(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.64%11.75M | -19.25%15.2M | -19.25%15.2M | -87.62%1.34M | -97.77%348K | --10.16M | 52.02%18.82M | 52.02%18.82M | --10.81M | --15.62M |
-Cash and cash equivalents | 15.64%11.75M | -19.25%15.2M | -19.25%15.2M | -87.62%1.34M | -97.77%348K | --10.16M | 52.02%18.82M | 52.02%18.82M | --10.81M | --15.62M |
Receivables | -10.80%113.58M | -24.41%107.35M | -24.41%107.35M | 39.00%116.09M | 69.12%118.38M | --127.33M | 292.27%142.01M | 292.27%142.01M | --83.51M | --70M |
-Accounts receivable | 182.86%113.58M | -95.92%2.52M | -95.92%2.52M | -25.16%1.06M | 301.13%15.93M | --40.15M | 246,316.00%61.6M | 246,316.00%61.6M | --1.42M | --3.97M |
-Other receivables | ---- | 30.38%104.83M | 30.38%104.83M | 40.11%115.03M | 55.17%102.45M | --87.17M | 122.26%80.41M | 122.26%80.41M | --82.1M | --66.03M |
Prepaid assets | -55.45%5.55M | -1.02%12.36M | -1.02%12.36M | 963.99%13.8M | 1,233.16%20.7M | --12.46M | 5,214.47%12.49M | 5,214.47%12.49M | --1.3M | --1.55M |
Total current assets | -20.39%138.95M | -19.88%153.98M | -19.88%153.98M | 17.43%138.75M | 75.37%165.32M | --174.55M | 293.70%192.19M | 293.70%192.19M | --118.15M | --94.27M |
Non current assets | ||||||||||
Net PPE | -8.28%4.52B | -7.45%4.59B | -7.45%4.59B | 113.38%4.98B | 123.65%4.9B | --4.93B | 330.29%4.96B | 330.29%4.96B | --2.33B | --2.19B |
-Gross PPE | -2.39%5.1B | -1.81%5.09B | -1.81%5.09B | 116.34%5.45B | 125.63%5.29B | --5.22B | 306.76%5.18B | 306.76%5.18B | --2.52B | --2.34B |
-Accumulated depreciation | -97.56%-574.85M | -123.34%-498.53M | -123.34%-498.53M | -153.52%-471.55M | -153.81%-390.83M | ---290.98M | -83.66%-223.21M | -83.66%-223.21M | ---186M | ---153.99M |
Financial assets | -95.13%797K | -74.29%3.44M | -74.29%3.44M | -90.29%2.81M | 14.07%13.94M | --16.35M | --13.38M | --13.38M | --28.89M | --12.22M |
Non current deferred assets | -15.42%10.42M | 58.22%11.21M | 58.22%11.21M | 93.26%11.85M | 161.96%11.78M | --12.32M | 230.16%7.08M | 230.16%7.08M | --6.13M | --4.5M |
Other non current assets | 73.59%2.81M | 65.40%2.84M | 65.40%2.84M | -22.22%504K | -17.57%530K | --1.62M | --1.71M | --1.71M | --648K | --643K |
Total non current assets | -8.56%4.54B | -7.51%4.6B | -7.51%4.6B | 110.80%4.99B | 123.09%4.93B | --4.96B | 331.42%4.98B | 331.42%4.98B | --2.37B | --2.21B |
Total assets | -8.96%4.68B | -7.97%4.76B | -7.97%4.76B | 106.37%5.13B | 121.13%5.09B | --5.14B | 329.89%5.17B | 329.89%5.17B | --2.49B | --2.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.56%15.29M | 10.55%17.81M | 10.55%17.81M | 23.68%16.69M | 1.69%11.77M | --16.36M | 312.60%16.11M | 312.60%16.11M | --13.5M | --11.57M |
-Total tax payable | -47.52%5.76M | 0.29%11.96M | 0.29%11.96M | 49.79%9.84M | 2.24%6.39M | --10.97M | 423.12%11.92M | 423.12%11.92M | --6.57M | --6.25M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other payable | 76.72%9.53M | 39.80%5.85M | 39.80%5.85M | -1.10%6.85M | 1.05%5.38M | --5.4M | 253.85%4.19M | 253.85%4.19M | --6.93M | --5.32M |
Current accrued expenses | 244.32%24.21M | 118.05%12.18M | 118.05%12.18M | 223.93%3.34M | 66.46%5.54M | --7.03M | 739.85%5.59M | 739.85%5.59M | --1.03M | --3.33M |
