(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,196.82%10.29M | -58.74%1.96M | 1,109.46%8.11M | -1,605.40%-2.64M | 186.23%2.87M | 105.19%793.27K | 158.26%4.74M | 64.92%-802.97K | 112.36%175.48K | 3.25%-3.32M |
Net income from continuing operations | 3,831.66%20.64M | -9.32%3.03M | 499.30%7.01M | 779.07%6.06M | 465.13%4.55M | 95.91%-553.23K | 148.80%3.34M | -5.94%-1.76M | -316.84%-891.94K | 74.15%-1.24M |
Operating gains losses | 2.35%503.6K | -17.09%599.24K | -156.91%-51.9K | 96.91%-10.71K | -231.16%-33.03K | 121.84%492.05K | 152.02%722.74K | -49.82%91.19K | 86.60%-347.05K | -98.37%25.18K |
Depreciation and amortization | 12.02%1.11M | 10.16%277.08K | -18.60%276.96K | 37.11%276.83K | 41.89%276.71K | 7.76%988.7K | 16.77%251.54K | 61.04%340.24K | -2.91%201.9K | -31.04%195.02K |
Other non cash items | 522.63%1.29M | 203.87%415.74K | 341.27%255.64K | ---- | ---- | -113.66%-305.24K | -134.46%-400.24K | -89.70%57.93K | 364.85%37.07K | -100.00%1 |
Change In working capital | -7,863.75%-13.88M | -432.11%-2.95M | 39.83%602.51K | -896.19%-9.29M | 2.93%-2.24M | 106.66%178.75K | 168.04%889.71K | 127.80%430.9K | -1.62%1.17M | -128.13%-2.31M |
-Change in receivables | 93.32%-395.72K | -49.98%148.35K | 144.99%514.95K | 76.49%-629.83K | 82.07%-429.19K | -98.11%-5.92M | 118.45%296.54K | -6.46%-1.14M | -23,002.59%-2.68M | -652.65%-2.39M |
-Change in inventory | 131.11%2.14M | 424.87%5.5M | 191.45%3.54M | 1.36%-2.56M | -437.73%-4.34M | -61.64%-6.88M | 56.09%-1.69M | -1,083.89%-3.87M | -15,950.69%-2.6M | 2,413.09%1.28M |
-Change in prepaid assets | 54.80%-50.41K | 76.82%35.95K | 65.58%-30.22K | -98.82%2.3K | 75.59%-58.43K | -2,089.72%-111.52K | 176.84%20.33K | -369.95%-87.8K | 55,082.49%195.35K | -29,238.24%-239.4K |
-Change in payables and accrued expense | 252.86%544.25K | 102.44%221.66K | -48.17%1.94M | -126.55%-1.72M | 109.78%95.56K | -96.80%154.24K | -321.25%-9.09M | 1,906.73%3.75M | 371.90%6.47M | -14.81%-977.63K |
-Change in other current liabilities | -200.69%-13.06M | -145.59%-5.93M | -60,139.17%-5.44M | -41,447.86%-3.71M | 9,256.45%2.02M | 8,544.18%12.97M | 48,191.72%13.01M | 75.54%-9.03K | 59.28%-8.92K | 67.47%-22.03K |
-Change in other working capital | -9,127.85%-3.06M | -77.39%-2.93M | -95.82%74.8K | -218.80%-670.12K | 1,034.41%470.21K | 80.16%-33.14K | -4,157.42%-1.65M | 641.47%1.79M | -31.95%-210.2K | -85.30%41.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,196.82%10.29M | -58.74%1.96M | 1,109.46%8.11M | -1,605.41%-2.64M | 186.23%2.87M | 105.19%793.27K | 158.26%4.74M | 64.92%-802.97K | 112.36%175.48K | 3.25%-3.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.23%-281.3K | 0 | 0 | 88.70%-124.26K | -1,277.46%-157.04K | -297.79%-1.5M | -3,241,325.00%-388.97K | 133.07%1.79K | -198.36%-1.1M | -335.98%-11.4K |
Capital expenditure reported | 27.35%-281.3K | --0 | --0 | ---124.26K | ---157.04K | ---387.18K | ---387.18K | --0 | --0 | --0 |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | 77.82%-11.4K | -14,825.00%-1.79K | 133.07%1.79K | --0 | -335.98%-11.4K |
Net intangibles purchase and sale | --0 | --0 | --0 | ---- | ---- | ---300K | --0 | --0 | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -145.91%-800K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.23%-281.3K | --0 | --0 | 88.70%-124.26K | -1,277.46%-157.04K | -297.79%-1.5M | -3,241,325.00%-388.97K | 133.07%1.79K | -198.36%-1.1M | -335.98%-11.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -266.02%-2.42M | 98.71%-67.04K | -4,877.75%-562.29K | -114.68%-907.99K | -278.47%-882.32K | -93.15%1.46M | -137.79%-5.21M | -100.48%-11.3K | 712.97%6.19M | -88.68%494.39K |
Net issuance payments of debt | -280.29%-2.63M | 98.71%-67.04K | -4,877.75%-562.29K | -118.03%-1.12M | -278.47%-882.32K | -33.71%1.46M | -38.08%-5.21M | -100.48%-11.3K | 712.97%6.19M | -82.69%494.39K |
Proceeds from stock option exercised by employees | 43,713.95%207.24K | --0 | --0 | ---- | ---- | --473 | --473 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -266.02%-2.42M | 98.71%-67.04K | -4,877.75%-562.29K | -114.68%-907.99K | -278.47%-882.32K | -93.15%1.46M | -137.79%-5.21M | -100.48%-11.3K | 712.97%6.19M | -88.68%494.39K |
Net cash flow | ||||||||||
Beginning cash position | 11.97%7.04M | 61.32%12.73M | -40.40%5.19M | 157.40%8.86M | 11.97%7.04M | 832.28%6.28M | 1,141.81%7.89M | 1,414.29%8.7M | 114.85%3.44M | 832.28%6.28M |
Current changes in cash | 908.62%7.59M | 320.76%1.89M | 1,028.44%7.54M | -169.83%-3.67M | 164.30%1.83M | -86.59%752.16K | -115.16%-856.4K | -1,438.44%-812.48K | 612.00%5.26M | -405.94%-2.84M |
End cash Position | 107.83%14.62M | 107.83%14.62M | 61.32%12.73M | -40.40%5.19M | 157.40%8.86M | 11.97%7.04M | 11.97%7.04M | 1,141.81%7.89M | 1,414.29%8.7M | 114.85%3.44M |
Free cash flow | 10,467.16%10.01M | -55.05%1.96M | 1,111.71%8.11M | -2,121.38%-2.77M | 181.22%2.71M | 100.62%94.69K | 153.48%4.36M | 65.08%-801.18K | 91.49%-124.52K | 3.00%-3.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data