(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.59%-53.12M | -76.69%81.01M | -24.03%208.55M | -90.79%16.6M | -0.58%-59.03M | -75.21%-85.11M | 73.05%347.59M | 51.90%274.51M | 1,045.64%180.35M | -275.48%-58.69M |
Net income from continuing operations | 85.79%-713K | -16.79%41.64M | 224.02%53.79M | -91.16%3.12M | -141.78%-10.25M | -114.92%-5.02M | 39.32%50.04M | -1,016.16%-43.37M | 345.10%35.27M | 31.41%24.52M |
Operating gains losses | ---- | ---94.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 66.53%55.75M | 5.20%219.48M | -1.16%111.69M | 20.56%38.83M | 10.11%35.49M | 7.28%33.48M | 52.87%208.64M | 25.05%113M | 29.91%32.21M | 210.48%32.23M |
Deferred tax | -117.20%-655K | 206.59%19.44M | 223.20%20.56M | -2,053.45%-5M | 200.00%75K | 382.15%3.81M | -377.76%-18.24M | -155.58%-16.68M | -109.02%-232K | -92.16%25K |
Other non cash items | -92.28%196K | 124.66%5.97M | 1,295.59%8.41M | 98.64%-372K | -199.63%-4.6M | 438.40%2.54M | -273.77%-24.22M | -121.59%-703K | -1,275.70%-27.38M | 174.21%4.62M |
Change In working capital | 5.01%-125.31M | -649.32%-179.6M | -33.62%85.22M | -131.10%-32.04M | 25.55%-100.86M | -10.05%-131.92M | 18.75%-23.97M | 89.08%128.38M | 223.89%103.02M | -6,042.15%-135.48M |
-Change in receivables | -118.67%-36.3M | -1,580.99%-80.18M | -153.75%-18.56M | -282.70%-52.7M | 8,719.54%7.67M | 71.40%-16.6M | 108.18%5.41M | 211.99%34.53M | 148.45%28.84M | 100.29%87K |
-Change in payables and accrued expense | 60.84%-41.65M | -67.06%28.19M | 24.36%236.17M | -133.56%-12.8M | 14.98%-88.83M | -180.04%-106.35M | 756.26%85.59M | 156.29%189.91M | 267.87%38.14M | -458.27%-104.48M |
-Change in other current assets | -227.16%-19.58M | 183.07%1.15M | 1.86%-5.39M | -80.86%2.42M | 511.53%10.1M | 1.87%-5.99M | -134.73%-1.39M | -129.56%-5.49M | 191.10%12.66M | -636.03%-2.46M |
-Change in other current liabilities | ---21.66M | -1.28%-87.63M | ---- | ---- | ---- | ---- | -62.15%-86.53M | ---- | ---- | ---- |
-Change in other working capital | -105.09%-6.12M | -52.01%-41.14M | -873.50%-39.38M | 32.78%31.04M | -4.11%-29.81M | 83.19%-2.99M | -135.60%-27.06M | -106.81%-4.05M | 79.87%23.37M | -1,201.19%-28.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.59%-53.12M | -76.69%81.01M | -24.03%208.55M | -90.79%16.6M | -0.58%-59.03M | -75.21%-85.11M | 73.05%347.59M | 51.90%274.51M | 1,045.64%180.35M | -275.48%-58.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -141.55%-26.12M | 234.12%155.95M | 486.22%200.8M | -57.59%-14.73M | 58.62%-19.3M | -30.47%-10.82M | -170.92%-116.28M | -608.17%-51.99M | -105.81%-9.35M | -1,072.94%-46.65M |
Capital expenditure reported | -39.95%-14.23M | -19.69%-42.41M | -12.47%-11.18M | -17.17%-12.92M | -2.65%-8.14M | -55.55%-10.17M | -56.62%-35.44M | -10.96%-9.94M | -72.91%-11.03M | -99.37%-7.93M |
Net business purchase and sale | -5,205.91%-11.67M | 377.70%206.15M | 678.75%212.82M | -298.03%-1.71M | 87.31%-4.75M | 76.47%-220K | -139.58%-74.23M | -282.13%-36.77M | -99.48%865K | ---37.39M |
Net other investing changes | 48.71%-218K | -17.82%-7.78M | 84.04%-842K | -111.64%-95K | -383.36%-6.42M | 47.92%-425K | -560.40%-6.6M | ---5.28M | --816K | ---1.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -141.55%-26.12M | 234.12%155.95M | 486.22%200.8M | -57.59%-14.73M | 58.62%-19.3M | -30.47%-10.82M | -170.92%-116.28M | -608.17%-51.99M | -105.81%-9.35M | -1,072.94%-46.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 604.84%91.09M | -82.00%-339.86M | -124.48%-391.55M | 91.19%-6.83M | -22.29%45.6M | 97.93%12.92M | 31.70%-186.74M | -43.50%-174.42M | 21.82%-77.52M | 607.24%58.68M |
Net issuance payments of debt | 146.00%123M | -290.48%-41M | -143.45%-353M | 118.87%10M | 59.49%252M | 69.49%50M | -179.65%-10.5M | -92.52%-145M | -150.96%-53M | 63,809.68%158M |
Net common stock issuance | -13.66%-29.7M | -218.54%-223.84M | 25.36%-19.88M | 66.88%-4.6M | -1,067.42%-173.23M | -75.06%-26.13M | -8,255.41%-70.27M | -126,719.05%-26.63M | -1,591.71%-13.87M | ---14.84M |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 79.76%-2.22M | 29.20%-75.03M | -568.88%-18.68M | -14.95%-12.24M | 60.74%-33.17M | -36.08%-10.95M | -101.64%-105.97M | 84.44%-2.79M | ---10.65M | ---84.48M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 604.84%91.09M | -82.00%-339.86M | -124.48%-391.55M | 91.19%-6.83M | -22.29%45.6M | 97.93%12.92M | 31.70%-186.74M | -43.50%-174.42M | 21.82%-77.52M | 607.24%58.68M |
Net cash flow | ||||||||||
Beginning cash position | -45.72%119.74M | 19.88%220.59M | -40.27%98.71M | 12.72%105.28M | 2.50%138.53M | 19.88%220.59M | 99.02%184.01M | 43.09%165.25M | 27.16%93.4M | 151.29%135.15M |
Current changes in cash | 114.27%11.84M | -330.86%-102.91M | -62.99%17.8M | -105.30%-4.96M | 29.84%-32.74M | -64.90%-83.01M | -51.23%44.58M | -30.69%48.09M | 118.49%93.49M | -360.67%-46.67M |
Effect of exchange rate changes | -285.61%-1.75M | 125.69%2.05M | -55.35%3.24M | 92.51%-1.62M | -110.32%-507K | -36.19%945K | -5,160.13%-8M | 935.99%7.25M | -2,792.78%-21.64M | 178.57%4.91M |
End cash Position | -6.28%129.82M | -45.72%119.74M | -45.72%119.74M | -40.27%98.71M | 12.72%105.28M | 2.50%138.53M | 19.88%220.59M | 19.88%220.59M | 43.09%165.25M | 27.16%93.4M |
Free cash flow | 29.31%-67.35M | -87.64%38.59M | -25.40%197.37M | -97.83%3.68M | -0.82%-67.17M | -72.88%-95.28M | 75.14%312.15M | 54.04%264.56M | 765.32%169.32M | -326.07%-66.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data