(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.14%2.56M | -30.94%4.09M | -24.74%5.99M | -33.25%6.6M | -33.25%6.6M | 12.39%11.7M | -62.66%5.92M | -52.44%7.96M | 310.34%9.89M | 310.34%9.89M |
-Cash and cash equivalents | -78.14%2.56M | -30.94%4.09M | -24.74%5.99M | -33.25%6.6M | -33.25%6.6M | 12.39%11.7M | -62.66%5.92M | -52.44%7.96M | 310.34%9.89M | 310.34%9.89M |
Receivables | 6.33%4.42M | -13.58%3.73M | -9.68%4.82M | 86.01%8.68M | 86.01%8.68M | 7.37%4.15M | 50.86%4.32M | 54.79%5.33M | 50.37%4.67M | 50.37%4.67M |
-Accounts receivable | 9.96%3.65M | -21.30%2.79M | -8.15%4.28M | 101.91%7.72M | 101.91%7.72M | 1.06%3.32M | 35.05%3.55M | 46.22%4.66M | 30.52%3.82M | 30.52%3.82M |
-Other receivables | -8.18%763K | 21.92%940K | -20.27%535K | 13.88%960K | 13.88%960K | 43.03%831K | 226.69%771K | 161.09%671K | 384.48%843K | 384.48%843K |
Other current assets | -21.56%742K | -5.29%895K | 69.50%717K | 25.00%710K | 25.00%710K | 7.99%946K | 19.92%945K | -20.34%423K | 36.54%568K | 36.54%568K |
Total current assets | -54.07%7.72M | -22.07%8.71M | -15.97%11.52M | 5.74%15.99M | 5.74%15.99M | 10.86%16.8M | -43.19%11.18M | -36.57%13.71M | 106.68%15.12M | 106.68%15.12M |
Non current assets | ||||||||||
Net PPE | -45.66%94K | -54.51%106K | -64.89%99K | -67.45%111K | -67.45%111K | -54.23%173K | -39.01%233K | -34.72%282K | -31.11%341K | -31.11%341K |
-Gross PPE | 115.03%372K | 59.66%372K | 25.53%354K | -33.02%357K | -33.02%357K | -68.77%173K | -57.56%233K | -51.63%282K | -43.72%533K | -43.72%533K |
-Accumulated depreciation | ---278K | ---266K | ---255K | -28.13%-246K | -28.13%-246K | ---- | ---- | ---- | 57.52%-192K | 57.52%-192K |
Goodwill and other intangible assets | -27.32%32M | -2.90%43.09M | -3.78%43.27M | -3.70%43.73M | -3.70%43.73M | -4.23%44.03M | 164.58%44.38M | 163.92%44.97M | 162.76%45.41M | 162.76%45.41M |
-Goodwill | -42.50%13.28M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 115.54%23.09M | 115.54%23.09M | 115.54%23.09M | 115.54%23.09M |
-Other intangible assets | -10.57%18.73M | -6.05%20M | -7.77%20.18M | -7.52%20.64M | -7.52%20.64M | -8.50%20.94M | 251.25%21.29M | 245.82%21.88M | 239.75%22.32M | 239.75%22.32M |
Other non current assets | 6.33%1.29M | 20.00%1.41M | 59.48%1.6M | 78.80%1.7M | 78.80%1.7M | 33.92%1.22M | 16.80%1.18M | 4.59%1M | 7.00%948K | 7.00%948K |
Total non current assets | -26.48%33.39M | -2.58%44.6M | -2.78%44.97M | -2.49%45.53M | -2.49%45.53M | -3.90%45.42M | 152.11%45.78M | 150.98%46.25M | 150.22%46.7M | 150.22%46.7M |
Total assets | -33.93%41.11M | -6.40%53.32M | -5.80%56.49M | -0.48%61.52M | -0.48%61.52M | -0.32%62.22M | 50.55%56.96M | 49.75%59.96M | 137.96%61.82M | 137.96%61.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 81.73%736K | -1.79%657K | -70.48%299K | -22.70%957K | -22.70%957K | -41.22%405K | 84.30%669K | 316.87%1.01M | 355.15%1.24M | 355.15%1.24M |
-accounts payable | 81.73%736K | -1.79%657K | -70.48%299K | -19.54%626K | -19.54%626K | -41.22%405K | 84.30%669K | 316.87%1.01M | 186.03%778K | 186.03%778K |
-Total tax payable | ---- | ---- | ---- | -28.04%331K | -28.04%331K | ---- | ---- | ---- | --460K | --460K |
Current accrued expenses | -12.34%2.88M | -20.40%1.94M | -5.65%2.51M | 58.33%855K | 58.33%855K | 62.50%3.29M | 83.99%2.44M | 152.14%2.66M | -40.53%540K | -40.53%540K |
