(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.62%17.11M | -41.62%17.11M | -54.77%18.58M | 114.02%29.31M | 114.02%29.31M | --32.1M | 52.92%41.08M | -63.60%13.7M | -63.60%13.7M | 12.86%26.86M |
-Cash and cash equivalents | -11.06%17.11M | -11.06%17.11M | -64.03%14.77M | 121.58%19.24M | 121.58%19.24M | --32.1M | 176.51%41.08M | -76.92%8.68M | -76.92%8.68M | -37.59%14.86M |
-Short-term investments | --0 | --0 | --3.81M | 100.92%10.07M | 100.92%10.07M | --0 | --0 | --5.01M | --5.01M | --12.01M |
Receivables | 38.32%1.05M | 38.32%1.05M | 397.33%1.86M | -42.58%762K | -42.58%762K | --581K | -69.72%374K | 72.34%1.33M | 72.34%1.33M | 90.29%1.24M |
-Accounts receivable | 28.81%702K | 28.81%702K | 397.33%1.86M | 8.78%545K | 8.78%545K | --581K | 7.78%374K | 39.55%501K | 39.55%501K | 1,477.27%347K |
-Other receivables | 62.21%352K | 62.21%352K | ---- | -73.73%217K | -73.73%217K | ---- | ---- | 100.97%826K | 100.97%826K | 41.63%888K |
Inventory | 123.79%4.53M | 123.79%4.53M | 303.63%3.45M | 145.58%2.03M | 145.58%2.03M | --1.52M | 129.84%855K | 650.00%825K | 650.00%825K | 192.91%372K |
Prepaid assets | 14.69%484K | 14.69%484K | ---- | 26.73%422K | 26.73%422K | ---- | ---- | 229.70%333K | 229.70%333K | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 0.00%40K |
Other current assets | 72.56%1.03M | 72.56%1.03M | -3.86%921K | --594K | --594K | --1.71M | --958K | ---- | ---- | ---- |
Total current assets | -26.89%24.21M | -26.89%24.21M | -42.65%24.81M | 104.66%33.11M | 104.66%33.11M | --35.91M | 51.75%43.26M | -58.13%16.18M | -58.13%16.18M | 15.81%28.51M |
Non current assets | ||||||||||
Net PPE | 93.50%1.52M | 93.50%1.52M | -38.85%606K | -36.18%785K | -36.18%785K | --908K | -29.42%991K | 21.42%1.23M | 21.42%1.23M | 25.69%1.4M |
-Gross PPE | 62.72%3.26M | 62.72%3.26M | -38.85%606K | 3.19%2M | 3.19%2M | --908K | -29.42%991K | 53.52%1.94M | 53.52%1.94M | 25.69%1.4M |
-Accumulated depreciation | -42.90%-1.74M | -42.90%-1.74M | ---- | -71.21%-1.22M | -71.21%-1.22M | ---- | ---- | -182.54%-712K | -182.54%-712K | ---- |
Non current accounts receivable | 213.73%1.05M | 213.73%1.05M | ---- | --335K | --335K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --1.16M | --1.16M | ---- |
Other non current assets | 4.98%211K | 4.98%211K | 4.57%206K | 5.24%201K | 5.24%201K | --199K | 5.35%197K | 73.64%191K | 73.64%191K | 70.00%187K |
Total non current assets | 110.52%2.78M | 110.52%2.78M | -31.65%812K | -48.72%1.32M | -48.72%1.32M | --1.11M | -25.33%1.19M | 129.39%2.58M | 129.39%2.58M | 29.67%1.59M |
Total assets | -21.62%26.99M | -21.62%26.99M | -42.36%25.62M | 83.59%34.44M | 83.59%34.44M | --37.01M | 47.68%44.45M | -52.84%18.76M | -52.84%18.76M | 16.46%30.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 119.99%4.3M | 119.99%4.3M | 272.24%2.9M | 107.64%1.96M | 107.64%1.96M | --1.76M | -76.47%778K | 6.08%942K | 6.08%942K | 122.03%3.31M |
-accounts payable | 119.99%4.3M | 119.99%4.3M | 272.24%2.9M | 107.64%1.96M | 107.64%1.96M | --1.76M | -5.70%778K | 6.08%942K | 6.08%942K | 167.86%825K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.08%2.48M |