Current debt and capital lease obligation | 28.82%1.72M | 10.36%1.73M | 10.36%1.73M | --1.35M | -99.45%1.34M | --1.34M | --1.56M | --1.56M | ---- | --243.29M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --243.29M |
-Current capital lease obligation | 28.82%1.72M | 10.36%1.73M | 10.36%1.73M | --1.35M | --1.34M | --1.34M | --1.56M | --1.56M | ---- | ---- |
Current deferred liabilities | ---- | -68.93%64K | -68.93%64K | 41.17%1.9M | ---- | --1.04M | 1,484.62%206K | 1,484.62%206K | --1.35M | --545K |
Other current liabilities | ---- | ---- | ---- | ---- | --8K | --592K | --2.95M | --2.95M | --2.92M | ---- |
Current liabilities | 56.37%41.22M | 20.31%31.78M | 20.31%31.78M | 23.90%23.29M | -92.79%18.66M | --26.36M | 476.43%26.41M | 476.43%26.41M | --18.8M | --258.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.12%853.92M | -7.78%870.73M | -7.78%870.73M | 50.02%1B | 252.09%897.82M | --909.63M | 604.63%944.2M | 604.63%944.2M | --666.83M | --255M |
-Long term debt | -6.23%848.83M | -7.83%865.34M | -7.83%865.34M | 49.43%996.46M | 250.46%893.67M | --905.23M | 600.67%938.9M | 600.67%938.9M | --666.83M | --255M |
-Long term capital lease obligation | 15.50%5.09M | 1.72%5.39M | 1.72%5.39M | --3.91M | --4.16M | --4.41M | --5.3M | --5.3M | ---- | ---- |
Non current deferred liabilities | -28.93%255.71M | -17.14%259.87M | -17.14%259.87M | 5,532.89%333.47M | 8,779.34%341.68M | --359.81M | 27,677.41%313.61M | 27,677.41%313.61M | --5.92M | --3.85M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.31M |
Other non current liabilities | 1,192.13%1.15M | 1,192.13%1.15M | 1,192.13%1.15M | --1.19M | --1.19M | --89K | --89K | --89K | ---- | ---- |
Total non current liabilities | -12.50%1.11B | -10.03%1.13B | -10.03%1.13B | 98.44%1.34B | 373.27%1.24B | --1.27B | 830.88%1.26B | 830.88%1.26B | --672.75M | --262.15M |
Total liabilities | -11.10%1.15B | -9.40%1.16B | -9.40%1.16B | 96.42%1.36B | 141.77%1.26B | --1.3B | 819.26%1.28B | 819.26%1.28B | --691.55M | --520.88M |
Shareholders'equity | ||||||||||
Share capital | 6.67%16K | 6.67%16K | 6.67%16K | -100.00%16K | -100.00%16K | --15K | --15K | --15K | --1.57B | --1.66B |
-common stock | 6.67%16K | 6.67%16K | 6.67%16K | -100.00%16K | -100.00%16K | --15K | --15K | --15K | --1.57B | --1.66B |
Retained earnings | -411.37%-179.27M | -1,939.97%-187.74M | -1,939.97%-187.74M | -67,551.85%-109.6M | ---76.98M | ---35.06M | ---9.2M | ---9.2M | ---162K | --0 |
Paid-in capital | 1.45%1.76B | 2.60%1.8B | 2.60%1.8B | 707.19%1.79B | 1,430.20%1.78B | --1.74B | --1.75B | --1.75B | --221.82M | --116.55M |
Less: Treasury stock | --13.73M | -96.45%677K | -96.45%677K | --677K | --677K | --0 | --19.09M | --19.09M | ---- | ---- |
Total stockholders'equity | -7.81%1.57B | -6.65%1.61B | -6.65%1.61B | -6.39%1.68B | -4.23%1.71B | --1.7B | 207.22%1.72B | 207.22%1.72B | --1.79B | --1.78B |
Noncontrolling interests | -8.58%1.96B | -8.16%1.99B | -8.16%1.99B | --2.09B | --2.13B | --2.14B | 330.67%2.16B | 330.67%2.16B | --0 | --0 |
Total equity | -8.24%3.52B | -7.50%3.6B | -7.50%3.6B | 110.20%3.77B | 115.10%3.83B | --3.84B | 265.58%3.89B | 265.58%3.89B | --1.79B | --1.78B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data