(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash flow from continuing operating activities | -267.00%-2.66M | 74.38%-725.1K | -2.83M |
Net income from continuing operations | -3,429.76%-19.78M | 117.09%593.91K | ---3.47M |
Operating gains losses | --18.48M | ---- | ---- |
Depreciation and amortization | ---- | ---- | --657.18K |
Other non cashItems | -106.74%-3.79M | -183,231,500.00%-1.83M | --1 |
Change in working capital | 371.37%2.42M | 4,194.66%513.31K | ---12.54K |
-Change in receivables | ---- | ---- | --32.72K |
-Change in prepaid assets | 160.33%130.09K | -136,573.42%-215.63K | --158 |
-Change in payables and accrued expense | 194.66%2.25M | 1,279.29%764.81K | ---64.85K |
-Change in other current assets | 200.00%35.87K | ---35.87K | ---- |
Cash from discontinued operating activities | |||
Operating cash flow | -267.00%-2.66M | 74.38%-725.1K | ---2.83M |
Investing cash flow | |||
Cash flow from continuing investing activities | 170.32%88.58M | -48,071.90%-125.97M | -261.5K |
Capital expenditure | ---- | ---- | ---241.75K |
Net PPE purchase and sale | ---- | ---- | ---19.76K |
Net other investing changes | 170.32%88.58M | ---125.97M | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | 170.32%88.58M | -48,071.90%-125.97M | ---261.5K |
Financing cash flow | |||
Cash flow from continuing financing activities | -167.94%-86.44M | 4,061.92%127.24M | 3.06M |
Net issuance payments of debt | --2.08M | --0 | ---- |
Net commonstock issuance | -172.10%-89.04M | --123.5M | ---- |
Proceeds from stock option exercised by employees | --0 | --5.41M | ---- |
Net other financing activities | 131.25%520K | -154.44%-1.66M | --3.06M |
Cash from discontinued financing activities | |||
Financing cash flow | -167.94%-86.44M | 4,061.92%127.24M | --3.06M |
Net cash flow | |||
Beginning cash position | --545.66K | --0 | --42.99K |
Current changes in cash | -196.34%-525.68K | 1,690.32%545.66K | ---34.31K |
End cash position | -96.34%19.98K | 6,187.07%545.66K | --8.68K |
Free cash flow | -267.00%-2.66M | 76.55%-725.1K | ---3.09M |
Currency Unit | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data