US Stock MarketDetailed Quotes

STLFF STILLFRONT GROUP AB

Watchlist

0.950
0.0000.00%

15min DelayTrading May 1 16:00 ET

492.07MMarket Cap-86363P/E (TTM)

STILLFRONT GROUP AB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

13.02%877M

-18.40%807M

-23.04%1.04B

-40.54%874M

-55.40%776M

-12.71%989M

15.29%1.35B

72.94%1.47B

-Cash and cash equivalents

13.02%877M

-18.40%807M

-23.04%1.04B

-40.54%874M

-55.40%776M

-12.71%989M

15.29%1.35B

72.94%1.47B

-Accounts receivable

10.27%923M

9.75%518M

0.37%815M

-7.49%840M

1.09%837M

21.03%472M

43.72%812M

34.72%908M

-Taxes receivable

----

370.00%47M

----

-56.52%10M

----

-Other receivables

----

19.11%187M

----

-44.33%157M

----

Prepaid assets

----

22.81%70M

----

9.62%57M

----

Other current assets

----

0.00%1M

----

--1M

----

Total current assets

11.59%1.8B

-3.32%1.63B

-14.25%1.85B

-27.92%1.71B

-37.19%1.61B

-10.32%1.69B

24.54%2.16B

56.04%2.38B

Non current assets

Net PPE

-28.10%110M

-26.11%116M

2.19%140M

10.71%155M

16.79%153M

24.60%157M

7.87%137M

5.26%140M

-Gross PPE

----

-31.55%141M

----

26.38%206M

----

-Accumulated depreciation

----

48.98%-25M

----

-32.43%-49M

----

Goodwill and other intangible assets

-1.21%21.71B

-6.17%20.82B

-6.16%22.37B

1.50%22.76B

5.37%21.98B

23.30%22.19B

63.31%23.84B

55.85%22.42B

-Goodwill

2.54%16.41B

-2.79%15.6B

-0.91%16.61B

6.83%16.72B

10.32%16.01B

25.81%16.04B

58.29%16.76B

50.91%15.65B

-Other intangible assets

-11.27%5.3B

-14.98%5.23B

-18.58%5.76B

-10.83%6.04B

-5.95%5.97B

17.22%6.15B

76.57%7.08B

68.60%6.77B

Other non current assets

-11.76%15M

-5.88%16M

38.89%25M

6.25%17M

142.86%17M

200.00%18M

Total non current assets

-1.41%21.89B

-6.53%20.98B

-6.48%22.61B

1.33%23.02B

5.44%22.21B

23.51%22.44B

63.53%24.17B

56.06%22.72B

Total assets

-0.52%23.69B

-6.30%22.61B

-7.12%24.46B

-1.44%24.73B

0.81%23.82B

20.34%24.13B

59.43%26.34B

56.05%25.09B

Liabilities

Current liabilities

Payables

----

1.13%269M

----

-3.27%266M

----

-accounts payable

----

12.58%170M

----

8.63%151M

----

-Total tax payable

----

-13.91%99M

----

-15.44%115M

----

Current provisions

-35.35%693M

-22.58%24M

-48.14%682M

-44.21%891M

0.94%1.07B

40.91%31M

66.46%1.32B

74.54%1.6B

Current debt and capital lease obligation

415.04%582M

-51.22%60M

-16.33%502M

69.35%1.01B

-81.07%113M

-80.51%123M

59,900.00%600M

59,600.00%597M

-Current debt

415.04%582M

-65.82%27M

-16.33%502M

69.35%1.01B

-81.07%113M

-86.77%79M

59,900.00%600M

59,600.00%597M

-Current capital lease obligation

----

-25.00%33M

----

29.41%44M

----

Other current liabilities

-1.42%835M

-38.13%688M

-32.70%854M

-29.87%951M

-33.36%847M

-16.27%1.11B

78.48%1.27B

83.00%1.36B

Current liabilities

3.75%2.13B

-26.63%1.45B

-35.81%2.06B

-23.82%2.88B

-34.89%2.05B

-31.57%1.98B

85.57%3.2B

127.76%3.77B

Non current liabilities

Long term provisions

-24.27%1.49B

0.00%58M

-34.65%1.51B

-29.08%1.51B

-33.91%1.96B

1,833.33%58M

54.96%2.31B

46.96%2.13B

Long term debt and capital lease obligation

-4.48%4.28B

4.57%4.85B

7.59%4.76B

-1.42%4.08B

12.46%4.49B

17.34%4.64B

23.27%4.43B

-6.59%4.14B

-Long term debt

-4.48%4.28B

4.57%4.85B

7.59%4.76B

-1.42%4.08B

12.46%4.49B

17.34%4.64B

