(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.91%111.09M | 63.10%44.96M | 159.19%35.88M | -126.54%-18.87M | 1,041.93%49.13M | -8.10%116.83M | -43.47%27.56M | 436.76%13.84M | 53.69%71.12M | -88.12%4.3M |
Net income from continuing operations | -97.83%1.32M | -95.39%1.18M | -1,013.44%-15.98M | -110.57%-831K | -33.84%16.95M | 13.64%60.71M | 943.45%25.48M | -91.89%1.75M | -66.85%7.87M | 349.88%25.62M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 95.97%-14K | --0 | 50.00%-1K | ---- | ---- |
Depreciation and amortization | -0.80%84.86M | 3.97%21.68M | 0.38%21.86M | -3.86%20.73M | -3.56%20.6M | 162.44%85.54M | 64.07%20.85M | 226.22%21.78M | 225.59%21.56M | 224.06%21.36M |
Deferred tax | 2.32%-25.71M | -34.78%-10.46M | -269.61%-9.27M | -82.34%-5.55M | 96.66%-435K | -427.11%-26.32M | -71.87%-7.76M | -259.99%-2.51M | -686.90%-3.05M | -407.25%-13.01M |
Other non cash items | 3,574.72%12.94M | 81.41%3.23M | -84.27%1.6M | 675,900.00%6.76M | 111.57%1.34M | -98.57%352K | -57.45%1.78M | 99.16%10.19M | 99.97%-1K | -160.79%-11.61M |
Change In working capital | 62.31%-9.14M | 111.57%1.97M | 221.14%29.67M | -218.36%-46.2M | 124.95%5.42M | -779.08%-24.24M | -159.32%-17.07M | 45.06%-24.49M | 170.04%39.03M | -540.95%-21.72M |
-Change in receivables | 214.66%18.77M | -69.74%-2.39M | 11.18%-5.21M | 134.04%4.39M | 476.36%21.97M | -523.22%-16.37M | 59.60%-1.41M | -256.53%-5.87M | -26.52%-12.91M | -72.39%3.81M |
-Change in inventory | 134.21%6.11M | 143.52%5.03M | 184.85%6.91M | -192.32%-3.98M | 25.00%-1.85M | -22.48%-17.86M | -120.12%-11.55M | -489.86%-8.15M | 162.45%4.31M | -135.50%-2.47M |
-Change in prepaid assets | -102.71%-334K | -15.22%7.8M | 1,556.33%20.41M | -3,603.48%-28.2M | -132.14%-341K | 246.50%12.3M | 85.85%9.21M | -73.52%1.23M | 104.56%805K | 388.32%1.06M |
-Change in payables and accrued expense | -15,070.27%-33.68M | 36.37%-8.47M | 164.55%7.56M | -139.32%-18.41M | 34.79%-14.36M | -100.98%-222K | -140.89%-13.31M | 77.30%-11.71M | -4.82%46.82M | -195.04%-22.02M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | ---2.1M | --0 | --0 | --0 | ---2.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.91%111.09M | 63.10%44.96M | 159.19%35.88M | -126.54%-18.87M | 1,041.93%49.13M | -8.10%116.83M | -43.47%27.56M | 436.76%13.84M | 53.69%71.12M | -88.12%4.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 224.03%268.73M | -35.30%-65.98M | 142.12%34.63M | 484.57%60.3M | 442.61%239.78M | -164.50%-216.66M | -164.05%-48.77M | -1,341.65%-82.23M | 80.62%-15.68M | 2.04%-69.99M |
Net PPE purchase and sale | -33.74%-551K | 260.00%36K | -2.04%-150K | -127.60%-159K | 67.33%-278K | 79.85%-412K | 125.00%10K | -234.09%-147K | --576K | 56.60%-851K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 224.52%269.28M | -35.35%-66.02M | 142.38%34.78M | 471.92%60.46M | 447.23%240.06M | -198.77%-216.25M | -113.04%-48.78M | -1,350.27%-82.09M | 79.67%-16.26M | 0.50%-69.14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 224.03%268.73M | -35.30%-65.98M | 142.12%34.63M | 484.57%60.3M | 442.61%239.78M | -164.50%-216.66M | -164.05%-48.77M | -1,341.65%-82.23M | 80.62%-15.68M | 2.04%-69.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,697.65%-397.88M | -61.40%1.09M | -103.56%-230K | -21,169.78%-478.92M | 463.86%80.17M | 91.97%-10.48M | 102.07%2.83M | 387.54%6.46M | -17.32%2.27M | -1,080.60%-22.03M |
Net issuance payments of debt | ---402.5M | --0 | --0 | ---480.86M | --78.36M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -46.79%6.61M | 8.94%3.08M | -103.56%-230K | -14.34%1.95M | 109.12%1.81M | 75.10%12.42M | 79.62%2.83M | 1,131.87%6.46M | -17.32%2.27M | -61.46%866K |
Net other financing activities | 91.31%-1.99M | ---- | ---- | ---- | ---- | ---22.9M | --0 | --0 | --0 | ---22.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,697.65%-397.88M | -61.40%1.09M | -103.56%-230K | -21,169.78%-478.92M | 463.86%80.17M | 91.97%-10.48M | 102.07%2.83M | 387.54%6.46M | -17.32%2.27M | -1,080.60%-22.03M |
Net cash flow | ||||||||||
Beginning cash position | -54.23%93.12M | -14.81%94.99M | -85.75%24.71M | 299.43%462.2M | -54.23%93.12M | -29.52%203.43M | -48.21%111.49M | -22.50%173.43M | -54.74%115.72M | -29.52%203.43M |
Current changes in cash | 83.62%-18.07M | -8.49%-19.93M | 213.47%70.28M | -858.05%-437.49M | 520.75%369.08M | -29.47%-110.31M | -55.08%-18.37M | -629.52%-61.94M | 281.08%57.71M | -165.83%-87.72M |
End cash Position | -19.40%75.05M | -19.40%75.05M | -14.81%94.99M | -85.75%24.71M | 299.43%462.2M | -54.23%93.12M | -54.23%93.12M | -48.21%111.49M | -22.50%173.43M | -54.74%115.72M |
Free cash flow | -5.05%110.53M | 63.18%44.99M | 160.88%35.73M | -126.55%-19.03M | 1,315.47%48.85M | -6.93%116.41M | -43.41%27.57M | 429.66%13.69M | 54.94%71.7M | -89.92%3.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data