(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -34.88%16.4M | -34.88%16.4M | --23.79M | -18.97%25.19M | --25.19M | --31.08M |
-Cash and cash equivalents | -34.88%16.4M | -34.88%16.4M | --22.79M | -18.97%25.19M | --25.19M | --31.08M |
-Short-term investments | ---- | ---- | --1M | ---- | ---- | ---- |
Receivables | 34.52%38.17M | 34.52%38.17M | --48.5M | -12.98%28.37M | --28.37M | --32.6M |
-Accounts receivable | 47.61%34.98M | 47.61%34.98M | --42.98M | -21.99%23.7M | --23.7M | --30.38M |
-Related party accounts receivable | --0 | --0 | --0 | 228,000.00%22.81K | --22.81K | --10 |
-Other receivables | -31.50%3.19M | -31.50%3.19M | --5.52M | 109.01%4.65M | --4.65M | --2.23M |
Inventory | 80.32%40.92M | 80.32%40.92M | --17.52M | 26.42%22.69M | --22.69M | --17.95M |
Prepaid assets | 47.71%1.44M | 47.71%1.44M | --2.06M | 33.95%973.79K | --973.79K | --726.99K |
Other current assets | --151.9K | --151.9K | ---- | ---- | ---- | --810 |
Total current assets | 25.71%97.08M | 25.71%97.08M | --91.86M | -6.24%77.22M | --77.22M | --82.36M |
Non current assets | ||||||
Net PPE | -21.80%9.52M | -21.80%9.52M | --11.77M | -16.47%12.17M | --12.17M | --14.57M |
-Gross PPE | -8.99%16.74M | -8.99%16.74M | --18.48M | -11.36%18.39M | --18.39M | --20.75M |
-Accumulated depreciation | -16.11%-7.22M | -16.11%-7.22M | ---6.71M | -0.73%-6.22M | ---6.22M | ---6.17M |
Goodwill and other intangible assets | -5.66%1.42M | -5.66%1.42M | --1.46M | 4.34%1.5M | --1.5M | --1.44M |
-Goodwill | 0.00%1.27M | 0.00%1.27M | --1.27M | 0.00%1.27M | --1.27M | --1.27M |
-Other intangible assets | -36.98%144.88K | -36.98%144.88K | --187.38K | 37.27%229.88K | --229.88K | --167.46K |
Investments and advances | 8.64%1.16M | 8.64%1.16M | --1.16M | 8.76%1.07M | --1.07M | --979.68K |
Related parties assets | --0 | --0 | --0 | 228,000.00%22.81K | --22.81K | --10 |
Non current deferred assets | 235.26%5.27M | 235.26%5.27M | --1.78M | 14,857.63%1.57M | --1.57M | --10.51K |
Total non current assets | 6.45%17.36M | 6.45%17.36M | --16.17M | -4.06%16.31M | --16.31M | --17M |
Total assets | 22.35%114.44M | 22.35%114.44M | --108.03M | -5.86%93.54M | --93.54M | --99.36M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | 145.79%19.28M | 145.79%19.28M | --20.42M | -36.49%7.84M | --7.84M | --12.35M |
-accounts payable | 407.26%16.1M | 407.26%16.1M | --17.78M | -42.80%3.17M | --3.17M | --5.55M |
-Total tax payable | -56.75%1.06M | -56.75%1.06M | --360.92K | -40.31%2.45M | --2.45M | --4.1M |
-Due to related parties current | --0 | --0 | --0 | -4.19%195.96K | --195.96K | --204.52K |
-Other payable | 4.39%2.12M | 4.39%2.12M | --2.28M | -18.85%2.03M | --2.03M | --2.5M |
Current accrued expenses | 33.68%1.34M | 33.68%1.34M | --937.67K | -17.90%1M | --1M | --1.22M |
Current debt and capital lease obligation | 6.76%3.71M | 6.76%3.71M | --3.71M | 22.60%3.47M | --3.47M | --2.83M |
-Current debt | 19.50%3.5M | 19.50%3.5M | --2.83M | 48.00%2.93M | --2.93M | --1.98M |
-Current capital lease obligation | -62.27%204.16K | -62.27%204.16K | --885.44K | -36.47%541.12K | --541.12K | --851.8K |
Current deferred liabilities | -16.44%22.75M | -16.44%22.75M | --18.67M | -9.46%27.23M | --27.23M | --30.07M |
Current liabilities | 14.27%54.48M | 14.27%54.48M | --52.13M | -10.64%47.68M | --47.68M | --53.36M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 61.13%61.23K | 61.13%61.23K | --461.47K | -59.89%38K | --38K | --94.75K |
-Long term capital lease obligation | 61.13%61.23K | 61.13%61.23K | --461.47K | -59.89%38K | --38K | --94.75K |
Non current deferred liabilities | -16.97%1.47M | -16.97%1.47M | --1.57M | -19.53%1.77M | --1.77M | --2.2M |
Employee benefits | 5.43%1.01M | 5.43%1.01M | --982.92K | 7.86%956.39K | --956.39K | --886.71K |
Total non current liabilities | -15.78%3.53M | -15.78%3.53M | --4.13M | -7.90%4.2M | --4.2M | --4.56M |
Total liabilities | 11.84%58.02M | 11.84%58.02M | --56.26M | -10.43%51.88M | --51.88M | --57.91M |
Shareholders'equity | ||||||
Share capital | 0.00%120K | 0.00%120K | --120K | 0.00%120K | --120K | --120K |
-common stock | 0.00%120K | 0.00%120K | --120K | 0.00%120K | --120K | --120K |
Retained earnings | 30.22%41.78M | 30.22%41.78M | --42.08M | -0.73%32.09M | --32.09M | --32.32M |
Paid-in capital | 83.03%14.64M | 83.03%14.64M | --9.68M | 0.00%8M | --8M | --8M |
Other equity interest | 0.00%-119.99K | 0.00%-119.99K | ---119.99K | 0.00%-119.99K | ---119.99K | ---119.99K |
Total stockholders'equity | 40.76%56.42M | 40.76%56.42M | --51.76M | -0.59%40.09M | --40.09M | --40.32M |
Noncontrolling interests | --0 | --0 | --0 | 39.61%1.58M | --1.58M | --1.13M |
Total equity | 35.44%56.42M | 35.44%56.42M | --51.76M | 0.51%41.66M | --41.66M | --41.45M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data