(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.79%1.68B | -38.06%843.71M | -59.58%517.93M | -56.21%228.32M | -89.82%93.63M | -83.03%4.09B | -53.42%1.36B | -79.88%1.28B | -92.30%521.38M | -88.51%920.16M |
Net income from continuing operations | -90.94%170.67M | -455.08%-85.28M | 188.86%102M | -100.43%-2.96M | -86.73%156.91M | -92.72%1.88B | -100.78%-15.36M | -99.29%35.31M | -91.62%681.45M | -89.04%1.18B |
Operating gains losses | 5,446.81%84.48M | -228.73%-27.95M | -153.87%-13.29M | -534.64%-25.78M | 1,532.57%151.49M | -77.51%1.52M | 86.96%-8.5M | 143.69%24.66M | 97.14%-4.06M | -103.91%-10.57M |
Depreciation and amortization | 15.49%1.67B | 10.10%434.34M | 16.22%430.87M | 18.59%415.97M | 17.80%392.9M | 16.23%1.45B | 15.51%394.51M | 20.30%370.74M | 15.73%350.76M | 13.31%333.54M |
Asset impairment expenditure | 73.67%278.22M | 3,574.13%195.01M | -170.50%-27.68M | 9.61%64.85M | -31.67%46.04M | 39.19%160.2M | -121.37%-5.61M | 16.38%39.27M | 1,916.43%59.17M | 15.48%67.38M |
Remuneration paid in stock | -80.21%20.5M | -85.19%6.55M | -10.69%9.28M | -33.72%27.94M | -442.39%-23.29M | 4,264.52%103.59M | 8,497.86%44.23M | 975.31%10.4M | 7,360.34%42.16M | 170.52%6.8M |
Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -73.08%2.86M | --0 | -87.48%218.76K | -64.94%1.33M | -64.94%1.31M |
Other non cashItems | -311.17%-54.82M | -317.72%-36.53M | -229.76%-18.87M | -125.47%-3.51M | -35.83%4.09M | 24.74%25.96M | -315.90%-8.74M | 207.64%14.54M | 344.04%13.78M | -28.60%6.38M |
Change In working capital | -134.86%-454.77M | -82.03%171.31M | -82.35%171.46M | -502.47%-215.02M | 0.30%-582.51M | 335.10%1.3B | 39.74%953.48M | -67.46%971.19M | 72.91%-35.69M | 81.94%-584.24M |
-Change in receivables | -153.41%-307.43M | -291.00%-246.32M | -73.71%88.61M | -109.46%-39.02M | 63.45%-110.69M | -76.62%575.55M | -82.15%128.96M | -89.10%337.01M | -65.57%412.45M | 88.13%-302.87M |
-Change in inventory | -124.19%-304.25M | -104.11%-23.14M | -86.56%75.41M | 416.66%213.44M | -383.60%-569.97M | 179.83%1.26B | 13.35%563.11M | 309.57%561.13M | 92.65%-67.4M | 122.64%200.98M |
-Change in payables and accrued expense | 117.74%148.08M | 59.75%291.56M | 128.94%74.64M | 17.41%-355.21M | 141.63%137.1M | 8.52%-834.75M | 151.33%182.51M | -890.83%-257.87M | -219.11%-430.1M | 16.87%-329.29M |
-Change in other current assets | -95.29%16.77M | 69.06%149.01M | -118.33%-62.42M | -174.59%-33.78M | 69.35%-36.05M | 10.90%356.27M | 148.18%88.14M | 135.40%340.45M | 117.05%45.28M | -118.81%-117.61M |
-Change in other current liabilities | 91.52%-4.14M | 150.78%3.99M | 49.75%-4.79M | -110.94%-445.69K | 91.84%-2.89M | -931.36%-48.75M | -450.33%-7.86M | -122.87%-9.53M | 132.50%4.07M | -38.85%-35.43M |
-Change in other working capital | -174.12%-3.8M | ---- | ---- | ---- | ---- | -57.18%-1.39M | ---- | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | -33.29%-343.33M | -5.25%-69.04M | -53.38%-99.97M | -18.25%-73.87M | -56.14%-100.45M | -9.89%-257.58M | 0.31%-65.6M | -0.06%-65.18M | -13.51%-62.47M | -32.86%-64.34M |
Interest received (cash flow from operating activities) | 115.00%334.77M | 150.41%174.76M | -6.80%18.38M | 114.91%82.32M | 112.67%59.31M | 56.00%155.71M | 85.16%69.79M | 124.40%19.73M | 37.74%38.3M | 9.26%27.89M |
