(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.34%375.62M | 12.34%375.62M | 9.53%355.15M | 73.57%391.64M | 32.20%276.49M | 68.92%334.36M | 68.92%334.36M | 41.16%324.25M | -12.78%225.64M | -16.75%209.15M |
-Cash and cash equivalents | 46.59%69.27M | 46.59%69.27M | -15.44%81.83M | 197.16%235.1M | 116.16%62.47M | 55.37%47.25M | 55.37%47.25M | 215.17%96.78M | 40.29%79.12M | -48.22%28.9M |
-Short-term investments | 6.70%306.35M | 6.70%306.35M | 20.16%273.32M | 6.84%156.55M | 18.74%214.02M | 71.38%287.11M | 71.38%287.11M | 14.31%227.47M | -27.58%146.52M | -7.76%180.24M |
Receivables | 406.57%36.08M | 406.57%36.08M | 47.91%16.63M | -89.76%10M | -15.51%9.87M | -42.81%7.12M | -42.81%7.12M | -8.83%11.24M | 966.28%97.67M | 61.70%11.69M |
-Accounts receivable | 406.57%36.08M | 406.57%36.08M | 47.91%16.63M | -89.76%10M | -15.51%9.87M | -42.81%7.12M | -42.81%7.12M | -8.83%11.24M | 966.28%97.67M | 61.70%11.69M |
Other current assets | -15.61%9.85M | -15.61%9.85M | -14.35%9.48M | 26.08%10.34M | 123.69%17.7M | 43.63%11.67M | 43.63%11.67M | 27.20%11.06M | -15.87%8.2M | 4.84%7.91M |
Total current assets | 19.37%421.54M | 19.37%421.54M | 10.01%381.25M | 24.27%411.99M | 32.93%304.06M | 61.61%353.15M | 61.61%353.15M | 38.22%346.55M | 19.41%331.51M | -14.01%228.74M |
Non current assets | ||||||||||
Net PPE | -12.36%44.76M | -12.36%44.76M | -9.76%46.34M | -4.95%48.77M | -3.53%49.83M | -1.02%51.06M | -1.02%51.06M | -3.92%51.35M | 174.87%51.32M | 248.35%51.66M |
-Gross PPE | -2.31%86.92M | -2.31%86.92M | -9.76%46.34M | -4.95%48.77M | -3.53%49.83M | 4.65%88.97M | 4.65%88.97M | -3.92%51.35M | 174.87%51.32M | 248.35%51.66M |
-Accumulated depreciation | -11.23%-42.16M | -11.23%-42.16M | ---- | ---- | ---- | -13.40%-37.91M | -13.40%-37.91M | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -72.26%20.7M |
Other non current assets | 62.78%4.44M | 62.78%4.44M | 48.23%4.14M | 48.23%4.14M | 59.95%4.12M | 7.91%2.73M | 7.91%2.73M | -7.39%2.79M | -20.15%2.79M | -16.41%2.58M |
Total non current assets | -8.55%49.19M | -8.55%49.19M | -6.77%50.48M | -2.21%52.91M | -28.00%53.95M | -56.23%53.79M | -56.23%53.79M | -55.16%54.15M | -34.15%54.11M | -19.01%74.93M |
Total assets | 15.68%470.74M | 15.68%470.74M | 7.74%431.73M | 20.56%464.9M | 17.89%358.02M | 19.20%406.94M | 19.20%406.94M | 7.87%400.7M | 7.18%385.62M | -15.30%303.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 412.92%24.61M | 412.92%24.61M | -55.60%5.53M | -69.32%3.86M | -52.75%5.06M | -20.17%4.8M | -20.17%4.8M | 11.37%12.44M | 64.45%12.57M | 81.72%10.71M |
-accounts payable | 96.79%9.44M | 96.79%9.44M | -55.60%5.53M | -69.32%3.86M | -52.75%5.06M | -20.17%4.8M | -20.17%4.8M | 11.37%12.44M | 64.45%12.57M | 81.72%10.71M |
-Total tax payable | --15.17M | --15.17M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | 66.13%19.41M | 66.13%19.41M | --16.38M | --12.27M | --10.2M | 39.06%11.68M | 39.06%11.68M | ---- | ---- | ---- |
Current debt and capital lease obligation | -38.65%10.48M | -38.65%10.48M | -12.03%13.31M | 18.44%16.13M | 36.20%18.49M | 64.09%17.09M | 64.09%17.09M | 96.63%15.13M | 335.84%13.62M | --13.58M |
-Current debt | -67.51%4.06M | -67.51%4.06M | -42.90%7.14M | -18.42%10.2M | 5.94%13.24M | 33.33%12.5M | 33.33%12.5M | 100.00%12.5M | 300.00%12.5M | --12.5M |
