(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.10%96.86M | 1.70%31.19M | -18.70%32.78M | -27.55%21.62M | 227.49%11.28M | 51.98%104.26M | 3.32%30.67M | 733.55%40.32M | 28.00%29.83M | -84.33%3.45M |
Net income from continuing operations | -100.60%-116K | 56.05%-3.38M | -74.70%2.35M | -97.21%323K | -90.52%591K | 204.77%19.41M | -384.76%-7.7M | 136.83%9.3M | 240.62%11.57M | 892.99%6.24M |
Operating gains losses | 106.60%183K | -138.98%-1.23M | 217.15%724K | 121.74%535K | 105.52%158K | 63.38%-2.77M | 229.12%3.17M | 68.96%-618K | -49.42%-2.46M | -92.53%-2.86M |
Depreciation and amortization | -14.06%62.85M | -4.87%15.74M | -4.19%15.88M | -18.88%16.12M | -24.98%15.12M | -10.87%73.14M | -20.74%16.54M | -18.55%16.57M | -2.10%19.87M | -1.91%20.16M |
Deferred tax | -314.92%-13.88M | -66.18%-13.68M | -126.29%-388K | -600.00%-21K | -93.87%209K | 84.80%-3.34M | 4.83%-8.23M | 111.67%1.48M | -100.17%-3K | 239.95%3.41M |
Other non cash items | -148.00%-913K | -768.44%-2.01M | -250.00%-855K | 190.98%1.45M | -5.64%502K | 99.58%1.9M | -77.59%301K | 240.39%570K | -17.11%499K | 190.78%532K |
Change In working capital | 159.12%5.77M | 37.68%27.73M | -16.76%5.14M | -102.19%-13.41M | 53.50%-13.69M | -192.60%-9.76M | 109.42%20.14M | 150.98%6.18M | -187.76%-6.63M | -2,112.71%-29.45M |
-Change in receivables | 94.80%-534K | -47.85%11.93M | -177.68%-2.57M | 60.57%-6.49M | 82.94%-3.41M | 73.91%-10.26M | 7,604.38%22.88M | 121.25%3.31M | -14.57%-16.45M | -105.74%-20.01M |
-Change in prepaid assets | 540.69%4.85M | 78.70%-997K | -15.95%3.6M | -455.09%-593K | 427.27%2.84M | 77.87%-1.1M | -31.68%-4.68M | 321.77%4.28M | 111.06%167K | 6.16%-869K |
-Change in payables and accrued expense | -154.95%-4.5M | 74.97%2.73M | 99.39%1.98M | -108.62%-661K | -321.10%-8.54M | -81.03%8.19M | -89.91%1.56M | 293.55%991K | -55.38%7.67M | -118.34%-2.03M |
-Change in other current assets | 97.92%-94K | 364.64%6.4M | 99.17%2.16M | -323.55%-6.12M | -45.97%-2.53M | -41.94%-4.52M | 47.94%-2.42M | -57.91%1.08M | -69.48%-1.44M | -575.49%-1.74M |
-Change in other current liabilities | 392.08%6.05M | 174.05%7.67M | 99.34%-23K | -86.86%450K | 57.37%-2.05M | -308.25%-2.07M | 34.39%2.8M | -1,049.86%-3.49M | 223.65%3.43M | -465.55%-4.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.10%96.86M | 1.70%31.19M | -18.70%32.78M | -27.55%21.62M | 227.49%11.28M | 51.98%104.26M | 3.32%30.67M | 733.55%40.32M | 28.00%29.83M | -84.33%3.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -244.90%-69.45M | -25.90%-5.62M | -27.78%-6.13M | 17.68%-4.64M | -913.85%-53.06M | 76.41%-20.14M | 93.69%-4.46M | 9.52%-4.8M | -10.37%-5.64M | -25.04%-5.23M |
Net PPE purchase and sale | 45.18%-2.44M | -139.27%-1.18M | -13.22%-788K | 81.03%-335K | 91.08%-133K | -39.27%-4.45M | 14.97%-494K | 48.52%-696K | -93.22%-1.77M | -330.92%-1.49M |
Net intangibles purchase and sale | -13.47%-17.8M | -11.79%-4.44M | -16.38%-4.78M | -15.36%-4.47M | -10.10%-4.12M | 1.08%-15.69M | -2.50%-3.97M | -3.82%-4.1M | 7.67%-3.87M | 2.53%-3.74M |
Net business purchase and sale | ---49.21M | --0 | ---569K | --161K | ---48.8M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -244.90%-69.45M | -25.90%-5.62M | -27.78%-6.13M | 17.68%-4.64M | -913.85%-53.06M | 76.41%-20.14M | 93.69%-4.46M | 9.52%-4.8M | -10.37%-5.64M | -25.04%-5.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -192.62%-75.9M | 2.61%-22.33M | -15,935.76%-24.21M | -1,646.09%-18.98M | -486.00%-10.38M | -2,286.29%-25.94M | 77.82%-22.93M | -100.14%-151K | 86.59%-1.09M | -1,294.49%-1.77M |
Net issuance payments of debt | -54.67%-7.5M | ---1.88M | -15.96%-1.88M | -16.03%-1.88M | -16.03%-1.88M | 95.71%-4.85M | --0 | -0.06%-1.62M | 80.55%-1.62M | 0.00%-1.62M |
Net common stock issuance | -440.46%-62.4M | -32.66%-18.36M | -1,407.65%-19.31M | -2,387.63%-17.02M | -11,115.71%-7.71M | -110.98%-11.55M | ---13.84M | -98.56%1.48M | 272.00%744K | -96.86%70K |
Net other financing activities | 37.11%-6M | 76.91%-2.1M | -27,400.00%-3.03M | 60.47%-85K | -252.00%-792K | -237.36%-9.54M | -413.73%-9.09M | -100.12%-11K | ---215K | 69.51%-225K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -192.62%-75.9M | 2.61%-22.33M | -15,935.76%-24.21M | -1,646.09%-18.98M | -486.00%-10.38M | -2,286.29%-25.94M | 77.82%-22.93M | -100.14%-151K | 86.59%-1.09M | -1,294.49%-1.77M |
Net cash flow | ||||||||||
Beginning cash position | 114.79%103.1M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | -27.97%48M | -48.45%99.19M | -30.20%65.81M | -47.49%44.35M | -27.97%48M |
Current changes in cash | -183.34%-48.49M | -1.13%3.23M | -93.12%2.43M | -108.69%-2.01M | -1,365.33%-52.15M | 425.84%58.19M | 102.26%3.27M | -64.23%35.37M | 129.01%23.11M | -120.14%-3.56M |
Effect of exchange rate changes | 87.74%-379K | 75.55%1.11M | 31.06%-1.37M | 91.48%-140K | 121.74%20K | -297.81%-3.09M | 637.21%634K | -161.84%-1.99M | -546.85%-1.64M | -160.93%-92K |
End cash Position | -47.40%54.22M | -47.40%54.22M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | 114.79%103.1M | -48.45%99.19M | -30.20%65.81M | -47.49%44.35M |
Free cash flow | -9.01%76.5M | -2.33%25.56M | -23.34%27.22M | -30.99%16.69M | 491.85%7.02M | 69.81%84.08M | 3.91%26.18M | 404.10%35.5M | 32.93%24.19M | -110.07%-1.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data