Tax refund paid | 96.48%-26.2M | 1,899.27%80.54M | 61.14%-54.26M | 92.61%-41.62M | 76.45%-10.86M | 77.92%-745.06M | 144.31%4.03M | 92.40%-139.62M | 58.74%-563.35M | 71.62%-46.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.79%1.68B | -38.06%843.71M | -59.58%517.93M | -56.21%228.32M | -89.82%93.63M | -83.03%4.09B | -53.42%1.36B | -79.88%1.28B | -92.30%521.38M | -88.51%920.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.26%-9.15B | 24.75%-749.57M | -22.25%-1.5B | -84.15%-4.95B | 30.93%-1.95B | 38.24%-7.73B | 72.23%-996.14M | 67.01%-1.22B | -4.75%-2.69B | -6.19%-2.83B |
Net PPE purchase and sale | 85.13%-1.05B | 72.81%-231.96M | 90.37%-105.33M | 88.21%-281.77M | 84.17%-432.55M | 33.50%-7.07B | 71.06%-852.98M | 70.50%-1.09B | 6.81%-2.39B | -93.47%-2.73B |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -1,115.22%-8.11B | -258.47%-521.23M | -967.31%-1.39B | -1,472.28%-4.67B | -1,516.76%-1.52B | -4.31%-667.22M | 77.27%-145.4M | ---130.57M | ---297.08M | ---94.16M |
Dividends received (cash flow from investment activities) | 231.19%13.86M | 61.22%3.62M | 181.72%3.43M | 678.43%4.76M | 1,742.09%2.05M | --4.18M | --2.24M | --1.22M | --611.55K | --111.11K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.26%-9.15B | 24.75%-749.57M | -22.25%-1.5B | -84.15%-4.95B | 30.93%-1.95B | 38.24%-7.73B | 72.23%-996.14M | 67.01%-1.22B | -4.75%-2.69B | -6.19%-2.83B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.76%-2.59B | -29.72%-490.38M | -116.71%-505.05M | 43.11%-1.15B | -33.40%-439.45M | 80.37%-2.97B | 90.05%-378.02M | 91.50%-233.05M | 75.68%-2.02B | -39.53%-329.41M |
Net issuance payments of debt | -724.60%-1.87B | -29.72%-490.38M | -143.14%-505.05M | -166.08%-435.61M | -33.40%-439.45M | -83.72%299.47M | -70.58%-378.02M | 87.59%1.17B | -109.78%-163.71M | -39.53%-329.41M |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | -86.40%28.91M | --0 | ---- | ---- | ---- |
Cash dividends paid | 78.25%-716.29M | --0 | --0 | ---- | ---- | 80.80%-3.29B | --0 | 59.97%-1.43B | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.76%-2.59B | -29.72%-490.38M | -116.71%-505.05M | 43.11%-1.15B | -33.40%-439.45M | 80.37%-2.97B | 90.05%-378.02M | 91.50%-233.05M | 75.68%-2.02B | -39.53%-329.41M |
Net cash flow | ||||||||||
Beginning cash position | -31.68%14.35B | -66.04%5.09B | -56.65%6.41B | -36.19%11.97B | -31.68%14.35B | -13.46%21.01B | -41.00%14.99B | -41.81%14.78B | -36.33%18.75B | -13.46%21.01B |
Current changes in cash | -51.94%-10.05B | -3,217.37%-396.25M | -746.73%-1.48B | -40.13%-5.87B | -2.77%-2.3B | -86.09%-6.61B | 99.73%-11.94M | -112.43%-175.1M | -1.76%-4.19B | -143.79%-2.24B |
Effect of exchange rate changes | -71.99%-71.5M | 26.35%-464.83M | -57.22%167.99M | 45.51%311.71M | -397.81%-86.37M | -114.52%-41.57M | -1,290.43%-631.17M | 286.28%392.72M | 261.99%214.22M | -123.97%-17.35M |
End cash Position | -70.52%4.23B | -70.52%4.23B | -66.04%5.09B | -56.65%6.41B | -36.19%11.97B | -31.68%14.35B | -31.68%14.35B | -41.00%14.99B | -41.81%14.78B | -36.33%18.75B |
Free cash from | 120.33%607.94M | 18.50%602.15M | 119.94%409.92M | 96.88%-58.35M | 80.94%-345.78M | -122.28%-2.99B | 1,516.73%508.17M | -92.99%186.38M | -144.48%-1.87B | -127.52%-1.81B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data