23.27%4.43B

-6.59%4.14B

Other non current liabilities

-6.88%176M

-29.31%1.48B

25.61%206M

55.65%179M

64.35%189M

-11.60%2.09B

203.70%164M

85.48%115M

Total non current liabilities

-10.75%6.89B

-7.56%7.31B

-8.93%7.52B

-10.70%6.87B

-6.80%7.72B

7.33%7.91B

37.10%8.25B

12.74%7.69B

Total liabilities

-7.70%9.02B

-11.37%8.76B

-16.45%9.57B

-15.02%9.74B

-14.55%9.77B

-3.62%9.88B

47.90%11.46B

35.22%11.46B

Shareholders'equity

Share capital

0.00%36M

2.86%36M

33.33%36M

38.46%36M

40.00%35M

-common stock

0.00%36M

2.86%36M

33.33%36M

38.46%36M

40.00%35M

Retained earnings

----

-1.10%1.81B

----

37.74%1.83B

----

Paid-in capital

0.81%11.04B

0.99%11.05B

0.82%11.02B

1.73%11.02B

2.66%10.95B

28.11%10.94B

37.56%10.93B

51.53%10.84B

Other equity interest

7.85%1.81B

----

12.42%1.82B

19.17%1.83B

18.63%1.68B

----

--1.62B

49.51%1.53B

Total stockholders'equity

4.44%14.67B

-2.80%13.84B

0.06%14.88B

10.01%14.98B

15.25%14.04B

45.69%14.24B

69.93%14.87B

79.63%13.62B

Noncontrolling interests

50.00%12M

33.33%8M

0.00%13M

-15.38%11M

-33.33%8M

-73.91%6M

-45.83%13M

-40.91%13M

Total equity

4.46%14.68B

-2.79%13.85B

0.06%14.89B

9.99%14.99B

15.20%14.05B

45.41%14.24B

69.61%14.88B

79.28%13.63B

Currency Unit

SEK

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	13.02%877M	-18.40%807M	-18.40%807M	-23.04%1.04B	-40.54%874M	-55.40%776M	-12.71%989M	-12.71%989M	15.29%1.35B	72.94%1.47B
-Cash and cash equivalents	13.02%877M	-18.40%807M	-18.40%807M	-23.04%1.04B	-40.54%874M	-55.40%776M	-12.71%989M	-12.71%989M	15.29%1.35B	72.94%1.47B
-Accounts receivable	10.27%923M	9.75%518M	9.75%518M	0.37%815M	-7.49%840M	1.09%837M	21.03%472M	21.03%472M	43.72%812M	34.72%908M
-Taxes receivable	----	370.00%47M	370.00%47M	----	----	----	-56.52%10M	-56.52%10M	----	----
-Other receivables	----	19.11%187M	19.11%187M	----	----	----	-44.33%157M	-44.33%157M	----	----
Prepaid assets	----	22.81%70M	22.81%70M	----	----	----	9.62%57M	9.62%57M	----	----
Other current assets	----	0.00%1M	0.00%1M	----	----	----	--1M	--1M	----	----
Total current assets	11.59%1.8B	-3.32%1.63B	-3.32%1.63B	-14.25%1.85B	-27.92%1.71B	-37.19%1.61B	-10.32%1.69B	-10.32%1.69B	24.54%2.16B	56.04%2.38B
Non current assets
Net PPE	-28.10%110M	-26.11%116M	-26.11%116M	2.19%140M	10.71%155M	16.79%153M	24.60%157M	24.60%157M	7.87%137M	5.26%140M
-Gross PPE	----	-31.55%141M	-31.55%141M	----	----	----	26.38%206M	26.38%206M	----	----
-Accumulated depreciation	----	48.98%-25M	48.98%-25M	----	----	----	-32.43%-49M	-32.43%-49M	----	----
Goodwill and other intangible assets	-1.21%21.71B	-6.17%20.82B	-6.17%20.82B	-6.16%22.37B	1.50%22.76B	5.37%21.98B	23.30%22.19B	23.30%22.19B	63.31%23.84B	55.85%22.42B
-Goodwill	2.54%16.41B	-2.79%15.6B	-2.79%15.6B	-0.91%16.61B	6.83%16.72B	10.32%16.01B	25.81%16.04B	25.81%16.04B	58.29%16.76B	50.91%15.65B
-Other intangible assets	-11.27%5.3B	-14.98%5.23B	-14.98%5.23B	-18.58%5.76B	-10.83%6.04B	-5.95%5.97B	17.22%6.15B	17.22%6.15B	76.57%7.08B	68.60%6.77B
Other non current assets	-11.76%15M	-5.88%16M	-5.88%16M	-5.88%16M	38.89%25M	6.25%17M	142.86%17M	142.86%17M	142.86%17M	200.00%18M
Total non current assets	-1.41%21.89B	-6.53%20.98B	-6.53%20.98B	-6.48%22.61B	1.33%23.02B	5.44%22.21B	23.51%22.44B	23.51%22.44B	63.53%24.17B	56.06%22.72B