-Current capital lease obligation | 40.02%6.42M | 40.02%6.42M | 134.66%6.17M | 429.82%5.93M | 387.11%5.25M | 342.14%4.59M | 342.14%4.59M | 82.08%2.63M | --1.12M | --1.08M |
Current deferred liabilities | 23.31%20.67M | 23.31%20.67M | 50.65%23.98M | 177.90%18.04M | 173.71%17.19M | 204.93%16.76M | 204.93%16.76M | 104.00%15.92M | -20.15%6.49M | -48.06%6.28M |
Other current liabilities | 26.53%3.9M | 26.53%3.9M | -31.08%3.04M | 76.63%7.33M | -21.47%2.19M | --3.08M | --3.08M | 1,391.22%4.41M | 475.97%4.15M | 1,408.11%2.79M |
Current liabilities | 40.87%93.75M | 40.87%93.75M | 26.28%73.61M | 50.60%67.13M | 53.47%59.49M | 59.45%66.55M | 59.45%66.55M | 64.40%58.29M | 70.61%44.57M | 71.05%38.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.56%23.15M | -30.56%23.15M | -34.26%24.86M | -36.61%26.53M | -36.77%28.07M | -29.00%33.35M | -29.00%33.35M | -25.53%37.82M | 92.90%41.85M | 79.89%44.4M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -76.04%3.77M | -76.04%3.77M | -63.75%6.78M | -54.92%9.78M | -48.29%12.76M |
-Long term capital lease obligation | -21.71%23.15M | -21.71%23.15M | -19.89%24.86M | -17.28%26.53M | -11.26%28.07M | -5.28%29.57M | -5.28%29.57M | -3.23%31.04M | --32.07M | --31.63M |
Non current deferred liabilities | 125.28%202.49M | 125.28%202.49M | 195.61%220.92M | 140.59%216.53M | --85.05M | --89.89M | --89.89M | 51,439.31%74.73M | 2,382.76%90M | ---- |
Other non current liabilities | 1,323.53%1.69M | 1,323.53%1.69M | ---- | ---- | ---- | -18.49%119K | -18.49%119K | -91.16%133K | -83.18%142K | -76.96%147K |
Total non current liabilities | 84.31%227.34M | 84.31%227.34M | 118.11%245.78M | 84.15%243.06M | 153.95%113.12M | 161.84%123.35M | 161.84%123.35M | 114.90%112.69M | 404.49%131.99M | 56.13%44.54M |
Total liabilities | 69.09%321.09M | 69.09%321.09M | 86.80%319.39M | 75.68%310.18M | 107.20%172.6M | 113.74%189.9M | 113.74%189.9M | 94.53%170.97M | 237.67%176.56M | 62.73%83.3M |
Shareholders'equity | ||||||||||
Share capital | 5.17%61K | 5.17%61K | 10.91%61K | 22.45%60K | 27.66%60K | 26.09%58K | 26.09%58K | 19.57%55K | 6.52%49K | 2.17%47K |
-common stock | 5.17%61K | 5.17%61K | 10.91%61K | 22.45%60K | 27.66%60K | 26.09%58K | 26.09%58K | 19.57%55K | 6.52%49K | 2.17%47K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.59%-559.41M | -23.59%-559.41M | -41.25%-590.47M | -35.80%-541.19M | -34.94%-502.67M | -35.75%-452.62M | -35.75%-452.62M | -41.56%-418.02M | -50.74%-398.53M | -44.26%-372.52M |
Paid-in capital | 5.78%708.98M | 5.78%708.98M | 8.28%702.75M | 14.28%695.83M | 15.85%688.13M | 14.33%670.22M | 14.33%670.22M | 12.12%649.03M | 6.47%608.9M | 5.03%594M |
Gains losses not affecting retained earnings | 103.40%21K | 103.40%21K | 100.52%7K | 101.18%16K | 90.71%-107K | -96.82%-618K | -96.82%-618K | -4,353.33%-1.34M | -2,913.33%-1.36M | ---1.15M |
Total stockholders'equity | -31.05%149.65M | -31.05%149.65M | -51.10%112.35M | -25.99%154.72M | -15.86%185.41M | -14.06%217.05M | -14.06%217.05M | -18.99%229.73M | -32.01%209.06M | -28.30%220.37M |
Total equity | -31.05%149.65M | -31.05%149.65M | -51.10%112.35M | -25.99%154.72M | -15.86%185.41M | -14.06%217.05M | -14.06%217.05M | -18.99%229.73M | -32.01%209.06M | -28.30%220.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data