(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.09%49.59M | 118.42%478.58M | 82.05%147.37M | 56.05%150.11M | 757.13%132.05M | 84.65%49.06M | 37.87%219.12M | 249.06%80.95M | 117.39%96.19M | -71.15%15.41M |
Net income from continuing operations | 68.46%33.76M | 32.02%142.85M | 32.00%42.44M | 33.10%40.14M | 52.55%40.23M | 2.65%20.04M | 66.15%108.2M | 180.02%32.15M | 38.61%30.16M | 30.44%26.37M |
Operating gains losses | 65.01%-585K | 75.92%-5.29M | 93.15%-1.18M | -8.40%-1.47M | -67.95%-959K | 39.11%-1.67M | -534.54%-21.96M | -8,090.05%-17.28M | 20.04%-1.36M | 68.26%-571K |
Depreciation and amortization | 18.74%16.26M | 10.25%57.4M | 10.05%14.87M | 13.08%14.86M | 2.46%13.98M | 16.36%13.69M | 52.24%52.07M | 52.46%13.52M | 52.25%13.14M | 62.40%13.65M |
Deferred tax | -44.39%1.52M | -59.59%14.75M | -60.42%4.56M | -67.55%3.4M | -54.18%4.06M | -51.63%2.73M | 70.30%36.49M | 186.85%11.52M | 71.11%10.47M | 23.95%8.87M |
Other non cash items | -27.73%305K | -19.15%1.73M | -21.40%393K | -14.42%457K | -16.67%455K | -24.10%422K | -4.73%2.14M | 2.88%500K | 8.54%534K | -9.60%546K |
Change In working capital | -158.91%-6.25M | 757.48%252.53M | 130.90%82.65M | 119.05%88.76M | 295.46%70.52M | 198.38%10.61M | 6.60%29.45M | 575.51%35.79M | 469.89%40.52M | -314.61%-36.08M |
-Change in receivables | -7.12%18.86M | 2,412.40%235.49M | 30.66%104.25M | 1,420.00%71M | 164.31%39.93M | 256.25%20.31M | 114.83%9.37M | 233.41%79.79M | 146.19%4.67M | -755.34%-62.09M |
-Change in payables and accrued expense | -199.24%-15.03M | -20.74%15.15M | 42.23%-27.81M | -46.77%18.33M | 8.20%29.64M | -192.95%-5.02M | -27.70%19.11M | -41.96%-48.13M | 90.33%34.44M | -6.77%27.4M |
-Change in other current assets | 95.34%-70K | -403.89%-5.62M | -108.91%-297K | -685.06%-1.89M | -1,344.52%-1.93M | -7.21%-1.5M | 140.79%1.85M | 59.04%3.34M | -113.26%-241K | 101.78%155K |
-Change in other working capital | -215.01%-10.01M | 949.66%7.51M | 715.06%6.5M | -20.19%1.32M | 286.70%2.88M | -77.64%-3.18M | -164.90%-884K | 128.37%797K | 161.30%1.65M | -145.62%-1.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.09%49.59M | 118.42%478.58M | 82.05%147.37M | 56.05%150.11M | 757.13%132.05M | 84.65%49.06M | 37.87%219.12M | 249.06%80.95M | 117.39%96.19M | -71.15%15.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -423.55%-21.05M | 2.23%-87.75M | -48.13%-62.12M | 44.61%-9.3M | -38.72%-22.84M | 144.67%6.51M | 59.83%-89.76M | 77.48%-41.93M | -6.55%-16.8M | -57.41%-16.46M |
Capital expenditure reported | -57.74%-22.43M | -5.70%-64.38M | -15.74%-15.14M | 45.02%-10.39M | -76.29%-24.64M | 5.00%-14.22M | -30.56%-60.91M | -78.26%-13.08M | -10.03%-18.89M | -27.74%-13.98M |
Net PPE purchase and sale | -64.30%2.4M | 179.04%13.8M | 120.43%4.2M | -48.28%1.08M | 230.09%1.8M | 1,556.65%6.73M | 20.28%4.95M | -5.74%1.9M | 49.11%2.09M | 13.07%545K |
Net business purchase and sale | -107.26%-1.02M | -10.01%-37.18M | -66.38%-51.18M | --0 | --0 | --14M | 81.32%-33.79M | 83.00%-30.76M | --0 | ---3.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -423.55%-21.05M | 2.23%-87.75M | -48.13%-62.12M | 44.61%-9.3M | -38.72%-22.84M | 144.67%6.51M | 59.83%-89.76M | 77.48%-41.93M | -6.55%-16.8M | -57.41%-16.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.94%-19.69M | -218.81%-104.53M | -201.58%-23.09M | -59.38%-9.53M | -529.68%-36.79M | -163.88%-35.13M | -140.70%-32.79M | -106.01%-7.66M | -45.34%-5.98M | 42.34%-5.84M |
Net issuance payments of debt | 78.35%-6.68M | -289.03%-90.93M | -144.38%-14.08M | -58.52%-9.26M | -529.00%-36.75M | -420.29%-30.84M | -125.48%-23.37M | -104.24%-5.76M | -42.07%-5.84M | 38.69%-5.84M |
Net other financing activities | -203.52%-13.02M | -44.49%-13.61M | -375.46%-9.01M | -96.32%-267K | ---40K | 41.94%-4.29M | 15.62%-9.42M | 77.96%-1.9M | -13,500.00%-136K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.94%-19.69M | -218.81%-104.53M | -201.58%-23.09M | -59.38%-9.53M | -529.68%-36.79M | -163.88%-35.13M | -140.70%-32.79M | -106.01%-7.66M | -45.34%-5.98M | 42.34%-5.84M |
Net cash flow | ||||||||||
Beginning cash position | 154.53%471.56M | 108.88%185.27M | 166.01%409.4M | 245.56%278.12M | 131.82%202.58M | 108.88%185.27M | 22.10%88.69M | 30.76%153.91M | -14.04%80.49M | 42.32%87.39M |
Current changes in cash | -56.68%8.85M | 196.46%286.3M | 98.24%62.17M | 78.80%131.28M | 1,149.62%72.42M | 1,662.08%20.43M | 501.66%96.57M | 187.78%31.36M | 201.21%73.42M | -121.03%-6.9M |
End cash Position | 137.15%480.41M | 154.53%471.56M | 154.53%471.56M | 166.01%409.4M | 245.56%278.12M | 131.82%202.58M | 108.88%185.27M | 108.88%185.27M | 30.76%153.91M | -14.04%80.49M |
Free cash flow | -22.04%27.16M | 161.81%414.21M | 94.83%132.23M | 80.74%139.72M | 7,411.26%107.41M | 200.34%34.84M | 40.90%158.21M | 328.10%67.87M | 185.42%77.31M | -96.63%1.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data