(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -142.47%-37.06M | 2.38%-4.17M | -126.82%-10.75M | -302.86%-21.84M | 64.71%-300.8K | -2,659.46%-15.28M | -26.72%-4.27M | -1,034.18%-4.74M | -477.69%-5.42M | -197.44%-852.5K |
Net income from continuing operations | -813.83%-240.96M | -606.51%-196.43M | -864.31%-20.46M | -908.79%-13.5M | -262.84%-10.56M | -120.71%-26.37M | -415.08%-27.8M | 210.90%2.68M | 195.51%1.67M | -21.93%-2.91M |
Operating gains losses | 166.28%7.81M | 91.57%-970.34K | -65.74%2.25M | 244.95%7.08M | 71.97%-551.61K | -916.48%-11.79M | -669.80%-11.51M | 1,022.48%6.58M | -2,515.06%-4.89M | -334.64%-1.97M |
Depreciation and amortization | 183.86%12.01M | 152.14%3.86M | 151.51%3.16M | 357.19%3.26M | 136.36%1.72M | 40.02%4.23M | 132.53%1.53M | 62.29%1.26M | -9.47%714.04K | -8.99%727.24K |
Other non cash items | 143.13%11.98M | -64.30%5.38M | 137.55%3.4M | 147.47%1.22M | 35.31%1.99M | 260.15%4.93M | 1,722.54%15.06M | -2,386.78%-9.04M | -255.64%-2.57M | 238.32%1.47M |
Change In working capital | -151.93%-32.23M | -110.54%-15.19M | 80.53%-1.32M | -3,892.62%-21.45M | 227.08%5.73M | -248.27%-12.79M | -1,052.07%-7.21M | -685.53%-6.8M | -118.94%-537.27K | -54.79%1.75M |
-Change in receivables | 0.17%-125.05K | 286.20%710.32K | -111.65%-163.12K | -25.15%-1.7M | 373.54%1.03M | 82.34%-125.26K | -18.94%-381.48K | 337.58%1.4M | -502.22%-1.36M | -48.93%217.85K |
-Change in inventory | 112.13%257.15K | 307.57%1.45M | 264.82%2.94M | -426.67%-2.53M | -289.83%-1.6M | -180.96%-2.12M | -1,116.02%-699.02K | -182.25%-1.78M | -30.97%774.21K | 44.40%-411.63K |
-Change in prepaid assets | 163.00%1.15M | 847.49%3.72M | 185.62%757.22K | -859.72%-3.79M | 967.65%468.19K | -99.06%-1.83M | -296.63%-497.43K | 3.61%-884.45K | -245.60%-394.93K | 89.75%-53.96K |
-Change in payables and accrued expense | -97.18%19.01K | -636.48%-3.92M | -500.03%-2.4M | 581.43%980.99K | 195.62%5.35M | -88.46%674.88K | -177.93%-531.63K | -1,737.70%-399.39K | -116.94%-203.77K | -54.03%1.81M |
-Change in other working capital | -257.06%-33.54M | -236.07%-17.15M | 52.01%-2.46M | -2,321.09%-14.41M | 155.17%483.1K | -623.73%-9.39M | -3,917.13%-5.1M | -1,016.30%-5.13M | 20.34%648.73K | -76.96%189.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -142.47%-37.06M | 2.38%-4.17M | -126.82%-10.75M | -302.86%-21.84M | 64.71%-300.8K | -2,659.46%-15.28M | -26.72%-4.27M | -1,034.18%-4.74M | -477.69%-5.42M | -197.44%-852.5K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 127.94%3.89M | 85.22%-63.91K | 99.09%-58.78K | 163.59%817.58K | 155.75%3.19M | -1,528.23%-13.92M | -17.13%-432.5K | -35,328.62%-6.47M | -348.17%-1.29M | -2,540.07%-5.73M |
Net PPE purchase and sale | 78.07%-725.78K | 85.22%-63.91K | 92.27%-58.77K | 61.99%-527.69K | 89.63%-75.41K | -338.47%-3.31M | -17.14%-432.54K | -400.63%-760.74K | -8,282.26%-1.39M | -235.35%-727.54K |
Net business purchase and sale | 222.00%4.61M | --0 | 100.00%-5 | --1.35M | --3.27M | ---3.78M | --43 | ---3.78M | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | ---5M | --0 | --0 | --0 | ---5M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -1,725.95%-1.83M | --0 | ---1.93M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 127.94%3.89M | 85.22%-63.91K | 99.09%-58.78K | 163.59%817.58K | 155.75%3.19M | -1,528.23%-13.92M | -17.13%-432.5K | -35,328.62%-6.47M | -348.17%-1.29M | -2,540.07%-5.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.94%28.8M | -243.32%-1.41M | -50.31%-1.52M | 1,277.37%29.82M | -92.94%1.9M | 2,232.58%27.71M | 3.52%-409.31K | -243.11%-1.01M | 469.15%2.17M | 371,121.96%26.97M |
Net issuance payments of debt | 5,476.91%28.78M | -240.05%-1.41M | -50.00%-1.52M | 1,394.12%29.81M | 3,963.15%1.9M | 138.47%516.1K | 9.47%-413.25K | -241.70%-1.02M | 439.50%2M | ---49.25K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --26.99M | --0 | --0 | --0 | --26.99M |
Proceeds from stock option exercised by employees | -92.07%15.88K | --0 | --0 | -91.40%14.63K | -94.81%1.25K | 372.02%200.29K | -87.79%3.94K | 13.51%2.08K | 15,329.47%170.19K | 231.69%24.09K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.94%28.8M | -243.32%-1.41M | -50.31%-1.52M | 1,277.37%29.82M | -92.94%1.9M | 2,232.58%27.71M | 3.52%-409.31K | -243.11%-1.01M | 469.15%2.17M | 371,121.96%26.97M |
Net cash flow | ||||||||||
Beginning cash position | -13.07%9.09M | -33.93%9.43M | -15.34%22.8M | -55.46%13.77M | -13.07%9.09M | -14.03%10.46M | 7.43%14.27M | 97.50%26.94M | 135.00%30.92M | -14.03%10.46M |
Current changes in cash | -192.70%-4.37M | -10.28%-5.64M | -0.87%-12.33M | 293.73%8.8M | -76.47%4.8M | 44.83%-1.49M | -22.79%-5.11M | -5,418.62%-12.22M | -908.16%-4.54M | 2,964.62%20.39M |
Effect of exchange rate changes | -1,125.59%-1.3M | -454.98%-371.46K | -137.24%-1.04M | -58.37%230.77K | -243.26%-114.21K | -87.35%126.73K | -105.00%-66.93K | 24.53%-440.41K | 770.81%554.35K | -75.78%79.72K |
End cash Position | -62.39%3.42M | -62.39%3.42M | -33.93%9.43M | -15.34%22.8M | -55.46%13.77M | -13.07%9.09M | -13.07%9.09M | 7.43%14.27M | 97.50%26.94M | 135.00%30.92M |
Free cash flow | -103.22%-37.78M | 10.00%-4.23M | -96.50%-10.8M | -228.47%-22.37M | 76.19%-376.21K | -1,320.85%-18.59M | -25.77%-4.7M | -1,648.07%-5.5M | -579.95%-6.81M | -340.15%-1.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data