Current accrued expenses | -27.64%2.04M | -27.64%2.04M | ---- | -18.20%2.82M | -18.20%2.82M | ---- | ---- | 80.63%3.45M | 80.63%3.45M | ---- |
Current debt and capital lease obligation | 1,504.07%7.49M | 1,504.07%7.49M | 1,511.56%7.53M | 0.00%467K | 0.00%467K | --467K | 0.00%467K | 55.67%467K | 55.67%467K | 61.59%467K |
-Current debt | --7.14M | --7.14M | --7.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -24.63%352K | -24.63%352K | -8.14%429K | 0.00%467K | 0.00%467K | --467K | 0.00%467K | 55.67%467K | 55.67%467K | 61.59%467K |
Current deferred liabilities | 107.16%694K | 107.16%694K | 267.89%401K | 207.34%335K | 207.34%335K | --331K | -46.83%109K | -46.83%109K | -46.83%109K | 150.00%205K |
Other current liabilities | -77.19%274K | -77.19%274K | -44.23%4.28M | 1,568.06%1.2M | 1,568.06%1.2M | --6.94M | --7.67M | 30.91%72K | 30.91%72K | ---- |
Current liabilities | 118.32%14.8M | 118.32%14.8M | 67.40%15.1M | 34.54%6.78M | 34.54%6.78M | --9.49M | 126.72%9.02M | 50.09%5.04M | 50.09%5.04M | 113.87%3.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 441.44%980K | 441.44%980K | --0 | -70.08%181K | -70.08%181K | --289K | -51.11%395K | -2.26%605K | -2.26%605K | 8.46%808K |
-Long term capital lease obligation | 441.44%980K | 441.44%980K | --0 | -70.08%181K | -70.08%181K | --289K | -51.11%395K | -2.26%605K | -2.26%605K | 8.46%808K |
Non current deferred liabilities | -31.01%634K | -31.01%634K | -17.31%970K | -13.22%919K | -13.22%919K | --889K | 38.33%1.17M | 77.39%1.06M | 77.39%1.06M | 15.22%848K |
Total non current liabilities | 46.73%1.61M | 46.73%1.61M | -38.14%970K | -33.89%1.1M | -33.89%1.1M | --1.18M | -5.31%1.57M | 36.84%1.66M | 36.84%1.66M | 11.82%1.66M |
Total liabilities | 108.32%16.42M | 108.32%16.42M | 51.77%16.07M | 17.56%7.88M | 17.56%7.88M | --10.67M | 87.91%10.59M | 46.57%6.7M | 46.57%6.7M | 68.63%5.63M |
Shareholders'equity | ||||||||||
Share capital | 14.34%135.24M | 14.34%135.24M | 5.19%118.56M | 47.05%118.28M | 47.05%118.28M | --113.14M | 34.27%112.71M | 0.00%80.44M | 0.00%80.44M | 41.18%83.94M |
-common stock | 14.34%135.24M | 14.34%135.24M | 5.19%118.56M | 47.05%118.28M | 47.05%118.28M | --113.14M | 34.27%112.71M | 0.00%80.44M | 0.00%80.44M | 41.18%83.94M |
Retained earnings | -33.24%-135.61M | -33.24%-135.61M | -34.74%-119.53M | -32.50%-101.78M | -32.50%-101.78M | ---96.56M | -39.43%-88.71M | -52.64%-76.81M | -52.64%-76.81M | -58.30%-63.62M |
Gains losses not affecting retained earnings | ---- | ---- | 6.64%10.52M | ---- | ---- | --9.75M | --9.87M | ---- | ---- | ---- |
Other equity interest | 8.90%10.94M | 8.90%10.94M | ---- | 19.23%10.05M | 19.23%10.05M | ---- | ---- | 65.94%8.43M | 65.94%8.43M | 28.13%4.15M |
Total stockholders'equity | -60.19%10.57M | -60.19%10.57M | -71.79%9.55M | 120.33%26.55M | 120.33%26.55M | --26.34M | 38.41%33.86M | -65.76%12.05M | -65.76%12.05M | 8.72%24.47M |
Total equity | -60.19%10.57M | -60.19%10.57M | -71.79%9.55M | 120.33%26.55M | 120.33%26.55M | --26.34M | 38.41%33.86M | -65.76%12.05M | -65.76%12.05M | 8.72%24.47M |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data