(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.08%-312.14K | 0.27%-360.29K | -860.11%-435.28K | 31.81%-946.83K | 48.80%-268.98K | -211.77%-271.24K | -1.76%-361.27K | 89.23%-45.34K | 46.47%-1.39M | 21.64%-525.4K |
Net income from continuing operations | -18.98%-314.8K | -47.57%-328.1K | -96.62%-767.65K | 19.49%-1.23M | 52.57%-349.23K | -48.73%-264.59K | -415.36%-222.34K | 31.04%-390.43K | 51.29%-1.52M | 8.65%-736.33K |
Operating gains losses | -38.36%2.33K | -51.79%3.23K | 164.63%8.57K | 154.95%18.41K | -93.56%4.7K | -91.72%3.78K | --6.69K | --3.24K | ---33.51K | --73.01K |
Depreciation and amortization | -19.27%16.97K | -14.79%17.77K | -13.61%19.1K | -20.71%66.73K | -82.42%2.75K | 28.92%21.03K | -43.28%20.85K | 42.89%22.11K | 68.43%84.16K | -14.05%15.62K |
Change In working capital | 35.32%-20.34K | 63.05%-61.52K | -116.71%-53.43K | 307.88%194.62K | 39.60%72.8K | 31.69%-31.45K | 15.30%-166.47K | 230.28%319.74K | 86.61%-93.62K | 72.83%52.15K |
-Change in receivables | 67.82%5.99K | 84.36%-1.15K | -101.98%-2.99K | 321.93%134.73K | -320.92%-12.72K | 109.40%3.57K | 93.60%-7.33K | -15.36%151.21K | 118.95%31.93K | 115.78%5.76K |
-Change in prepaid assets | -405.55%-47.56K | 420.26%15.33K | -304.07%-29.26K | -92.79%1.05K | 209.54%14.76K | 42.74%-9.41K | -60.08%2.95K | -138.32%-7.24K | 167.53%14.62K | 115.21%4.77K |
-Change in payables and accrued expense | 182.90%21.23K | 53.29%-75.71K | -112.05%-21.18K | 141.97%58.83K | 69.99%70.76K | -407.12%-25.61K | -81.30%-162.09K | 274.50%175.77K | 72.45%-140.17K | -57.52%41.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.08%-312.14K | 0.27%-360.29K | -860.11%-435.28K | 31.81%-946.83K | 48.80%-268.98K | -211.77%-271.24K | -1.76%-361.27K | 89.23%-45.34K | 46.47%-1.39M | 21.64%-525.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -1,894.52%-80.78K | 98.53%-3.61K | 25.91%-335.93K | -873.02%-82.1K | 94.68%-3.98K | 97.02%-4.05K | 2.99%-245.81K | 79.01%-453.38K | 102.77%10.62K |
Net PPE purchase and sale | --0 | --0 | 98.07%-3.61K | -483.04%-191.31K | -129.39%-6.02K | -84.26%128 | 107.25%1.68K | -2,265.06%-187.1K | 74.09%-32.81K | 75.13%-2.62K |
Net business purchase and sale | --0 | -1,310.97%-80.78K | --0 | 65.61%-144.61K | -674.48%-76.08K | 94.57%-4.11K | 94.92%-5.73K | 76.08%-58.71K | 79.31%-420.57K | 103.55%13.24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -1,894.52%-80.78K | 98.53%-3.61K | 25.91%-335.93K | -873.02%-82.1K | 94.68%-3.98K | 97.02%-4.05K | 2.99%-245.81K | 79.01%-453.38K | 102.77%10.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 642.29%1.3M | 0 | |||||||
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 642.29%1.3M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 642.29%1.3M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -17.59%7.05M | -16.03%7.5M | -13.92%7.93M | -5.56%9.22M | -14.86%8.29M | -1.09%8.56M | -1.76%8.93M | -5.56%9.22M | -31.93%9.76M | -10.01%9.73M |
Current changes in cash | -13.42%-312.14K | -20.73%-441.07K | -50.75%-438.89K | -136.31%-1.28M | 31.80%-351.08K | -125.55%-275.22K | 15.23%-365.32K | 56.83%-291.14K | 88.15%-542.83K | 51.18%-514.78K |
End cash Position | -18.62%6.74M | -17.59%7.05M | -16.03%7.5M | -13.92%7.93M | -13.92%7.93M | -14.86%8.29M | -1.09%8.56M | -1.76%8.93M | -5.56%9.22M | -5.56%9.22M |
Free cash flow | -15.13%-312.14K | -0.19%-360.29K | -88.82%-438.89K | 19.92%-1.14M | 47.92%-275K | -214.57%-271.11K | 4.90%-359.6K | 45.81%-232.44K | 47.76%-1.42M | 22.47%-528.03K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data