(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 137.15%480.41M | 159.75%471.56M | 159.75%471.56M | 179.49%409.4M | 281.48%278.12M | 151.98%202.58M | 197.88%181.54M | 197.88%181.54M | 24.45%146.48M | -22.13%72.91M |
-Cash and cash equivalents | 137.15%480.41M | 159.75%471.56M | 159.75%471.56M | 179.49%409.4M | 281.48%278.12M | 151.98%202.58M | 197.88%181.54M | 197.88%181.54M | 24.45%146.48M | -22.13%72.91M |
Receivables | 3.05%380.56M | -7.25%358.54M | -7.25%358.54M | -10.27%448.25M | -4.19%422.91M | 10.71%369.29M | 35.25%386.57M | 35.25%386.57M | 53.31%499.53M | 39.81%441.42M |
-Accounts receivable | 19.06%274.01M | -3.89%252.44M | -3.89%252.44M | -0.98%326.33M | -2.10%296.5M | 1.66%230.15M | 31.20%262.65M | 31.20%262.65M | 50.70%329.55M | 43.17%302.84M |
-Related party accounts receivable | 33.51%18.22M | 23.96%17.51M | 23.96%17.51M | -10.56%14.59M | -32.54%11.41M | -29.26%13.65M | 43.53%14.12M | 43.53%14.12M | -24.66%16.32M | -6.11%16.91M |
-Other receivables | -29.61%88.33M | -19.31%88.6M | -19.31%88.6M | -30.16%107.33M | -5.47%115.01M | 42.83%125.49M | 44.87%109.8M | 44.87%109.8M | 79.73%153.67M | 41.17%121.67M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --3.12M | ---- | ---- | ---- | ---- |
Other current assets | 37.85%17.88M | -38.66%17.88M | -38.66%17.88M | -22.23%18.32M | -36.28%14.77M | -40.87%12.97M | 81.66%29.14M | 81.66%29.14M | 49.34%23.55M | 26.43%23.17M |
Total current assets | 49.48%878.86M | 41.98%847.98M | 41.98%847.98M | 30.83%875.96M | 33.17%715.8M | 34.89%587.96M | 37.40%597.25M | 37.40%597.25M | 43.68%669.56M | 23.82%537.5M |
Non current assets | ||||||||||
Net PPE | 13.14%313.97M | 9.45%300.88M | 9.45%300.88M | 2.30%289.55M | 10.69%289.57M | 11.02%277.5M | 28.84%274.9M | 28.84%274.9M | 70.59%283.03M | 64.92%261.6M |
-Gross PPE | 15.82%513.06M | 13.55%490.88M | 13.55%490.88M | 4.67%470.61M | 9.72%462.9M | 10.43%442.99M | 26.49%432.32M | 26.49%432.32M | 47.87%449.63M | 41.18%421.9M |
-Accumulated depreciation | -20.30%-199.09M | -20.69%-190M | -20.69%-190M | -8.68%-181.06M | -8.13%-173.34M | -9.46%-165.5M | -22.59%-157.42M | -22.59%-157.42M | -20.59%-166.6M | -14.33%-160.3M |
Goodwill and other intangible assets | 8.49%605.46M | 8.49%609.51M | 8.49%609.51M | 0.77%550.61M | 0.80%554.34M | 1.02%558.06M | 0.05%561.82M | 0.05%561.82M | 27.58%546.42M | 27.54%549.93M |
-Goodwill | 7.12%281.36M | 7.01%281.12M | 7.01%281.12M | 3.88%262.69M | 3.88%262.69M | 4.09%262.67M | 1.70%262.69M | 1.70%262.69M | 31.70%252.89M | 31.70%252.89M |
-Other intangible assets | 9.72%324.1M | 9.79%328.4M | 9.79%328.4M | -1.91%287.91M | -1.81%291.65M | -1.56%295.39M | -1.35%299.12M | -1.35%299.12M | 24.23%293.53M | 24.20%297.04M |
Related parties assets | 33.51%18.22M | 23.96%17.51M | 23.96%17.51M | -10.56%14.59M | -32.54%11.41M | -29.26%13.65M | 43.53%14.12M | 43.53%14.12M | -24.66%16.32M | -6.11%16.91M |
Other non current assets | 152.19%19.2M | 145.73%18.81M | 145.73%18.81M | 77.69%7.69M | 69.90%7.65M | 69.67%7.62M | -69.63%7.65M | -69.63%7.65M | 6.06%4.33M | 36.22%4.5M |
Total non current assets | 11.32%938.64M | 10.05%929.21M | 10.05%929.21M | 1.69%847.84M | 4.35%851.56M | 4.50%843.17M | 5.53%844.37M | 5.53%844.37M | 39.36%833.78M | 37.59%816.03M |
Total assets | 27.00%1.82B | 23.28%1.78B | 23.28%1.78B | 14.67%1.72B | 15.80%1.57B | 15.16%1.43B | 16.75%1.44B | 16.75%1.44B | 41.25%1.5B | 31.77%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.37%135.43M | 19.76%145.97M | 19.76%145.97M | -22.13%150.22M | -14.52%140.62M | -16.70%119.45M | 8.11%121.89M | 8.11%121.89M | 34.85%192.9M | 19.26%164.51M |
-accounts payable | 13.37%135.43M | 19.76%145.97M | 19.76%145.97M | -22.13%150.22M | -14.52%140.62M | -16.70%119.45M | 8.11%121.89M | 8.11%121.89M | 35.14%192.9M | 19.26%164.51M |
