1.79%1.06B | -1.79%1.06B | -10.39%958.3M | 0.57%1.08B | 0.57%1.08B | 2.31%1.07B |
Non current liabilities | ||||||||||
Long term provisions | 39.93%39.6M | 46.58%32.1M | 46.58%32.1M | 0.71%28.3M | -13.10%21.9M | -13.10%21.9M | 11.95%28.1M | 0.40%25.2M | 0.40%25.2M | 14.61%25.1M |
Long term debt and capital lease obligation | 14.85%7.47B | 9.74%6.99B | 9.74%6.99B | 6.40%6.5B | 4.14%6.37B | 4.14%6.37B | 1.85%6.11B | 2.60%6.11B | 2.60%6.11B | 5.39%6B |
-Long term debt | ---- | 10.04%6.88B | 10.04%6.88B | ---- | 4.27%6.26B | 4.27%6.26B | ---- | 2.71%6B | 2.71%6B | ---- |
-Long term capital lease obligation | ---- | -6.98%102.6M | -6.98%102.6M | ---- | -2.90%110.3M | -2.90%110.3M | ---- | -2.82%113.6M | -2.82%113.6M | ---- |
Non current accrued expenses | ---- | 34.65%13.6M | 34.65%13.6M | ---- | 60.32%10.1M | 60.32%10.1M | ---- | --6.3M | --6.3M | ---- |
Derivative product liabilities | 144.68%11.5M | -73.90%11.3M | -73.90%11.3M | -95.42%4.7M | -65.88%43.3M | -65.88%43.3M | -39.47%102.6M | -20.29%126.9M | -20.29%126.9M | 23.63%169.5M |
Total non current liabilities | 13.47%10.73B | 9.28%10.09B | 9.28%10.09B | 4.17%9.45B | 4.83%9.23B | 4.83%9.23B | 3.62%9.07B | 3.77%8.81B | 3.77%8.81B | 6.94%8.76B |
Total liabilities | 10.35%12B | 8.63%11.18B | 8.63%11.18B | 8.38%10.87B | 4.11%10.29B | 4.11%10.29B | 2.09%10.03B | 3.41%9.88B | 3.41%9.88B | 6.41%9.83B |
Shareholders'equity | ||||||||||
Share capital | 0.32%249.8M | 0.40%249.1M | 0.40%249.1M | 0.36%249M | 4.60%248.1M | 4.60%248.1M | 4.64%248.1M | 0.30%237.2M | 0.30%237.2M | 0.30%237.1M |
-common stock | 0.32%249.8M | 0.40%249.1M | 0.40%249.1M | 0.36%249M | 4.60%248.1M | 4.60%248.1M | 4.64%248.1M | 0.30%237.2M | 0.30%237.2M | 0.30%237.1M |
Retained earnings | -96.39%12.9M | -65.64%162.5M | -65.64%162.5M | -3.01%357.4M | -27.42%473M | -27.42%473M | -34.42%368.5M | -18.77%651.7M | -18.77%651.7M | -27.92%561.9M |
Paid-in capital | 3.24%421.1M | 2.59%565.8M | 2.59%565.8M | 3.53%407.9M | 80.70%551.5M | 80.70%551.5M | 167.85%394M | 3.77%305.2M | 3.77%305.2M | 8.00%147.1M |
Total stockholders'equity | -28.77%861.3M | -23.21%970.6M | -23.21%970.6M | 5.12%1.21B | 10.99%1.26B | 10.99%1.26B | 12.95%1.15B | -8.44%1.14B | -8.44%1.14B | -17.20%1.02B |
Total equity | -28.77%861.3M | -23.21%970.6M | -23.21%970.6M | 5.12%1.21B | 10.99%1.26B | 10.99%1.26B | 12.95%1.15B | -8.44%1.14B | -8.44%1.14B | -17.20%1.02B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data