(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.75%254.87M | -44.75%254.87M | -48.90%200.19M | -57.97%151.66M | -26.79%228.57M | 35.81%461.33M | 35.81%461.33M | -11.73%391.79M | -11.97%360.79M | -20.17%312.2M |
-Cash and cash equivalents | -19.40%75.05M | -19.40%75.05M | -14.81%94.99M | -85.75%24.71M | -49.49%58.44M | -54.23%93.12M | -54.23%93.12M | -48.21%111.49M | -22.50%173.43M | -54.74%115.72M |
-Short-term investments | -51.16%179.82M | -51.16%179.82M | -62.47%105.2M | -32.24%126.95M | -13.42%170.13M | 170.26%368.21M | 170.26%368.21M | 22.63%280.3M | 0.69%187.36M | 45.05%196.49M |
Receivables | -12.90%144.16M | -12.90%144.16M | -13.60%141.76M | -13.61%136.56M | -1.09%143.57M | 11.12%165.5M | 11.12%165.5M | 22.75%164.09M | 15.14%158.06M | 14.23%145.15M |
-Accounts receivable | -12.90%144.16M | -12.90%144.16M | -13.60%141.76M | -13.61%136.56M | -1.09%143.57M | 11.12%165.5M | 11.12%165.5M | 22.75%164.09M | 15.14%158.06M | 14.23%145.15M |
Inventory | -15.44%77.41M | -15.44%77.41M | 0.38%83.48M | 6.72%90.56M | 2.65%91.15M | 6.49%91.54M | 6.49%91.54M | 38.25%83.17M | 45.33%84.86M | 76.79%88.8M |
Restricted cash | ---- | ---- | ---- | ---- | --403.76M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 5.68%16.68M | 5.68%16.68M | -3.70%23.93M | 109.09%44.77M | -27.15%16.3M | -41.60%15.78M | -41.60%15.78M | -19.05%24.85M | -36.54%21.41M | 26.89%22.37M |
Total current assets | -32.83%493.11M | -32.83%493.11M | -32.31%449.36M | -32.25%423.54M | 55.38%883.34M | 22.04%734.15M | 22.04%734.15M | -0.67%663.89M | -2.21%625.12M | -2.99%568.52M |
Non current assets | ||||||||||
Net PPE | -10.83%13.53M | -10.83%13.53M | -13.76%13.69M | -13.06%14.19M | -15.13%14.61M | -10.51%15.17M | -10.51%15.17M | -3.64%15.87M | -4.38%16.32M | -54.64%17.22M |
-Gross PPE | 2.53%28.94M | 2.53%28.94M | -0.72%28.6M | -0.13%28.49M | -4.72%28.3M | -15.53%28.22M | -15.53%28.22M | 4.48%28.81M | 3.26%28.52M | -43.57%29.7M |
-Accumulated depreciation | -18.06%-15.41M | -18.06%-15.41M | -15.29%-14.92M | -17.15%-14.3M | -9.64%-13.68M | 20.69%-13.05M | 20.69%-13.05M | -16.52%-12.94M | -15.61%-12.21M | 14.93%-12.48M |
Goodwill and other intangible assets | -12.52%716.91M | -12.52%716.91M | -9.76%758.17M | -9.25%779.41M | -9.09%799.52M | -9.17%819.48M | -9.17%819.48M | 97.88%840.14M | 99.45%858.82M | 101.41%879.46M |
-Goodwill | 0.00%117.02M | 0.00%117.02M | -0.31%117.02M | 1.39%117.02M | 1.39%117.02M | -0.42%117.02M | -0.42%117.02M | 50.56%117.38M | 48.04%115.41M | 48.14%115.41M |
-Other intangible assets | -14.60%599.89M | -14.60%599.89M | -11.29%641.15M | -10.90%662.39M | -10.67%682.5M | -10.48%702.46M | -10.48%702.46M | 108.52%722.76M | 110.82%743.41M | 112.98%764.05M |
Investments and advances | -82.30%16.62M | -82.30%16.62M | -80.96%25.13M | -74.57%37.48M | -56.79%54.16M | -21.21%93.9M | -21.21%93.9M | -67.46%131.94M | -66.92%147.37M | -69.91%125.34M |
Other non current assets | -5.78%37.51M | -5.78%37.51M | -5.98%38.82M | -18.70%38.49M | -17.97%40.18M | -19.15%39.81M | -19.15%39.81M | 2.88%41.29M | 16.36%47.34M | 61.90%48.99M |
Total non current assets | -18.98%784.56M | -18.98%784.56M | -18.79%835.8M | -18.72%869.56M | -15.18%908.47M | -10.96%968.36M | -10.96%968.36M | 16.08%1.03B | 14.57%1.07B | 16.23%1.07B |
Total assets | -24.95%1.28B | -24.95%1.28B | -24.10%1.29B | -23.71%1.29B | 9.29%1.79B | 0.79%1.7B | 0.79%1.7B | 8.88%1.69B | 7.75%1.69B | 8.76%1.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -81.37%1.96M | -81.37%1.96M | -78.84%3.39M | -87.61%4.4M | -6.32%11.54M | 12.99%10.54M | 12.99%10.54M | 75.51%16.02M | 391.33%35.52M | 5.34%12.32M |
