(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3,245.00%-111.62M | 158.97%14.07M | -150.87%-33.5M | -879.13%-31.2M | -73.00%-60.99M | 104.35%3.55M | -10.58%-23.86M | 369.83%65.85M | 39.46%-3.19M | -15.86%-35.26M |
Net income from continuing operations | 10.41%-106.79M | 189.80%31.07M | -152.89%-49.28M | -48.10%-38.52M | -27.97%-50.05M | -12.95%-119.2M | 9.26%-34.59M | 36.94%-19.49M | -322.82%-26.01M | -28.83%-39.11M |
Depreciation and amortization | 19.79%6.82M | 13.29%1.73M | 20.93%1.74M | 23.91%1.73M | 21.70%1.62M | 17.46%5.69M | 16.20%1.53M | 28.62%1.44M | 24.73%1.4M | 2.79%1.33M |
Other non cash items | 475.63%16.82M | 835.93%7.58M | 854.26%7.39M | 125.18%1.23M | -20.91%628K | -52.56%2.92M | -55.95%810K | -53.18%774K | -62.46%544K | -34.81%794K |
Change In working capital | -132.92%-34.38M | -210.30%-21.58M | -95.32%3.74M | -21.92%7.88M | -367.38%-24.41M | 692.54%104.41M | 524.68%19.57M | 8,546.16%79.98M | 354.70%10.09M | 70.52%-5.22M |
-Change in receivables | -642.15%-28.96M | -571.20%-19.45M | -107.67%-6.63M | 99.85%-126K | -458.20%-2.75M | 177.46%5.34M | 3,429.03%4.13M | 2,826.50%86.43M | -4,348.27%-85.99M | 146.04%768K |
-Change in prepaid assets | 103.08%109K | -10.95%-669K | 130.35%868K | 2,603.07%7.33M | -3,601.89%-7.42M | 10.48%-3.54M | -204.87%-603K | -1,107.04%-2.86M | 79.60%-293K | 106.27%212K |
-Change in payables and accrued expense | 464.21%30.11M | 476.77%24.78M | 658.59%4.84M | -19.30%2.69M | -54.13%-2.2M | -37.75%5.34M | 5.04%4.3M | -131.62%-867K | 51.36%3.34M | -209.09%-1.43M |
-Change in other current liabilities | -341.57%-4.59M | -398.78%-1.46M | -396.25%-1.42M | -280.71%-862K | -285.59%-837K | 169.60%1.9M | 125.98%490K | 189.55%480K | 316.82%477K | 630.59%451K |
-Change in other working capital | -132.56%-31.06M | -320.14%-24.78M | 289.68%6.08M | -101.26%-1.16M | -114.27%-11.2M | 856.15%95.37M | 2,259.33%11.25M | -299.75%-3.21M | 3,694.21%92.55M | 56.88%-5.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3,245.00%-111.62M | 158.97%14.07M | -150.87%-33.5M | -879.13%-31.2M | -73.00%-60.99M | 104.35%3.55M | -10.58%-23.86M | 369.83%65.85M | 39.46%-3.19M | -15.86%-35.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.80%-3.92M | 37.93%-23.51M | -46.11%-114.02M | 38.07%66.16M | 104.51%67.45M | 64.01%-35.02M | -282.29%-37.88M | -3,380.69%-78.04M | 715.44%47.92M | 127.09%32.98M |
Net PPE purchase and sale | 45.09%-4.32M | 57.20%-1.44M | 55.56%-328K | 27.09%-1.6M | 39.34%-942K | 48.72%-7.86M | -32.72%-3.37M | 85.23%-738K | 59.36%-2.2M | 34.64%-1.55M |
Net investment purchase and sale | 101.44%391K | 36.07%-22.07M | -47.08%-113.69M | 35.21%67.76M | 98.04%68.39M | 66.86%-27.17M | -248.11%-34.52M | -2,905.77%-77.3M | 343.93%50.12M | 128.93%34.54M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 0.00%9K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.80%-3.92M | 37.93%-23.51M | -46.11%-114.02M | 38.07%66.16M | 104.51%67.45M | 64.01%-35.02M | -282.29%-37.88M | -3,380.69%-78.04M | 715.44%47.92M | 127.09%32.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 184.71%137.55M | -125.57%-3.13M | -119.23%-5.74M | 2,409.77%137.66M | 1,052.37%8.76M | 1,383.81%48.31M | 2,315.22%12.22M | 2,999.38%29.85M | 14,164.10%5.49M | -58.38%760K |
Net issuance payments of debt | -33.33%-12.5M | 0.00%-3.13M | 0.00%-3.13M | 0.00%-3.13M | ---3.13M | ---9.38M | ---3.13M | ---3.13M | ---3.13M | --0 |
Net common stock issuance | -78.73%11.97M | --0 | --0 | -87.81%1.05M | --10.92M | 803,957.14%56.27M | 219,314.29%15.35M | --32.33M | --8.6M | --0 |
Proceeds from stock option exercised by employees | 25.73%2.37M | --0 | 37.86%954K | --0 | 18.97%1.41M | -55.74%1.88M | -99.81%1K | -34.22%692K | -99.56%2K | -46.89%1.19M |
Net other financing activities | 29,412.74%135.72M | --0 | -7,038.00%-3.57M | 1,074,807.69%139.74M | -5.87%-451K | 53.09%-463K | --0 | 43.82%-50K | 102.65%13K | -4.67%-426K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 184.71%137.55M | -125.57%-3.13M | -119.23%-5.74M | 2,409.77%137.66M | 1,052.37%8.76M | 1,383.81%48.31M | 2,315.22%12.22M | 2,999.38%29.85M | 14,164.10%5.49M | -58.38%760K |
Net cash flow | ||||||||||
Beginning cash position | 53.83%48.13M | -15.30%82.71M | 195.01%235.97M | 112.76%63.34M | 53.83%48.13M | -84.89%31.29M | 209.23%97.65M | 39.68%79.99M | -47.48%29.77M | -84.89%31.29M |
Current changes in cash | 30.72%22.01M | 74.63%-12.57M | -967.65%-153.26M | 243.77%172.62M | 1,105.82%15.22M | 109.58%16.84M | -16,802.73%-49.53M | 168.77%17.66M | 8,648.08%50.21M | 98.99%-1.51M |
End cash Position | 45.74%70.14M | 45.74%70.14M | -15.30%82.71M | 195.01%235.97M | 112.76%63.34M | 53.83%48.13M | 53.83%48.13M | 209.23%97.65M | 39.68%79.99M | -47.48%29.77M |
Free cash flow | -2,590.44%-115.93M | 146.38%12.63M | -151.95%-33.83M | -508.97%-32.8M | -68.26%-61.93M | 95.56%-4.31M | -12.91%-27.23M | 321.46%65.12M | 49.55%-5.39M | -12.20%-36.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data