(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 384.59%42.95M | 107.83%14.62M | 107.83%14.62M | 61.32%12.73M | -40.40%5.19M | 157.40%8.86M | 11.97%7.04M | 11.97%7.04M | 1,141.81%7.89M | 1,414.29%8.7M |
-Cash and cash equivalents | 384.59%42.95M | 107.83%14.62M | 107.83%14.62M | 61.32%12.73M | -40.40%5.19M | 157.40%8.86M | 11.97%7.04M | 11.97%7.04M | 1,141.81%7.89M | 1,414.29%8.7M |
Receivables | -14.37%8.27M | 3.31%9.54M | 3.31%9.54M | 3.24%9.77M | 23.63%10.29M | 71.14%9.66M | 184.02%9.23M | 184.02%9.23M | 467.72%9.47M | 1,304.83%8.32M |
-Accounts receivable | -14.37%8.27M | 3.31%9.54M | 3.31%9.54M | 3.24%9.77M | 23.63%10.29M | 71.14%9.66M | 184.02%9.23M | 184.02%9.23M | 467.72%9.47M | 1,304.83%8.32M |
Inventory | -52.69%7.34M | -19.13%9.05M | -19.13%9.05M | 53.27%14.55M | 218.67%18.09M | 404.69%15.52M | 156.61%11.19M | 156.61%11.19M | 1,790.50%9.49M | 3,136.64%5.68M |
Other current assets | 194.15%499.91K | 45.20%161.93K | 45.20%161.93K | 50.08%197.88K | 280.57%167.66K | -29.01%169.95K | --111.52K | --111.52K | 276.71%131.85K | 626.12%44.05K |
Total current assets | 72.62%59.06M | 21.05%33.37M | 21.05%33.37M | 38.06%37.25M | 48.29%33.73M | 175.87%34.21M | 98.41%27.56M | 98.41%27.56M | 850.04%26.98M | 1,586.61%22.75M |
Non current assets | ||||||||||
Net PPE | -28.39%711.57K | -30.24%749.71K | -30.24%749.71K | -30.10%831.15K | -31.89%912.47K | 49.00%993.66K | 56.41%1.07M | 56.41%1.07M | 60.86%1.19M | 71.40%1.34M |
-Gross PPE | -0.04%1.51M | -2.86%1.48M | -2.86%1.48M | -2.81%1.49M | -2.76%1.5M | 79.65%1.51M | 78.26%1.52M | 78.26%1.52M | 72.00%1.53M | 68.49%1.54M |
-Accumulated depreciation | -54.56%-797.58K | -63.17%-727.2K | -63.17%-727.2K | -92.06%-656.81K | -190.80%-586.43K | -197.47%-516.05K | -168.82%-445.67K | -168.82%-445.67K | -126.54%-341.98K | -51.40%-201.66K |
Goodwill and other intangible assets | 37.92%6.61M | -10.37%4.33M | -10.37%4.33M | -1.77%4.53M | -1.04%4.72M | 15.92%4.8M | 12.41%4.83M | 12.41%4.83M | 3.28%4.61M | 3.17%4.77M |
-Goodwill | 149.99%4.17M | 0.00%1.67M | 0.00%1.67M | 0.00%1.67M | 0.00%1.67M | 92.30%1.67M | 92.30%1.67M | 92.30%1.67M | 92.30%1.67M | 92.30%1.67M |
-Other intangible assets | -21.79%2.45M | -15.83%2.67M | -15.83%2.67M | -2.78%2.86M | -1.59%3.06M | -4.33%3.13M | -7.76%3.17M | -7.76%3.17M | -18.17%2.94M | -17.38%3.11M |
Investments and advances | 24.10%480.56K | 31.11%464.41K | 31.11%464.41K | 12.13%449.84K | -12.27%397.95K | -7.38%387.24K | -20.10%354.21K | -20.10%354.21K | -2.40%401.19K | 16.32%453.62K |
Long-term notes receivables | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K | 0.00%176.85K |
Non current deferred assets | --2.54M | --2.84M | --2.84M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 65.66%10.52M | 32.90%8.56M | 32.90%8.56M | -6.13%5.99M | -7.90%6.21M | 17.68%6.35M | 14.84%6.44M | 14.84%6.44M | 10.13%6.38M | 11.71%6.74M |
Total assets | 71.53%69.59M | 23.30%41.93M | 23.30%41.93M | 29.61%43.24M | 35.44%39.94M | 127.89%40.57M | 74.38%34M | 74.38%34M | 286.53%33.36M | 299.30%29.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.13%7.77M | 7.24%8.06M | 7.24%8.06M | -54.52%7.84M | -56.29%5.89M | 8.47%7.61M | -6.00%7.51M | -6.00%7.51M | 166.98%17.23M | 115.66%13.48M |
-accounts payable | -7.07%7.07M | 11.32%6.44M | 11.32%6.44M | -54.52%7.84M | -56.29%5.89M | 8.47%7.61M | -27.63%5.78M | -27.63%5.78M | 166.98%17.23M | 115.66%13.48M |