Current debt and capital lease obligation | -13.01%45.61M | -11.78%46.16M | -11.78%46.16M | 13.63%53.55M | 36.90%53.19M | 29.52%52.44M | 74.82%52.33M | 74.82%52.33M | 59.45%47.12M | 24.82%38.86M |
-Current debt | -24.50%26.47M | -18.68%26.52M | -18.68%26.52M | 18.30%35.14M | 33.45%35.06M | 15.45%35.06M | 39.52%32.61M | 39.52%32.61M | 39.86%29.71M | 13.31%26.27M |
-Current capital lease obligation | 10.17%19.14M | -0.38%19.64M | -0.38%19.64M | 5.66%18.4M | 44.09%18.13M | 71.75%17.38M | 200.67%19.72M | 200.67%19.72M | 109.50%17.42M | 58.42%12.58M |
Current deferred liabilities | 100.16%485.05M | 85.61%444.16M | 85.61%444.16M | 92.32%432.21M | 107.38%335.88M | 108.57%242.33M | 101.65%239.3M | 101.65%239.3M | 59.12%224.74M | 14.67%161.96M |
Other current liabilities | 45.86%19.8M | 57.49%14.12M | 57.49%14.12M | 42.19%14.36M | 41.22%12.74M | -0.43%13.57M | -87.19%8.97M | -87.19%8.97M | 11.09%10.1M | 2.42%9.02M |
Current liabilities | 58.70%705.72M | 51.85%678.17M | 51.85%678.17M | 33.87%685.84M | 39.37%567.77M | 30.98%444.69M | 26.96%446.61M | 26.96%446.61M | 43.21%512.31M | 17.66%407.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.02%344.9M | -19.62%352.72M | -19.62%352.72M | -19.64%361.79M | -17.27%372.37M | -7.63%410.71M | -0.62%438.84M | -0.62%438.84M | 45.59%450.21M | 44.12%450.1M |
-Long term debt | -15.55%308.72M | -21.00%315M | -21.00%315M | -21.00%321.59M | -20.84%329.28M | -12.41%365.55M | -6.95%398.74M | -6.95%398.74M | 35.73%407.09M | 37.05%416M |
-Long term capital lease obligation | -19.89%36.18M | -5.94%37.72M | -5.94%37.72M | -6.76%40.2M | 26.34%43.09M | 65.28%45.16M | 206.88%40.1M | 206.88%40.1M | 363.37%43.12M | 288.28%34.1M |
Non current deferred liabilities | 43.97%78.3M | 48.60%76.76M | 48.60%76.76M | 53.42%61.85M | 95.67%58.45M | 162.01%54.39M | 180.24%51.66M | 180.24%51.66M | 291.86%40.31M | 655.08%29.87M |
Other non current liabilities | 57.50%36.36M | 71.01%45.68M | 71.01%45.68M | -52.40%28.85M | -54.32%26.86M | -61.63%23.09M | 10.65%26.71M | 10.65%26.71M | -5.26%60.62M | -10.79%58.79M |
Total non current liabilities | -5.86%459.56M | -8.13%475.16M | -8.13%475.16M | -17.90%452.49M | -15.05%457.68M | -7.12%488.18M | -1.07%517.21M | -1.07%517.21M | 43.71%551.14M | 40.97%538.77M |
Total liabilities | 24.91%1.17B | 19.66%1.15B | 19.66%1.15B | 7.04%1.14B | 8.38%1.03B | 7.83%932.87M | 10.21%963.82M | 10.21%963.82M | 43.47%1.06B | 29.89%946.16M |
Shareholders'equity | ||||||||||
Share capital | 0.97%311K | 0.98%309K | 0.98%309K | 1.65%308K | 1.65%308K | 1.99%308K | 2.68%306K | 2.68%306K | 5.21%303K | 5.94%303K |
-common stock | 0.97%311K | 0.98%309K | 0.98%309K | 1.65%308K | 1.65%308K | 1.99%308K | 2.68%306K | 2.68%306K | 5.21%303K | 5.94%303K |
Retained earnings | 72.83%356.08M | 74.39%325.03M | 74.39%325.03M | 84.19%284.86M | 96.20%245.51M | 107.75%206.03M | 133.21%186.38M | 133.21%186.38M | 124.10%154.65M | 161.32%125.13M |
Paid-in capital | -0.05%288.17M | 1.96%293.57M | 1.96%293.57M | 4.83%295.18M | 4.53%291.76M | 4.24%288.33M | 2.73%287.91M | 2.73%287.91M | 10.29%281.58M | 10.12%279.12M |
Less: Treasury stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 119.77%578K | 118.65%679K |
Total stockholders'equity | 30.30%644.57M | 30.41%618.91M | 30.41%618.91M | 32.77%580.35M | 32.66%537.57M | 31.59%494.66M | 32.29%474.6M | 32.29%474.6M | 35.88%437.11M | 35.99%405.23M |
Noncontrolling interests | 113.06%7.65M | 54.38%4.94M | 54.38%4.94M | 84.69%5.13M | 102.66%4.34M | 107.45%3.59M | 119.18%3.2M | 119.18%3.2M | 97.58%2.78M | 176.74%2.14M |
Total equity | 30.90%652.22M | 30.57%623.85M | 30.57%623.85M | 33.10%585.47M | 33.03%541.91M | 31.94%498.26M | 32.64%477.8M | 32.64%477.8M | 36.15%439.89M | 36.35%407.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data