(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.51%95K | -97.51%95K | -96.29%158K | -85.98%716K | -92.42%671K | -60.07%3.81M | -60.07%3.81M | -63.97%4.26M | -47.01%5.11M | 29.50%8.86M |
-Cash and cash equivalents | -97.51%95K | -97.51%95K | -96.29%158K | -85.98%716K | -92.42%671K | -60.07%3.81M | -60.07%3.81M | -63.97%4.26M | -47.01%5.11M | 29.50%8.86M |
Receivables | 42.73%12.07M | 42.73%12.07M | 7.75%12.3M | 9.88%11.14M | 15.50%10.75M | 17.44%8.45M | 17.44%8.45M | 24.33%11.41M | 13.95%10.14M | 0.14%9.3M |
-Accounts receivable | 42.73%12.07M | 42.73%12.07M | 7.75%12.3M | 9.88%11.14M | 15.50%10.75M | 17.44%8.45M | 17.44%8.45M | 40.01%11.41M | 28.36%10.14M | 20.86%9.3M |
Inventory | -0.62%14.2M | -0.62%14.2M | -20.18%15.05M | -20.29%15.1M | -0.89%20.01M | -29.04%14.29M | -29.04%14.29M | -8.57%18.85M | -11.11%18.94M | -9.30%20.19M |
Prepaid assets | ---- | ---- | -47.55%139K | 24.11%139K | -76.73%138K | ---- | ---- | -43.01%265K | -43.43%112K | 72.89%593K |
Restricted cash | --150K | --150K | --150K | --180K | --500K | --0 | --0 | ---- | ---- | ---- |
Other current assets | 145.04%1.51M | 145.04%1.51M | -19.58%727K | -14.73%996K | 13.14%1.62M | -4.95%615K | -4.95%615K | 44.41%904K | 56.99%1.17M | 78.21%1.43M |
Total current assets | -11.15%29.57M | -11.15%29.57M | -14.55%30.5M | -8.52%32.44M | -16.57%33.68M | -13.15%33.28M | -13.15%33.28M | -16.44%35.69M | -13.04%35.47M | 2.12%40.37M |
Non current assets | ||||||||||
Net PPE | -5.13%6.98M | -5.13%6.98M | -32.07%7.17M | -30.06%7.24M | 4.26%10.79M | -30.33%7.36M | -30.33%7.36M | -4.44%10.56M | -8.52%10.36M | -11.36%10.35M |
-Gross PPE | 2.95%24.06M | 2.95%24.06M | -28.06%23.97M | -27.60%23.77M | 4.92%34.13M | -28.04%23.37M | -28.04%23.37M | 1.66%33.32M | 0.33%32.83M | -0.59%32.53M |
-Accumulated depreciation | -6.66%-17.08M | -6.66%-17.08M | 26.20%-16.8M | 26.47%-16.53M | -5.23%-23.34M | 26.94%-16.01M | 26.94%-16.01M | -4.76%-22.77M | -5.01%-22.48M | -5.38%-22.18M |
Non current deferred assets | --0 | --0 | --0 | --0 | 19.62%1.07M | 16.44%1.05M | 16.44%1.05M | 600.80%876K | 585.27%884K | 570.68%892K |
Other non current assets | -98.84%42K | -98.84%42K | -86.71%42K | -45.57%172K | -2.20%311K | 1,025.55%3.61M | 1,025.55%3.61M | -2.47%316K | -3.36%316K | -3.93%318K |
Total non current assets | -41.58%7.02M | -41.58%7.02M | -38.60%7.21M | -35.84%7.41M | 5.27%12.17M | 2.02%12.02M | 2.02%12.02M | 2.20%11.75M | -1.88%11.56M | -4.78%11.56M |
Total assets | -19.22%36.59M | -19.22%36.59M | -20.51%37.71M | -15.24%39.86M | -11.71%45.85M | -9.58%45.29M | -9.58%45.29M | -12.49%47.44M | -10.54%47.02M | 0.50%51.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.01%2.06M | 12.01%2.06M | -9.65%2.96M | 6.88%2.9M | 75.17%4.09M | 177.53%1.84M | 177.53%1.84M | 108.80%3.27M | 101.71%2.72M | 32.73%2.33M |
-accounts payable | 12.01%2.06M | 12.01%2.06M | -9.65%2.96M | 6.88%2.9M | 75.17%4.09M | 177.53%1.84M | 177.53%1.84M | 108.80%3.27M | 101.71%2.72M | 32.73%2.33M |
