(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.93%306K | -54.93%306K | -24.18%348K | 77.40%981K | 83.84%910K | --679K | --679K | 61.62%459K | 15.45%553K | --495K |
-Cash and cash equivalents | -54.93%306K | -54.93%306K | -24.18%348K | 77.40%981K | 83.84%910K | --679K | --679K | 61.62%459K | 15.45%553K | --495K |
Receivables | 9.43%69.58M | 9.43%69.58M | -22.61%64.02M | -17.89%76.91M | -15.35%90.02M | --63.59M | --63.59M | -12.10%82.72M | 3.84%93.67M | --106.35M |
-Accounts receivable | 8.93%64.86M | 8.93%64.86M | -19.65%60.63M | -13.16%72.78M | -12.32%86.12M | --59.55M | --59.55M | -13.04%75.46M | 0.84%83.8M | --98.22M |
-Taxes receivable | 16.76%4.72M | 16.76%4.72M | -53.38%3.38M | -58.09%4.13M | -52.08%3.9M | --4.04M | --4.04M | -0.94%7.26M | 39.12%9.86M | --8.13M |
Inventory | 11.79%83.22M | 11.79%83.22M | -62.53%84.33M | -15.71%220.75M | -7.99%200.56M | --74.44M | --74.44M | -2.53%225.06M | 13.94%261.9M | --217.98M |
Restricted cash | ---- | ---- | --3.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 62.44%25.24M | 62.44%25.24M | 21.92%20.01M | -10.06%15.73M | -4.99%15.24M | --15.54M | --15.54M | -0.76%16.41M | 10.76%17.49M | --16.04M |
Total current assets | -39.06%184.25M | -39.06%184.25M | -7.87%313.98M | -18.39%314.38M | -10.01%306.73M | --302.36M | --302.36M | -0.30%340.8M | 14.53%385.2M | --340.86M |
Non current assets | ||||||||||
Net PPE | 14.75%425.82M | 14.75%425.82M | 8.25%401.15M | 41.69%433.13M | 45.51%420.63M | --371.07M | --371.07M | 50.62%370.57M | 30.57%305.68M | --289.07M |
-Gross PPE | 14.55%552.84M | 14.55%552.84M | 8.25%401.15M | 41.69%433.13M | 45.51%420.63M | --482.64M | --482.64M | 50.62%370.57M | 30.57%305.68M | --289.07M |
-Accumulated depreciation | -13.85%-127.02M | -13.85%-127.02M | ---- | ---- | ---- | ---111.57M | ---111.57M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.46%25.86M | -6.46%25.86M | -81.49%26.31M | -8.47%134.75M | -8.43%137.2M | --27.64M | --27.64M | -8.36%142.09M | -6.63%147.21M | --149.83M |
-Goodwill | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | --4M | --4M | 0.00%4M | 0.00%4M | --4M |
-Other intangible assets | -7.55%21.86M | -7.55%21.86M | -83.85%22.31M | -8.70%130.75M | -8.66%133.2M | --23.65M | --23.65M | -8.58%138.09M | -6.80%143.22M | --145.83M |
Non current deferred assets | --0 | --0 | --696K | --0 | --8.56M | --3.71M | --3.71M | ---- | ---- | ---- |
Other non current assets | -77.82%33.5M | -77.82%33.5M | -17.57%4.52M | -16.53%4.86M | -17.24%5.01M | --151.07M | --151.07M | -2.70%5.49M | 0.14%5.83M | --6.06M |
Total non current assets | -12.34%485.18M | -12.34%485.18M | -16.50%432.68M | 24.86%572.75M | 28.42%571.4M | --553.5M | --553.5M | 27.21%518.15M | 13.01%458.72M | --444.96M |
Total assets | -21.78%669.42M | -21.78%669.42M | -13.07%746.65M | 5.12%887.13M | 11.75%878.13M | --855.85M | --855.85M | 14.66%858.95M | 13.70%843.92M | --785.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.71%93.66M | 20.71%93.66M | 14.74%134.96M | 0.64%144.73M | --118.58M | --77.59M | --77.59M | 2.68%117.62M | 22.69%143.81M | ---- |
-accounts payable | -0.35%75.76M | -0.35%75.76M | -23.46%89.99M | -12.77%124.83M | --112.94M | --76.03M | --76.03M | 2.65%117.58M | 23.53%143.1M | ---- |
-Total tax payable | --0 | --0 | 1,084.09%521K | -74.68%180K | --404K | --957K | --957K | 780.00%44K | -48.14%711K | ---- |
-Dividends payable | -50.08%304K | -50.08%304K | ---- | ---- | ---- | --609K | --609K | ---- | ---- | ---- |
