(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.98%1.56T | -7.98%1.56T | 14.15%1.74T | -3.04%1.4T | 10.08%1.69T | 19.23%1.69T | 19.23%1.69T | 9.92%1.52T | -1.54%1.45T | -57.02%1.53T |
-Cash and cash equivalents | -6.71%1.56T | -6.71%1.56T | 15.05%1.74T | -4.80%1.37T | 6.95%1.64T | 17.61%1.67T | 17.61%1.67T | 9.05%1.51T | -2.22%1.44T | -57.02%1.53T |
-Short-term investments | ---- | ---- | ---- | 250.00%35B | --48B | --23B | --23B | --12B | --10B | ---- |
-Accounts receivable | 9.83%464.16B | 9.83%464.16B | 10.96%511.49B | 2.29%444.82B | 3.26%428.82B | 15.55%422.64B | 15.55%422.64B | 10.97%460.95B | 16.57%434.88B | 20.34%415.27B |
-Other receivables | 7.65%100.65B | 7.65%100.65B | 8.55%100.1B | 6.84%96.45B | 4.48%96.38B | 1.99%93.49B | 1.99%93.49B | -1.84%92.22B | -4.23%90.27B | -2.75%92.25B |
Inventory | 1.24%285.87B | 1.24%285.87B | 3.05%325.85B | -5.39%311.32B | 3.25%291.35B | 13.49%282.38B | 13.49%282.38B | 31.75%316.19B | 45.17%329.08B | 65.23%282.17B |
Prepaid assets | 15.25%90.58B | 15.25%90.58B | -0.20%91.72B | 0.51%78.06B | -5.53%77.37B | 10.30%78.59B | 10.30%78.59B | 17.35%91.9B | 13.74%77.67B | 25.09%81.9B |
Other current assets | 9.39%535.68B | 9.39%535.68B | 11.51%517.29B | 16.42%523.41B | 23.32%533.06B | 20.42%489.69B | 20.42%489.69B | 8.84%463.89B | 8.95%449.61B | -2.02%432.25B |
Total current assets | -0.82%3.04T | -0.82%3.04T | 11.42%3.29T | 1.01%2.86T | 9.79%3.11T | 17.50%3.06T | 17.50%3.06T | 11.70%2.95T | 6.95%2.83T | -39.44%2.84T |
Non current assets | ||||||||||
Net PPE | 0.48%4.36T | 0.48%4.36T | -1.97%4.5T | 3.96%4.6T | 5.67%4.34T | 34.32%4.34T | 34.32%4.34T | 44.58%4.59T | 35.21%4.42T | 79.78%4.11T |
-Gross PPE | -38.32%4.36T | -38.32%4.36T | -1.97%4.5T | 3.96%4.6T | 5.67%4.34T | 29.03%7.07T | 29.03%7.07T | 44.58%4.59T | 35.21%4.42T | 79.78%4.11T |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -21.42%-2.73T | -21.42%-2.73T | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.34%2.36T | -0.34%2.36T | -3.31%2.49T | 2.12%2.52T | 5.19%2.35T | 10.50%2.36T | 10.50%2.36T | 24.16%2.58T | 20.00%2.46T | 226.92%2.24T |
-Goodwill | 0.83%1.93T | 0.83%1.93T | -2.55%2.07T | 0.16%2.04T | 3.54%1.9T | 9.84%1.91T | 9.84%1.91T | 25.33%2.12T | 22.21%2.03T | 391.00%1.83T |
-Other intangible assets | -5.31%427.66B | -5.31%427.66B | -6.84%424.72B | 11.31%482.25B | 12.65%455.83B | 13.37%451.66B | 13.37%451.66B | 19.02%455.93B | 10.61%433.24B | 30.10%404.65B |
Non current deferred assets | -11.22%981M | -11.22%981M | -8.76%1.18B | -50.10%736M | -44.58%920M | -40.11%1.11B | -40.11%1.11B | -36.45%1.29B | -33.41%1.48B | -30.86%1.66B |
