(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.09%117.12M | 2,168.64%29.95M | 5.40%46.44M | -77.18%5.5M | -37.73%35.24M | -30.18%126.05M | -93.18%1.32M | 24.69%44.06M | -48.82%24.08M | -28.16%56.6M |
Net income from continuing operations | 49.54%69.79M | 113.48%39.13M | 203.00%18.46M | -6.50%14.23M | -128.85%-2.03M | -15.28%46.67M | -15.46%18.33M | 58.07%6.09M | -23.81%15.22M | -26.61%7.03M |
Operating gains losses | 25.99%-2.14M | --0 | --0 | ---- | ---- | -53.92%-2.89M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -9.21%57.31M | -10.76%12.43M | -6.80%14.69M | -9.43%15.55M | -9.96%14.65M | -38.96%63.12M | -8.52%13.93M | -26.93%15.76M | -46.45%17.16M | -52.93%16.27M |
Deferred tax | 27.06%-6.32M | -168.68%-375K | 32.37%-2.91M | -10,769.57%-4.91M | 137.78%1.87M | -12.41%-8.67M | -87.83%546K | -153.47%-4.3M | 102.87%46K | 44.31%-4.96M |
Other non cash items | 0.91%557K | 2.17%141K | 1.45%140K | 0.00%138K | 0.00%138K | 0.00%552K | 0.00%138K | 0.00%138K | 0.00%138K | 0.00%138K |
Change In working capital | -733.55%-26.93M | 24.47%-25.93M | -41.93%12.02M | -60.69%-24.34M | -65.71%11.33M | 170.39%4.25M | -34.05%-34.32M | 329.91%20.7M | -46.70%-15.15M | 31.69%33.03M |
-Change in receivables | -2.52%-12.87M | 7.11%22.24M | -89.84%-15.49M | 14.08%-10.73M | 29.81%-8.89M | -6,307.14%-12.56M | -45.78%20.76M | 14.51%-8.16M | 19.56%-12.49M | 5.58%-12.67M |
-Change in payables and accrued expense | 112.72%552K | 4.86%-10.57M | -9.53%13.46M | 62.34%-4.18M | -38.39%1.83M | 35.24%-4.34M | -72.28%-11.11M | 96.27%14.88M | -554.12%-11.09M | 128.92%2.97M |
-Change in other current assets | -312.92%-7.63M | 52.35%4.83M | -110.50%-291K | -131.69%-1.27M | -70.87%-10.89M | 151.46%3.58M | 469.11%3.17M | -13.46%2.77M | 582.51%4.02M | 35.60%-6.37M |
-Change in other current liabilities | 24.47%-6.78M | -8.32%-4.06M | 15.27%-1.63M | 45.44%-946K | 90.78%-145K | -21.82%-8.98M | -118.84%-3.75M | 9.40%-1.92M | 32.24%-1.73M | -60.84%-1.57M |
-Change in other working capital | -100.73%-193K | 11.60%-38.36M | 21.64%15.96M | -217.47%-7.22M | -41.94%29.42M | 74.71%26.54M | 20.93%-43.4M | 130.56%13.12M | 29.80%6.14M | -15.05%50.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.09%117.12M | 2,168.64%29.95M | 5.40%46.44M | -77.18%5.5M | -37.73%35.24M | -30.18%126.05M | -93.18%1.32M | 24.69%44.06M | -48.82%24.08M | -28.16%56.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -54.80%-48.55M | -1,645.46%-18.08M | 29.49%-6.71M | 96.11%-469K | -165.78%-23.29M | 5.24%-31.36M | 91.71%-1.04M | -241.21%-9.51M | -71.82%-12.05M | 18.82%-8.76M |
Net PPE purchase and sale | 15.26%-31.05M | -132.66%-9.63M | 3.01%-9.52M | 72.05%-3.63M | 14.62%-8.27M | 10.84%-36.65M | 64.93%-4.14M | -59.26%-9.82M | -23.97%-13M | 23.43%-9.69M |
Net business purchase and sale | 33.75%-530K | 86.49%-82K | -22.80%-237K | --0 | ---211K | ---800K | ---607K | ---193K | --0 | --0 |
Net investment purchase and sale | -378.75%-16.96M | -325.89%-8.38M | 510.60%3.05M | 232.46%3.17M | -1,700.43%-14.8M | -24.01%6.09M | 627.45%3.71M | -85.20%500K | -72.60%952K | -50.22%925K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -54.80%-48.55M | -1,645.46%-18.08M | 29.49%-6.71M | 96.11%-469K | -165.78%-23.29M | 5.24%-31.36M | 91.71%-1.04M | -241.21%-9.51M | -71.82%-12.05M | 18.82%-8.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20.20%-113.61M | 74.87%-14.54M | -104.23%-54.63M | 31.19%-24.71M | 9.66%-19.72M | -109.70%-142.36M | -275.52%-57.87M | -50.78%-26.75M | -103.67%-35.91M | -27.62%-21.83M |
Net issuance payments of debt | 0.00%-40M | --0 | ---- | ---- | ---- | ---40M | ---40M | ---- | ---- | ---- |
Net common stock issuance | 75.07%-10M | --0 | --0 | 52.41%-10M | --0 | -579.36%-40.12M | ---3.2M | -298.00%-11.94M | -623.52%-21.01M | ---3.96M |
Cash dividends paid | 0.78%-58.78M | -0.01%-14.64M | 0.29%-14.67M | 1.04%-14.71M | 1.75%-14.76M | -0.33%-59.24M | 0.79%-14.64M | 0.18%-14.71M | -0.66%-14.87M | -1.62%-15.02M |
Proceeds from stock option exercised by employees | -60.72%-4.83M | 412.90%97K | 142.39%39K | --0 | -74.24%-4.96M | -2.25%-3M | 95.27%-31K | ---92K | -174.42%-32K | -22.48%-2.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.20%-113.61M | 74.87%-14.54M | -104.23%-54.63M | 31.19%-24.71M | 9.66%-19.72M | -109.70%-142.36M | -275.52%-57.87M | -50.78%-26.75M | -103.67%-35.91M | -27.62%-21.83M |
Net cash flow | ||||||||||
Beginning cash position | -18.54%227.45M | -34.83%181.45M | -28.32%198.08M | -28.80%218.81M | -18.54%227.45M | 38.21%279.21M | -2.94%278.4M | 0.89%276.36M | 21.93%307.32M | 38.21%279.21M |
Current changes in cash | 5.53%-45.03M | 95.34%-2.68M | -291.25%-14.9M | 17.56%-19.69M | -129.85%-7.76M | -159.93%-47.67M | -573.69%-57.59M | -47.36%7.79M | -206.58%-23.88M | -48.89%26.01M |
Effect of exchange rate changes | 87.87%-496K | -52.39%3.16M | 69.85%-1.73M | 85.35%-1.04M | -142.30%-887K | -73.82%-4.09M | 616.18%6.64M | -205.10%-5.75M | -1,235.47%-7.08M | 342.15%2.1M |
End cash Position | -20.02%181.93M | -20.02%181.93M | -34.83%181.45M | -28.32%198.08M | -28.80%218.81M | -18.54%227.45M | -18.54%227.45M | -2.94%278.4M | 0.89%276.36M | 21.93%307.32M |
Free cash flow | -3.26%80.18M | 317.52%20.32M | 7.82%36.91M | -136.37%-4.03M | -42.50%26.97M | -36.78%82.88M | -362.19%-9.34M | 37.84%34.24M | -69.70%11.08M | -29.07%46.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data