(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -31.22%277.01B | -15.19%55.1B | 4.86%146.11B | -89.24%11.21B | -31.44%64.58B | 29.15%402.76B | 23.99%64.97B | 39.86%139.34B | 9.60%104.24B | 45.57%94.2B |
Other non cash items | -141.36%-37.67B | -135.54%-11.7B | -367.91%-86.74B | 862.74%107.42B | -216.98%-46.65B | 217.24%91.09B | 15.09%32.91B | 223.71%32.38B | -470.86%-14.08B | 637.64%39.88B |
Change In working capital | -5,514.88%-182.37B | -118.75%-20.44B | 101.82%870M | -178.67%-380.85B | 176.73%218.05B | -92.82%3.37B | 262.73%109.02B | -20.33%-47.78B | -38.14%-136.67B | -49.32%78.79B |
-Change in receivables | -24.74%-57.19B | 44.78%35.57B | -261.10%-77.93B | -6.21%-4.93B | 77.61%-9.89B | -679.83%-45.85B | -54.07%24.57B | 46.89%-21.58B | -192.27%-4.64B | -85.96%-44.19B |
-Change in inventory | 50.59%-5.98B | 68.09%27.38B | -192.13%-18.3B | 86.38%-3.35B | 50.54%-11.72B | 53.79%-12.11B | 443.19%16.29B | 266.84%19.86B | -507.37%-24.57B | -329.77%-23.69B |
-Change in prepaid assets | 58.90%-23.69B | 36.55%4.92B | -183.00%-3.09B | -11.83%-117.51B | 129.31%91.99B | -330.30%-57.64B | -72.54%3.61B | 48.50%3.72B | 2.60%-105.08B | -49.13%40.12B |
-Change in other current assets | 48.75%-8.2B | -1,739.71%-33.61B | 1,000.92%131.83B | -376.51%-316.02B | 233.17%209.61B | -136.45%-15.99B | 134.96%2.05B | -852.67%-14.63B | -1,260.47%-66.32B | 38.10%62.91B |
-Change in other current liabilities | -185.46%-93.38B | -104.60%-5.52B | -1,445.81%-36.58B | 161.43%29.54B | -228.44%-80.82B | 135.19%109.26B | 216.34%119.85B | -75.25%2.72B | 132.84%11.3B | -176.92%-24.61B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.51%673.02B | -46.12%186.9B | 36.26%293.12B | -244.43%-124.63B | 13.38%317.63B | 26.07%928.48B | 36.10%346.91B | 52.80%215.12B | -5.06%86.3B | 12.11%280.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -9.87%-313.12B | -15.80%-99.17B | 2.53%-68.02B | -7.39%-78.04B | -19.32%-67.9B | -50.19%-285B | -9.87%-85.64B | -351.32%-69.79B | 1.83%-72.67B | 13.21%-56.9B |
Net intangibles purchase and sale | -13.75%-120.2B | -19.79%-29.78B | -10.20%-35.57B | -9.68%-24.65B | -15.89%-30.21B | -21.57%-105.67B | -4.83%-24.86B | -32.57%-32.28B | -6.26%-22.47B | -47.10%-26.07B |
Net business purchase and sale | 11,816.08%30.39B | -876.34%-2.19B | 7,950.98%36.04B | ---776M | -386.46%-2.69B | 100.01%255M | 99.43%-224M | 97.17%-459M | --0 | --938M |
Net investment purchase and sale | 21.36%-16.05B | 60.39%-2.06B | 113.90%836M | -493.49%-22.7B | 246.37%7.87B | -125.21%-20.41B | -309.79%-5.19B | 50.43%-6.01B | -104.06%-3.83B | -3,360.00%-5.38B |
Net other investing changes | -432.12%-12.82B | -109.42%-4.82B | -75.23%-3.94B | -124.77%-1.87B | 59.64%-2.19B | 7.45%-2.41B | -163.01%-2.3B | -223.30%-2.25B | 219.58%7.56B | -207.90%-5.42B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.50%-431.81B | -16.75%-138.01B | 36.22%-70.66B | -40.08%-128.03B | -2.45%-95.11B | 83.51%-413.23B | 14.65%-118.21B | -379.93%-110.79B | 95.95%-91.4B | -9.36%-92.83B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -22.72%-190.56B | -475.07%-151.71B | 4,834.38%191.55B | 58.52%-37.71B | -467.64%-192.7B | -114.77%-155.28B | 68.33%-26.38B | 97.57%-4.05B | -159.95%-90.91B | -102.95%-33.95B |
Net common stock issuance | -327,356.25%-52.39B | -872,933.33%-52.38B | -33.33%-4M | -25.00%-5M | 33.33%-2M | 27.27%-16M | 0.00%-6M | 25.00%-3M | 20.00%-4M | 57.14%-3M |
Cash dividends paid | -18.19%-106.09B | 31.67%-192M | -14.44%-49.76B | -0.72%-420M | -22.24%-55.72B | -2.60%-89.76B | -102.16%-281M | -2.89%-43.48B | 3.02%-417M | -2.06%-45.58B |
Net other financing activities | -16.98%-20.49B | -246.49%-5.38B | -84.41%-10.41B | 68.96%-1.33B | 44.21%-3.37B | 9.85%-17.51B | 75.36%-1.55B | -50.60%-5.64B | -7.23%-4.27B | -12.09%-6.04B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.46%-377.07B | -572.30%-213.15B | 346.95%131.37B | 56.82%-42.94B | -193.33%-252.36B | -128.85%-270.37B | 66.00%-31.7B | 75.00%-53.2B | -169.19%-99.44B | -107.83%-86.03B |
Net cash flow | ||||||||||
Beginning cash position | 18.37%1.67T | 14.89%1.74T | -4.88%1.37T | 7.78%1.65T | 18.37%1.67T | -35.21%1.41T | 9.94%1.52T | -1.62%1.44T | -57.13%1.53T | -35.21%1.41T |
Current changes in cash | -155.48%-135.86B | -183.38%-164.26B | 591.99%353.84B | -182.74%-295.6B | -129.45%-29.84B | 129.43%244.87B | 751.06%196.99B | 153.75%51.13B | 94.84%-104.55B | -91.99%101.3B |
Effect of exchange rate changes | 56.87%23.57B | 60.56%-15.11B | -29.04%15.91B | 8.73%21.75B | -90.69%1.02B | -76.18%15.02B | -401.88%-38.3B | 186.40%22.41B | 127.95%20B | -90.44%10.91B |
End cash Position | -6.70%1.56T | -6.70%1.56T | 14.89%1.74T | -4.88%1.37T | 7.78%1.65T | 18.37%1.67T | 18.37%1.67T | 9.94%1.52T | -1.62%1.44T | -57.13%1.53T |
Free cash flow | -58.39%215.37B | -78.03%51.26B | 68.97%184.68B | -1,747.94%-230.11B | 11.77%209.55B | 65.87%517.59B | 59.46%233.26B | 195.79%109.29B | 27.72%-12.45B | 28.38%187.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data