Current accrued expenses | 150.87%2.45M | 150.87%2.45M | 11.54%1.47M | -29.06%869K | 29.47%1.74M | -30.91%977K | -30.91%977K | -62.93%1.32M | 8.41%1.23M | 49.83%1.35M |
Current debt and capital lease obligation | 319.76%2.1M | 319.76%2.1M | 801.67%2.16M | 1,349.80%3.7M | 253.01%939K | 81.52%501K | 81.52%501K | -70.04%240K | -94.83%255K | -89.67%266K |
-Current debt | 319.76%2.1M | 319.76%2.1M | 801.67%2.16M | 1,349.80%3.7M | 253.01%939K | 81.52%501K | 81.52%501K | -43.26%240K | -94.41%255K | -87.89%266K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -87.79%213K | -87.79%213K | --1.74M | --2.76M | ---- | --1.75M | --1.75M | ---- | ---- | ---- |
Current liabilities | 27.73%7.93M | 27.73%7.93M | 46.78%9.71M | 97.30%11.68M | 42.72%8.23M | 46.12%6.21M | 46.12%6.21M | -18.17%6.61M | -38.48%5.92M | -21.83%5.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.25%326K | -92.26%381K | -37.59%4.69M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.25%326K | -92.26%381K | -37.59%4.69M |
Employee benefits | 4.78%4.17M | 4.78%4.17M | -30.49%4M | -29.91%4.02M | -30.25%4M | -30.62%3.98M | -30.62%3.98M | 124.92%5.75M | 124.97%5.73M | 126.20%5.73M |
Total non current liabilities | 4.78%4.17M | 4.78%4.17M | -34.22%4M | -34.28%4.02M | -61.64%4M | -62.07%3.98M | -62.07%3.98M | -17.74%6.08M | -18.21%6.11M | 3.71%10.42M |
Total liabilities | 18.77%12.09M | 18.77%12.09M | 7.99%13.7M | 30.46%15.69M | -24.46%12.23M | -30.86%10.18M | -30.86%10.18M | -17.96%12.69M | -29.62%12.03M | -7.10%16.19M |
Shareholders'equity | ||||||||||
Share capital | 0.38%525K | 0.38%525K | 0.38%525K | 0.19%524K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K |
-common stock | 0.38%525K | 0.38%525K | 0.38%525K | 0.19%524K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K | 0.00%523K |
Retained earnings | -45.44%12.95M | -45.44%12.95M | -50.16%12.49M | -49.97%12.69M | -15.24%22.19M | -8.19%23.74M | -8.19%23.74M | -6.39%25.06M | 7.83%25.37M | 17.18%26.18M |
Paid-in capital | 0.42%14.62M | 0.42%14.62M | 0.47%14.6M | 0.54%14.59M | 0.49%14.57M | 0.39%14.56M | 0.39%14.56M | 0.26%14.54M | 0.08%14.51M | 0.07%14.5M |
Less: Treasury stock | -4.70%1.16M | -4.70%1.16M | -8.43%1.15M | -9.22%1.17M | -10.26%1.19M | -10.01%1.21M | -10.01%1.21M | -8.31%1.26M | -7.52%1.29M | -6.36%1.33M |
Gains losses not affecting retained earnings | -2.23%-2.39M | -2.23%-2.39M | 40.27%-2.3M | 40.17%-2.31M | 40.20%-2.32M | 40.20%-2.34M | 40.20%-2.34M | -193.28%-3.84M | -191.62%-3.86M | -189.78%-3.89M |
Other equity interest | 64.33%-56K | 64.33%-56K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 39.15%-157K | 28.13%-258K | 28.13%-258K | 28.13%-258K |
Total stockholders'equity | -30.24%24.49M | -30.24%24.49M | -30.91%24.01M | -30.94%24.16M | -5.93%33.62M | -0.72%35.11M | -0.72%35.11M | -10.30%34.76M | -1.35%34.99M | 4.37%35.74M |
Total equity | -30.24%24.49M | -30.24%24.49M | -30.91%24.01M | -30.94%24.16M | -5.93%33.62M | -0.72%35.11M | -0.72%35.11M | -10.30%34.76M | -1.35%34.99M | 4.37%35.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data