-Other payable | --17.6M | --17.6M | --44.45M | --19.73M | --5.23M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 6.96%20.59M | 6.96%20.59M | ---- | ---- | ---- | --19.25M | --19.25M | ---- | ---- | ---- |
Current debt and capital lease obligation | -21.25%40.15M | -21.25%40.15M | 36.86%60.18M | 80.75%59.63M | 103.83%57.01M | --50.99M | --50.99M | 112.51%43.98M | 60.03%32.99M | --27.97M |
-Current debt | -36.75%24.35M | -36.75%24.35M | 48.83%46.7M | 96.89%45.39M | 145.23%43.81M | --38.49M | --38.49M | 305.66%31.37M | 203.48%23.06M | --17.86M |
-Current capital lease obligation | 26.47%15.81M | 26.47%15.81M | 7.04%13.49M | 43.27%14.23M | 30.63%13.2M | --12.5M | --12.5M | -2.76%12.6M | -23.69%9.93M | --10.1M |
Other current liabilities | ---- | ---- | 169.49%18.88M | ---- | ---- | --13.21M | --13.21M | --7.01M | ---- | ---- |
Current liabilities | -4.12%154.4M | -4.12%154.4M | 26.94%214.02M | 15.59%204.36M | 7.40%175.58M | --161.03M | --161.03M | 24.67%168.6M | 28.28%176.8M | --163.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.55%338.99M | -1.55%338.99M | 0.88%348.94M | 14.67%356.14M | 33.47%359.04M | --344.32M | --344.32M | 37.99%345.9M | 32.59%310.58M | --269.01M |
-Long term debt | -11.52%238.88M | -11.52%238.88M | -2.47%268.09M | -1.02%270.72M | 21.81%282.37M | --269.99M | --269.99M | 29.31%274.89M | 37.71%273.49M | --231.82M |
-Long term capital lease obligation | 34.67%100.1M | 34.67%100.1M | 13.84%80.84M | 130.36%85.43M | 106.19%76.67M | --74.33M | --74.33M | 86.44%71.02M | 4.04%37.08M | --37.19M |
Non current deferred liabilities | --505K | --505K | -96.93%325K | -98.03%266K | ---- | --0 | --0 | -59.01%10.59M | -55.33%13.51M | --10.76M |
Preferred securities outside stock equity | -48.30%14.51M | -48.30%14.51M | ---- | ---- | --14.15M | --28.06M | --28.06M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.03M |
Total non current liabilities | -5.75%354M | -5.75%354M | -2.03%349.26M | 9.97%356.41M | 31.50%373.19M | --375.61M | --375.61M | 16.64%356.49M | 22.53%324.09M | --283.8M |
Total liabilities | -5.26%508.4M | -5.26%508.4M | 7.27%563.28M | 11.95%560.77M | 22.69%548.77M | --536.65M | --536.65M | 19.10%525.09M | 24.50%500.89M | --447.29M |
Shareholders'equity | ||||||||||
Share capital | 5.41%464.17M | 5.41%464.17M | 1.87%477.02M | 2.02%476.55M | -0.99%461.13M | --440.35M | --440.35M | 7.35%468.27M | 0.83%467.11M | --465.74M |
-common stock | 5.41%464.17M | 5.41%464.17M | 5.22%462.63M | 5.38%462.29M | 5.41%461.13M | --440.35M | --440.35M | 0.79%439.67M | 0.74%438.67M | --437.45M |
-Preferred stock | ---- | ---- | -49.70%14.39M | -49.85%14.26M | ---- | ---- | ---- | --28.6M | 2.08%28.44M | --28.29M |
Retained earnings | -113.69%-332.69M | -113.69%-332.69M | -94.14%-320.52M | -14.89%-174.28M | -1.57%-155.02M | ---155.69M | ---155.69M | -7.58%-165.1M | -1.34%-151.69M | ---152.62M |
Paid-in capital | -17.03%27.53M | -17.03%27.53M | -12.99%25.52M | -13.48%22.72M | -9.02%21.87M | --33.18M | --33.18M | 21.43%29.33M | 5.16%26.25M | --24.04M |
Gains losses not affecting retained earnings | 47.40%2.01M | 47.40%2.01M | 0.00%1.36M | 0.00%1.36M | 0.00%1.36M | --1.36M | --1.36M | 0.00%1.36M | 0.00%1.36M | --1.36M |
Total stockholders'equity | -49.55%161.03M | -49.55%161.03M | -45.08%183.37M | -4.86%326.36M | -2.71%329.35M | --319.21M | --319.21M | 8.30%333.86M | 0.91%343.03M | --338.53M |
Total equity | -49.55%161.03M | -49.55%161.03M | -45.08%183.37M | -4.86%326.36M | -2.71%329.35M | --319.21M | --319.21M | 8.30%333.86M | 0.91%343.03M | --338.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data