Current debt and capital lease obligation | 75.56%1.25M | 56.74%1M | 55.42%875K | 72.91%785K | 72.91%785K | 117.74%712K | 217.41%638K | -77.48%563K | -73.79%454K | -73.79%454K |
-Current debt | 100.00%1.25M | 100.00%1M | 133.33%875K | 200.00%750K | 200.00%750K | 400.00%625K | --500K | -83.70%375K | -83.70%250K | -83.70%250K |
-Current capital lease obligation | --0 | --0 | --0 | -82.84%35K | -82.84%35K | -56.93%87K | -31.34%138K | -5.53%188K | 3.03%204K | 3.03%204K |
Current deferred liabilities | 8.17%5.98M | 8.64%6.72M | 21.82%7.38M | 44.30%8.36M | 44.30%8.36M | 25.85%5.53M | 38.33%6.19M | 21.61%6.06M | 50.03%5.79M | 50.03%5.79M |
Other current liabilities | -78.80%1.83M | -36.31%3.02M | -28.44%3.37M | -19.99%3.74M | -19.99%3.74M | --8.65M | 1,572.79%4.73M | 1,217.04%4.72M | 685.21%4.67M | 685.21%4.67M |
Current liabilities | -31.74%12.69M | -9.08%13.34M | -3.81%14.44M | 24.25%16.78M | 24.25%16.78M | 149.93%18.58M | 120.71%14.67M | 64.23%15.01M | 83.21%13.5M | 83.21%13.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.29%8.54M | -9.82%8.52M | -8.45%8.74M | -7.46%8.96M | -7.46%8.96M | -6.37%9.21M | 7,220.93%9.44M | 5,325.57%9.55M | 879.47%9.69M | 879.47%9.69M |
-Long term debt | -7.29%8.54M | -9.82%8.52M | -8.45%8.74M | -7.15%8.96M | -7.15%8.96M | -5.58%9.21M | --9.44M | --9.55M | 1,158.67%9.65M | 1,158.67%9.65M |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -85.14%33K | -85.14%33K |
Non current deferred liabilities | -14.19%127K | 36.77%212K | -26.24%104K | 22.79%167K | 22.79%167K | -5.13%148K | -4.91%155K | -17.06%141K | 4.62%136K | 4.62%136K |
Other non current liabilities | ---- | -96.49%147K | -96.26%143K | -97.66%104K | -97.66%104K | -99.04%109K | --4.19M | --3.82M | --4.45M | --4.45M |
Total non current liabilities | -8.47%8.67M | -35.63%8.88M | -33.48%8.99M | -35.28%9.24M | -35.28%9.24M | -55.70%9.47M | 4,622.26%13.79M | 3,805.78%13.51M | 1,175.25%14.27M | 1,175.25%14.27M |
Total liabilities | -23.88%21.35M | -21.94%22.21M | -17.87%23.42M | -6.34%26.01M | -6.34%26.01M | -2.64%28.05M | 310.19%28.46M | 200.75%28.52M | 227.18%27.77M | 227.18%27.77M |
Shareholders'equity | ||||||||||
Share capital | 6.72%588K | 20.70%589K | 21.83%586K | 20.50%576K | 20.50%576K | 15.76%551K | 15.09%488K | 13.71%481K | 51.27%478K | 51.27%478K |
-common stock | 6.72%588K | 20.70%589K | 21.83%586K | 20.50%576K | 20.50%576K | 15.76%551K | 15.09%488K | 13.71%481K | 51.27%478K | 51.27%478K |
Retained earnings | -20.53%-114.33M | -11.67%-102.42M | -12.95%-99.9M | -13.28%-97.04M | -13.28%-97.04M | -10.78%-94.86M | -12.79%-91.72M | -8.84%-88.45M | -8.27%-85.66M | -8.27%-85.66M |
Paid-in capital | 3.91%133.49M | 11.02%132.93M | 10.86%132.38M | 10.69%131.97M | 10.69%131.97M | 8.18%128.47M | 7.10%119.74M | 7.19%119.41M | 23.82%119.23M | 23.82%119.23M |
Total stockholders'equity | -42.19%19.75M | 9.11%31.1M | 5.15%33.06M | 4.31%35.51M | 4.31%35.51M | 1.68%34.16M | -7.74%28.51M | 2.89%31.44M | 94.66%34.04M | 94.66%34.04M |
Total equity | -42.19%19.75M | 9.11%31.1M | 5.15%33.06M | 4.31%35.51M | 4.31%35.51M | 1.68%34.16M | -7.74%28.51M | 2.89%31.44M | 94.66%34.04M | 94.66%34.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data