-accounts payable | -81.37%1.96M | -81.37%1.96M | -78.84%3.39M | -87.61%4.4M | -6.32%11.54M | 12.99%10.54M | 12.99%10.54M | 75.51%16.02M | 391.33%35.52M | 106.97%12.32M |
Current accrued expenses | -5.09%202.83M | -5.09%202.83M | -8.38%210.05M | -8.07%203.77M | 6.64%209.64M | 3.48%213.71M | 3.48%213.71M | 30.35%229.25M | -2.58%221.67M | 15.77%196.59M |
Current debt and capital lease obligation | -97.96%8.33M | -97.96%8.33M | -97.92%8.48M | -98.03%8.02M | 7,853.74%488.44M | 6,210.93%408.76M | 6,210.93%408.76M | 6,813.87%408.2M | 6,814.39%407.95M | 44.77%6.14M |
-Current debt | ---- | ---- | ---- | ---- | --480.86M | --401.97M | --401.97M | --401.44M | --400.91M | ---- |
-Current capital lease obligation | 22.68%8.33M | 22.68%8.33M | 25.50%8.48M | 13.91%8.02M | 23.37%7.58M | 4.85%6.79M | 4.85%6.79M | 14.45%6.76M | 19.32%7.04M | 44.77%6.14M |
Other current liabilities | 48.36%56.35M | 48.36%56.35M | -16.47%46.59M | -62.91%20.72M | -86.38%7.49M | -41.54%37.98M | -41.54%37.98M | 83.62%55.78M | 87.12%55.87M | 30.89%54.95M |
Current liabilities | -57.82%290.2M | -57.82%290.2M | -60.39%287.53M | -65.66%252.59M | 157.08%731.55M | 118.14%687.96M | 118.14%687.96M | 209.31%725.99M | 159.50%735.54M | 18.17%284.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.78%33.2M | -7.78%33.2M | -6.07%33.84M | -7.83%34.18M | -91.71%36.51M | -91.44%36M | -91.44%36M | -91.26%36.03M | -90.88%37.08M | 6.59%440.27M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.38%400.38M |
-Long term capital lease obligation | -7.78%33.2M | -7.78%33.2M | -6.07%33.84M | -7.83%34.18M | -8.47%36.51M | -12.83%36M | -12.83%36M | -3.31%36.03M | 2.59%37.08M | -15.18%39.89M |
Non current deferred liabilities | -49.88%24.96M | -49.88%24.96M | -39.44%35.22M | -25.31%44.3M | -20.96%49.67M | -41.64%49.81M | -41.64%49.81M | 70.34%58.16M | 79.81%59.31M | 97.98%62.84M |
Other non current liabilities | -81.66%7.8M | -81.66%7.8M | -18.77%16.37M | 94.93%42.12M | 164.71%61.93M | -18.22%42.54M | -18.22%42.54M | -68.35%20.15M | -66.51%21.61M | -65.27%23.4M |
Total non current liabilities | -48.61%65.96M | -48.61%65.96M | -25.28%85.44M | 2.20%120.6M | -71.87%148.11M | -77.00%128.35M | -77.00%128.35M | -77.57%114.34M | -76.59%118M | 2.80%526.51M |
Total liabilities | -56.37%356.16M | -56.37%356.16M | -55.62%372.97M | -56.28%373.19M | 8.46%879.66M | -6.53%816.3M | -6.53%816.3M | 12.86%840.33M | 8.39%853.54M | 7.71%811.07M |
Shareholders'equity | ||||||||||
Share capital | 1.85%55K | 1.85%55K | 1.85%55K | 3.77%55K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K |
-common stock | 1.85%55K | 1.85%55K | 1.85%55K | 3.77%55K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K | 0.00%53K | 0.00%53K |
Retained earnings | 0.27%482.56M | 0.27%482.56M | 5.62%481.39M | 9.55%497.36M | 11.66%498.19M | 26.67%481.25M | 26.67%481.25M | 20.74%455.76M | 27.56%454.02M | 34.30%446.15M |
Paid-in capital | 7.69%439.49M | 7.69%439.49M | 7.71%431.96M | 8.90%424.27M | 8.67%416.23M | -6.04%408.12M | -6.04%408.12M | -6.46%401.03M | -8.15%389.59M | -7.92%383.02M |
Gains losses not affecting retained earnings | 81.53%-593K | 81.53%-593K | 70.19%-1.21M | 20.05%-1.78M | -201.29%-2.33M | -308.58%-3.21M | -308.58%-3.21M | -196.13%-4.05M | -140.86%-2.22M | -112.37%-773K |
Total stockholders'equity | 3.98%921.52M | 3.98%921.52M | 6.96%912.19M | 9.33%919.91M | 10.10%912.15M | 8.62%886.2M | 8.62%886.2M | 5.22%852.8M | 7.11%841.43M | 9.81%828.45M |
Total equity | 3.98%921.52M | 3.98%921.52M | 6.96%912.19M | 9.33%919.91M | 10.10%912.15M | 8.62%886.2M | 8.62%886.2M | 5.22%852.8M | 7.11%841.43M | 9.81%828.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data