Non current prepaid assets | -13.63%278.72B | -13.63%278.72B | -13.56%279.14B | -3.16%313.25B | -0.88%321.41B | -2.45%322.72B | -2.45%322.72B | -2.99%322.94B | -3.90%323.46B | -3.96%324.27B |
Defined pension benefit | 34.18%116.85B | 34.18%116.85B | 0.97%90.57B | 1.04%89.36B | 1.08%88.1B | 1.01%87.09B | 1.01%87.09B | 7.43%89.7B | 7.50%88.44B | 7.56%87.15B |
Other non current assets | -1.51%56.79B | -1.51%56.79B | -5.04%60.14B | -5.16%59.96B | -15.34%60.02B | -10.57%57.66B | -10.57%57.66B | 0.23%63.34B | 4.20%63.22B | 23.92%70.89B |
Total non current assets | 0.88%7.56T | 0.88%7.56T | -1.82%7.81T | 4.05%7.98T | 5.07%7.48T | 22.10%7.49T | 22.10%7.49T | 32.34%7.95T | 26.31%7.67T | 91.84%7.12T |
Total assets | 0.39%10.59T | 0.39%10.59T | 1.76%11.09T | 3.23%10.84T | 6.42%10.6T | 20.73%10.55T | 20.73%10.55T | 26.04%10.9T | 20.43%10.5T | 18.60%9.96T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.70%546.54B | -2.70%546.54B | -4.70%602.45B | -5.76%629.74B | -0.94%570.38B | 10.88%561.72B | 10.88%561.72B | 15.73%632.18B | 21.19%668.25B | 33.96%575.8B |
-accounts payable | -1.50%528.16B | -1.50%528.16B | -3.89%592.52B | -6.17%605.68B | -1.58%555.91B | 10.80%536.17B | 10.80%536.17B | 15.59%616.51B | 21.84%645.53B | 34.69%564.83B |
-Total tax payable | -28.02%18.39B | -28.02%18.39B | -36.65%9.93B | 5.88%24.06B | 31.91%14.48B | 12.47%25.55B | 12.47%25.55B | 21.51%15.68B | 5.25%22.72B | 4.88%10.97B |
Current provisions | 1,418.30%16.76B | 1,418.30%16.76B | 2,045.53%30.25B | 10,387.92%131.1B | -24.18%828M | -93.96%1.1B | -93.96%1.1B | -93.73%1.41B | -94.31%1.25B | -94.53%1.09B |
Current debt and capital lease obligation | -10.00%689.84B | -10.00%689.84B | 29.96%853.33B | 58.26%967.35B | 39.05%862.61B | 124.22%766.47B | 124.22%766.47B | -27.33%656.62B | -31.69%611.25B | -27.44%620.36B |
-Current debt | -13.57%557.45B | -13.57%557.45B | 37.00%713.05B | 72.18%832.98B | 45.79%738.27B | 100.67%645B | 100.67%645B | -42.40%520.49B | -45.93%483.79B | -40.77%506.4B |
-Current capital lease obligation | 8.99%132.39B | 8.99%132.39B | 3.05%140.28B | 5.42%134.37B | 9.11%124.34B | 495.19%121.47B | 495.19%121.47B | --136.13B | --127.46B | --113.96B |
Other current liabilities | -5.64%1.35T | -5.64%1.35T | 4.72%1.31T | 0.58%1.27T | 19.26%1.69T | 5.01%1.43T | 5.01%1.43T | -4.69%1.25T | -2.23%1.26T | -0.02%1.42T |
Current liabilities | -5.88%3.07T | -5.88%3.07T | 7.55%3.3T | 15.29%3.47T | 18.41%3.6T | 31.62%3.27T | 31.62%3.27T | 1.46%3.07T | 1.35%3.01T | 5.33%3.04T |
Non current liabilities | ||||||||||