Total assets	-0.52%23.69B	-6.30%22.61B	-6.30%22.61B	-7.12%24.46B	-1.44%24.73B	0.81%23.82B	20.34%24.13B	20.34%24.13B	59.43%26.34B	56.05%25.09B
Liabilities
Current liabilities
Payables	----	1.13%269M	1.13%269M	----	----	----	-3.27%266M	-3.27%266M	----	----
-accounts payable	----	12.58%170M	12.58%170M	----	----	----	8.63%151M	8.63%151M	----	----
-Total tax payable	----	-13.91%99M	-13.91%99M	----	----	----	-15.44%115M	-15.44%115M	----	----
Current provisions	-35.35%693M	-22.58%24M	-22.58%24M	-48.14%682M	-44.21%891M	0.94%1.07B	40.91%31M	40.91%31M	66.46%1.32B	74.54%1.6B
Current debt and capital lease obligation	415.04%582M	-51.22%60M	-51.22%60M	-16.33%502M	69.35%1.01B	-81.07%113M	-80.51%123M	-80.51%123M	59,900.00%600M	59,600.00%597M
-Current debt	415.04%582M	-65.82%27M	-65.82%27M	-16.33%502M	69.35%1.01B	-81.07%113M	-86.77%79M	-86.77%79M	59,900.00%600M	59,600.00%597M
-Current capital lease obligation	----	-25.00%33M	-25.00%33M	----	----	----	29.41%44M	29.41%44M	----	----
Other current liabilities	-1.42%835M	-38.13%688M	-38.13%688M	-32.70%854M	-29.87%951M	-33.36%847M	-16.27%1.11B	-16.27%1.11B	78.48%1.27B	83.00%1.36B
Current liabilities	3.75%2.13B	-26.63%1.45B	-26.63%1.45B	-35.81%2.06B	-23.82%2.88B	-34.89%2.05B	-31.57%1.98B	-31.57%1.98B	85.57%3.2B	127.76%3.77B
Non current liabilities
Long term provisions	-24.27%1.49B	0.00%58M	0.00%58M	-34.65%1.51B	-29.08%1.51B	-33.91%1.96B	1,833.33%58M	1,833.33%58M	54.96%2.31B	46.96%2.13B
Long term debt and capital lease obligation	-4.48%4.28B	4.57%4.85B	4.57%4.85B	7.59%4.76B	-1.42%4.08B	12.46%4.49B	17.34%4.64B	17.34%4.64B	23.27%4.43B	-6.59%4.14B
-Long term debt	-4.48%4.28B	4.57%4.85B	4.57%4.85B	7.59%4.76B	-1.42%4.08B	12.46%4.49B	17.34%4.64B	17.34%4.64B	23.27%4.43B	-6.59%4.14B
Other non current liabilities	-6.88%176M	-29.31%1.48B	-29.31%1.48B	25.61%206M	55.65%179M	64.35%189M	-11.60%2.09B	-11.60%2.09B	203.70%164M	85.48%115M
Total non current liabilities	-10.75%6.89B	-7.56%7.31B	-7.56%7.31B	-8.93%7.52B	-10.70%6.87B	-6.80%7.72B	7.33%7.91B	7.33%7.91B	37.10%8.25B	12.74%7.69B
Total liabilities	-7.70%9.02B	-11.37%8.76B	-11.37%8.76B	-16.45%9.57B	-15.02%9.74B	-14.55%9.77B	-3.62%9.88B	-3.62%9.88B	47.90%11.46B	35.22%11.46B
Shareholders'equity
Share capital	0.00%36M	0.00%36M	0.00%36M	0.00%36M	2.86%36M	2.86%36M	33.33%36M	33.33%36M	38.46%36M	40.00%35M
-common stock	0.00%36M	0.00%36M	0.00%36M	0.00%36M	2.86%36M	2.86%36M	33.33%36M	33.33%36M	38.46%36M	40.00%35M
Retained earnings	----	-1.10%1.81B	-1.10%1.81B	----	----	----	37.74%1.83B	37.74%1.83B	----	----
Paid-in capital	0.81%11.04B	0.99%11.05B	0.99%11.05B	0.82%11.02B	1.73%11.02B	2.66%10.95B	28.11%10.94B	28.11%10.94B	37.56%10.93B	51.53%10.84B
Other equity interest	7.85%1.81B	----	----	12.42%1.82B	19.17%1.83B	18.63%1.68B	----	----	--1.62B	49.51%1.53B
Total stockholders'equity	4.44%14.67B	-2.80%13.84B	-2.80%13.84B	0.06%14.88B	10.01%14.98B	15.25%14.04B	45.69%14.24B	45.69%14.24B	69.93%14.87B	79.63%13.62B
Noncontrolling interests	50.00%12M	33.33%8M	33.33%8M	0.00%13M	-15.38%11M	-33.33%8M	-73.91%6M	-73.91%6M	-45.83%13M	-40.91%13M
Total equity	4.46%14.68B	-2.79%13.85B	-2.79%13.85B	0.06%14.89B	9.99%14.99B	15.20%14.05B	45.41%14.24B	45.41%14.24B	69.61%14.88B	79.28%13.63B
Currency Unit	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK	SEK

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall