(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 125.76%84.31M | -44.34%85.43M | 42.35%-68.38M | 106.34%22.69M | 1,146.69%44.57M | -144.48%-327.33M | 2,335.72%153.48M | -231.44%-118.62M | -325.05%-357.92M | -100.70%-4.26M |
Other non cashItems | 125.23%141.96M | -43.02%162.23M | 25.04%-135.92M | 105.87%38.69M | 1,276.67%76.97M | -137.10%-562.64M | 114.79%284.7M | -152.66%-181.33M | -369.14%-659.47M | -100.54%-6.54M |
Change in working capital | -139.64%-367.38M | -306.16%-176.55M | -21.84%-464.82M | 13.16%497.67M | 24.74%-223.68M | -671.47%-153.3M | 404.00%85.64M | -263.00%-381.51M | -38.44%439.8M | 66.73%-297.23M |
-Change in receivables | -145.99%-195.92M | -412.49%-134.22M | 65.42%-22.9M | 405.93%12.54M | 12.77%-51.34M | -55.42%-79.64M | 200.96%42.95M | -146.16%-66.21M | -98.09%2.48M | 47.27%-58.86M |
-Change in other current assets | -184.62%-3.28M | -425.26%-16.26M | 1,641.33%13.16M | -96.04%86K | -141.75%-263K | -118.99%-1.15M | -220.80%-3.1M | -123.28%-854K | 0.88%2.17M | 127.16%630K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -67.19%84.42M | 251.04%16.23M | -71.17%9.46M | -40.12%28.19M | -83.77%30.54M | -56.41%257.31M | -105.44%-10.75M | -87.52%32.8M | -29.43%47.07M | 198.67%188.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 183.47%19.05M | ---- | ---- | ---- | 9.85%-2.97M | 83.46%-22.82M | ---- | ---- | ---- | 88.48%-3.3M |
Net business purchase and sale | -198.56%-618K | -268.01%-27.31M | 1,328.25%28.83M | 84.53%-2.13M | --0 | 107.20%627K | -79.92%16.26M | 95.90%-2.35M | 59.64%-13.78M | -71.77%498K |
Net other investing changes | -344.50%-7.35M | -119.73%-618K | 45.38%-1.99M | -217.31%-4.43M | -21.65%-309K | 165.31%3.01M | -45.93%3.13M | 61.17%-3.65M | 1,083.85%3.78M | 58.70%-254K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 157.74%11.08M | -159.08%-8.88M | 547.53%26.83M | 46.44%-3.59M | -7.47%-3.28M | 87.32%-19.18M | 93.14%-3.43M | 91.02%-6M | 3.90%-6.71M | 88.89%-3.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -51.18%-1.47M | -20.25%-392K | 33.56%-194K | -1,052.03%-1.41M | 205.19%527K | 40.14%-971K | 15.32%-326K | 27.00%-292K | 113.07%148K | -269.83%-501K |
Net commonstock issuance | 59.94%-102.75M | -166.94%-34.15M | -15.74%-24.76M | 63.44%-14.19M | 83.84%-29.65M | 35.32%-256.51M | 91.16%-12.79M | 88.12%-21.39M | 8.10%-38.82M | -519.96%-183.51M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --7.1M | --7.1M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.38%-104.22M | -473.98%-34.54M | -15.07%-24.95M | 59.66%-15.6M | 84.17%-29.12M | 37.12%-250.38M | 95.85%-6.02M | 87.98%-21.69M | 10.84%-38.67M | -527.91%-184.01M |
Net cash flow | ||||||||||
Beginning cash position | -18.51%42.53M | -5.44%61.02M | -12.20%48.68M | -22.43%40.71M | -23.72%39.81M | 378.14%52.19M | 29.45%64.53M | 67.38%55.44M | 210.68%52.48M | 378.14%52.19M |
Current changes in cash | 28.82%-8.72M | -34.65%-27.19M | 121.45%11.34M | 429.86%9M | -266.55%-1.87M | -130.02%-12.26M | -883.66%-20.2M | -67.34%5.12M | -89.61%1.7M | -81.97%1.12M |
Effect of exchange rate changes | -130.64%-796K | 54.62%-820K | -74.59%1.01M | -396.60%-3.75M | 433.01%2.76M | 476.05%2.6M | -656.07%-1.81M | 277.83%3.97M | 1,162.18%1.26M | -242.98%-830K |
End cash position | -22.38%33.01M | -22.38%33.01M | -5.44%61.02M | -12.20%48.68M | -22.43%40.71M | -18.51%42.53M | -18.51%42.53M | 29.45%64.53M | 67.38%55.44M | 210.68%52.48M |
Free cash flow | -67.19%84.42M | 251.04%16.23M | -71.17%9.46M | -40.12%28.19M | -83.77%30.54M | -56.41%257.31M | -105.44%-10.75M | -87.52%32.8M | -29.43%47.07M | 198.67%188.18M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data