-Total tax payable | --700K | --570K | --570K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Due to related parties current | ---- | -39.36%1.05M | -39.36%1.05M | ---- | ---- | ---- | --1.73M | --1.73M | ---- | ---- |
Current debt and capital lease obligation | -27.13%1.66M | 72.05%4.63M | 72.05%4.63M | -92.17%610.91K | -84.62%1.19M | 43.92%2.28M | 55.51%2.69M | 55.51%2.69M | 161.28%7.8M | 44.66%7.75M |
-Current debt | -30.02%1.57M | 72.99%4.58M | 72.99%4.58M | -92.68%568.7K | -85.08%1.15M | 44.73%2.24M | 57.73%2.65M | 57.73%2.65M | 166.07%7.77M | 46.63%7.71M |
-Current capital lease obligation | 133.37%94.24K | 9.24%43.14K | 9.24%43.14K | 9.33%42.21K | 9.43%41.29K | 9.53%40.38K | -19.98%39.49K | -19.98%39.49K | -43.48%38.61K | -61.45%37.73K |
Current deferred liabilities | --0 | -91.77%20K | -91.77%20K | -93.78%118K | -59.81%43.2K | 124.53%713.32K | -12.00%243.11K | -12.00%243.11K | 705.31%1.9M | -81.00%107.5K |
Other current liabilities | ---- | ---- | ---- | --5.92M | --11.35M | --15.04M | --13.02M | --13.02M | ---- | ---- |
Current liabilities | -63.22%9.43M | -45.85%12.71M | -45.85%12.71M | -46.21%14.48M | -13.39%18.48M | 187.63%25.65M | 134.68%23.46M | 134.68%23.46M | 139.52%26.93M | 56.51%21.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.66%3.97M | -84.93%816.8K | -84.93%816.8K | -17.69%4.91M | -18.12%4.9M | -24.36%4.94M | -8.90%5.42M | -8.90%5.42M | -24.79%5.97M | 93.92%5.99M |
-Long term debt | -20.32%3.63M | -90.83%460.52K | -90.83%460.52K | -18.23%4.54M | -18.75%4.52M | -25.41%4.55M | -8.89%5.02M | -8.89%5.02M | -25.78%5.56M | 111.44%5.57M |
-Long term capital lease obligation | -11.96%342.44K | -10.80%356.28K | -10.80%356.28K | -10.30%367.47K | -9.84%378.28K | -9.41%388.97K | -9.00%399.41K | -9.00%399.41K | -8.35%409.67K | -7.65%419.57K |
Total non current liabilities | -19.66%3.97M | -84.93%816.8K | -84.93%816.8K | -17.69%4.91M | -18.12%4.9M | -24.36%4.94M | -8.90%5.42M | -8.90%5.42M | -24.79%5.97M | 93.92%5.99M |
Total liabilities | -56.19%13.4M | -53.19%13.52M | -53.19%13.52M | -41.04%19.4M | -14.42%23.38M | 98.02%30.59M | 81.11%28.89M | 81.11%28.89M | 71.54%32.9M | 63.42%27.32M |
Shareholders'equity | ||||||||||
Share capital | 37.09%19.44K | 2.03%14.4K | 2.03%14.4K | 12.45%14.34K | 13.30%14.29K | 15.04%14.18K | 14.55%14.12K | 14.55%14.12K | -25.01%12.76K | -92.80%12.61K |
-common stock | 37.09%19.44K | 2.03%14.4K | 2.03%14.4K | 14.79%14.34K | 15.69%14.29K | 17.51%14.18K | 17.02%14.12K | 17.02%14.12K | 279.93%12.5K | -92.35%12.35K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.11%260 | -98.11%260 |
Retained earnings | 55.33%-13.96M | 57.59%-15.19M | 57.59%-15.19M | 53.13%-18.21M | 32.21%-25.29M | 13.98%-31.26M | -1.94%-35.8M | -1.94%-35.8M | -36.95%-38.85M | -40.14%-37.31M |
Paid-in capital | 70.29%69.99M | 6.47%43.42M | 6.47%43.42M | 6.14%41.89M | 5.59%41.63M | 6.17%41.1M | 5.48%40.78M | 5.48%40.78M | 121.68%39.47M | 130.32%39.42M |
Total stockholders'equity | 468.75%56.04M | 466.04%28.25M | 466.04%28.25M | 3,650.67%23.7M | 669.68%16.35M | 312.77%9.85M | 40.53%4.99M | 40.53%4.99M | 105.99%631.8K | 122.76%2.12M |
Noncontrolling interests | 11.91%142.08K | 20.94%154.24K | 20.94%154.24K | 187.50%146.74K | 349.78%217.91K | 488.91%126.96K | --127.54K | --127.54K | ---167.71K | --48.45K |
Total equity | 462.94%56.19M | 454.94%28.4M | 454.94%28.4M | 5,037.73%23.84M | 662.54%16.57M | 323.89%9.98M | 44.12%5.12M | 44.12%5.12M | 104.40%464.09K | 123.28%2.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data