Long term provisions | 5.28%163.33B | 5.28%163.33B | 7.24%157.76B | 11.06%158.92B | 14.11%155.08B | 18.92%155.14B | 18.92%155.14B | 24.21%147.11B | 4.77%143.1B | 33.79%135.9B |
Long term debt and capital lease obligation | -1.67%3.11T | -1.67%3.11T | -8.54%3.24T | -13.47%2.96T | -10.19%2.88T | 21.11%3.17T | 21.11%3.17T | 72.29%3.54T | 53.77%3.42T | 50.59%3.2T |
-Long term debt | -6.42%2.18T | -6.42%2.18T | -13.53%2.28T | -20.74%2.04T | -17.08%2.03T | -9.56%2.33T | -9.56%2.33T | 28.42%2.64T | 15.77%2.57T | 15.42%2.45T |
-Long term capital lease obligation | 11.60%931.76B | 11.60%931.76B | 6.09%955.55B | 8.67%917.29B | 12.44%840.83B | 2,185.74%834.91B | 2,185.74%834.91B | --900.7B | --844.07B | --747.84B |
Other non current liabilities | -12.41%99.81B | -12.41%99.81B | -9.76%106.99B | -0.89%112B | 0.17%108.48B | -52.35%113.96B | -52.35%113.96B | -56.30%118.57B | -56.59%113B | -54.11%108.3B |
Total non current liabilities | -0.54%3.62T | -0.54%3.62T | -6.45%3.76T | -10.23%3.46T | -7.22%3.34T | 16.94%3.64T | 16.94%3.64T | 56.47%4.02T | 41.17%3.85T | 40.52%3.6T |
Total liabilities | -3.06%6.69T | -3.06%6.69T | -0.38%7.06T | 0.96%6.93T | 4.52%6.95T | 23.45%6.9T | 23.45%6.9T | 26.72%7.08T | 20.42%6.86T | 21.87%6.65T |
Shareholders'equity | ||||||||||
Share capital | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B |
-common stock | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B | 0.00%50B |
Retained earnings | 4.66%2.65T | 4.66%2.65T | 4.91%2.61T | 5.13%2.56T | 6.72%2.52T | 9.20%2.53T | 9.20%2.53T | 8.90%2.49T | 7.69%2.43T | 7.56%2.36T |
Paid-in capital | -13.96%351.85B | -13.96%351.85B | -2.80%397.21B | -2.78%397.29B | 0.07%408.93B | 0.07%408.93B | 0.07%408.93B | -0.09%408.65B | -0.10%408.65B | -0.10%408.65B |
Less: Treasury stock | 65.79%16.37B | 65.79%16.37B | -4.22%9.45B | -3.95%9.47B | -4.60%9.69B | -3.98%9.87B | -3.98%9.87B | -3.98%9.87B | -4.23%9.86B | -4.87%10.16B |
Other equity interest | 22.45%60M | 22.45%60M | 8.16%53M | 0.00%49M | -12.50%49M | -12.50%49M | -12.50%49M | -12.50%49M | -12.50%49M | 0.00%56M |
Total stockholders'equity | 6.96%3.72T | 6.96%3.72T | 5.66%3.85T | 7.35%3.72T | 10.55%3.48T | 16.56%3.47T | 16.56%3.47T | 25.94%3.65T | 21.35%3.46T | 13.04%3.15T |
Noncontrolling interests | 6.04%184.04B | 6.04%184.04B | 7.72%183.99B | 10.75%189.51B | 4.05%172.97B | 4.11%173.57B | 4.11%173.57B | 4.56%170.8B | 4.62%171.11B | 4.01%166.24B |
Total equity | 6.92%3.9T | 6.92%3.9T | 5.75%4.04T | 7.51%3.91T | 10.22%3.65T | 15.90%3.65T | 15.90%3.65T | 24.80%3.82T | 20.45%3.64T | 12.55%3.31T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data