(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.77%64.43M | -43.26%44.34M | -48.16%8.93M | -325.77%-27.57M | -13.92%38.74M | 239.91%152.57M | 31.41%78.14M | 137.02%17.22M | -11.38%12.21M | 147.90%45M |
Net income from continuing operations | -350.72%-92.85M | -114.70%-2.42M | -24,491.74%-86.32M | -100.62%-67K | -140.19%-4.05M | 886.52%37.03M | 524.18%16.47M | 95.11%-351K | 539.76%10.84M | -23.26%10.07M |
Operating gains losses | --79.63M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 2.00%92.99M | 4.31%23.06M | 8.08%23.63M | 1.47%23.47M | -5.15%22.84M | -8.49%91.17M | -8.62%22.1M | -10.69%21.86M | -9.70%23.13M | -5.04%24.08M |
Deferred tax | -194.76%-27.31M | -183.43%-36.57M | -357.33%-2.06M | 328.08%9.02M | 15.82%2.29M | -373.14%-9.26M | -675.94%-12.9M | 64.59%-450K | 2,033.94%2.11M | 170.23%1.98M |
Other non cash items | 75.05%14.33M | 148.14%15.41M | -733.21%-3.51M | -780.62%-1.14M | 129.87%3.56M | 234.85%8.18M | 329.39%6.21M | 108.77%554K | -105.24%-129K | 142.37%1.55M |
Change In working capital | -162.78%-9.9M | -3.34%41.68M | 39.52%-3.8M | -137.20%-61.06M | 184.30%13.29M | 126.29%15.77M | 31.32%43.12M | 89.30%-6.29M | -40.21%-25.74M | 129.77%4.67M |
-Change in receivables | 85.24%18.86M | -15.95%56.83M | 40.21%-13.12M | -333.76%-11.5M | 66.97%-13.35M | 126.63%10.18M | 599.46%67.61M | -105.73%-21.95M | 2,068.00%4.92M | -9.25%-40.4M |
-Change in inventory | 215.81%13.07M | -17.50%21.26M | -668.96%-9.59M | 496.16%8.56M | 80.40%-7.17M | 57.22%-11.28M | -35.80%25.77M | 108.27%1.69M | 93.13%-2.16M | -148.80%-36.58M |
-Change in payables and accrued expense | -646.80%-27.62M | 61.95%-22.48M | -25.88%7.69M | -84.59%-45.01M | -58.82%32.18M | 398.70%5.05M | -565.92%-59.08M | 138.12%10.38M | -286.52%-24.39M | 266.38%78.14M |
-Change in other working capital | -220.19%-14.2M | -258.01%-13.93M | 211.50%11.22M | -218.49%-13.11M | -53.84%1.62M | 86.40%11.82M | 208.85%8.82M | 869.44%3.6M | -1,726.88%-4.12M | -76.02%3.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.77%64.43M | -43.26%44.34M | -48.16%8.93M | -325.77%-27.57M | -13.92%38.74M | 239.91%152.57M | 31.41%78.14M | 137.02%17.22M | -11.38%12.21M | 147.90%45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 20.00%-45.61M | -2.01%-11.68M | -6.63%-12.18M | 62.28%-6.16M | 12.44%-15.59M | 0.90%-57.01M | 30.80%-11.45M | 44.09%-11.42M | -62.17%-16.33M | -69.90%-17.8M |
Net PPE purchase and sale | 27.99%-41.16M | -2.01%-11.68M | 33.18%-7.73M | 62.28%-6.16M | 12.44%-15.59M | 0.64%-57.16M | 30.80%-11.45M | 43.36%-11.57M | -62.17%-16.33M | -69.90%-17.8M |
Net business purchase and sale | ---4.45M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --150K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 20.00%-45.61M | -2.01%-11.68M | -6.63%-12.18M | 62.28%-6.16M | 12.44%-15.59M | 0.90%-57.01M | 30.80%-11.45M | 44.09%-11.42M | -62.17%-16.33M | -69.90%-17.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -859.82%-34.23M | -145.29%-9.47M | 63.19%-1.76M | -180.64%-13.83M | -36.79%-9.17M | 118.75%4.51M | 506.12%20.92M | 11.09%-4.78M | 47.15%-4.93M | -60.45%-6.71M |
Net issuance payments of debt | -152.78%-17.17M | -106.97%-2.57M | -23.09%-1.63M | -637.40%-10.45M | -53.88%-2.52M | 802.59%32.53M | 2,262.10%36.91M | 26.67%-1.33M | 14.43%-1.42M | -402.78%-1.64M |
Cash dividends paid | 0.64%-13.56M | -100.12%-6.81M | 98.41%-55K | 0.00%-3.37M | 2.80%-3.33M | -0.78%-13.65M | 0.00%-3.4M | -1.44%-3.45M | 0.06%-3.37M | -1.72%-3.43M |
Net other financing activities | 75.66%-3.5M | 99.30%-88K | ---73K | 91.67%-12K | -102.31%-3.33M | -145.68%-14.38M | -31,372.50%-12.59M | --0 | 96.65%-144K | -21.69%-1.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -859.82%-34.23M | -145.29%-9.47M | 63.19%-1.76M | -180.64%-13.83M | -36.79%-9.17M | 118.75%4.51M | 506.12%20.92M | 11.09%-4.78M | 47.15%-4.93M | -60.45%-6.71M |
Net cash flow | ||||||||||
Beginning cash position | 87.73%213.02M | 44.84%176.48M | 48.14%181.12M | 71.03%228.64M | 87.73%213.02M | -25.55%113.47M | 60.07%121.84M | -18.04%122.26M | -13.11%133.68M | -25.55%113.47M |
Current changes in cash | -115.40%-15.41M | -73.53%23.19M | -592.34%-5.01M | -425.58%-47.56M | -31.79%13.98M | 372.93%100.07M | 131.94%87.61M | 101.41%1.02M | -61.19%-9.05M | 486.32%20.49M |
Effect of exchange rate changes | 868.79%3.99M | -45.72%1.94M | 126.06%374K | 101.56%37K | 677.11%1.64M | 77.30%-519K | 961.20%3.57M | -94.44%-1.44M | -353.36%-2.37M | 86.28%-284K |
End cash Position | -5.36%201.61M | -5.36%201.61M | 44.84%176.48M | 48.14%181.12M | 71.03%228.64M | 87.73%213.02M | 87.73%213.02M | 60.07%121.84M | -18.04%122.26M | -13.11%133.68M |
Free cash flow | -75.61%23.27M | -51.03%32.66M | -79.40%1.19M | -718.36%-33.73M | -14.41%23.15M | 596.22%95.41M | 55.38%66.69M | 107.88%5.8M | -211.17%-4.12M | 252.45%27.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data