(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.40%54.22M | -47.40%54.22M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | 114.79%103.1M | -48.45%99.19M | -30.20%65.81M | --44.35M |
-Cash and cash equivalents | -47.40%54.22M | -47.40%54.22M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | 114.79%103.1M | -48.45%99.19M | -30.20%65.81M | --44.35M |
Receivables | 3.29%145.12M | 3.29%145.12M | -1.83%156.62M | -5.78%154.7M | 0.06%148.05M | 9.83%140.5M | 9.83%140.5M | 33.17%159.55M | 56.60%164.18M | --147.95M |
-Accounts receivable | 1.86%142.18M | 1.86%142.18M | -4.77%151.94M | -7.86%151.27M | -0.56%147.12M | 9.11%139.58M | 9.11%139.58M | 33.17%159.55M | 56.60%164.18M | --147.95M |
-Other receivables | 218.89%2.94M | 218.89%2.94M | --4.69M | --3.42M | --922K | --921K | --921K | ---- | ---- | ---- |
Prepaid assets | -28.15%9.65M | -28.15%9.65M | -1.23%8.6M | -9.82%11.8M | -16.20%11.2M | 7.38%13.43M | 7.38%13.43M | 0.51%8.7M | 34.96%13.08M | --13.37M |
Other current assets | 15.72%15.8M | 15.72%15.8M | 63.17%23.77M | 60.77%24.85M | 2.95%16.56M | 18.08%13.65M | 18.08%13.65M | 117.40%14.57M | 63.53%15.46M | --16.09M |
Total current assets | -16.95%224.79M | -16.95%224.79M | -15.30%238.87M | -7.11%240.15M | 2.26%226.77M | 35.34%270.68M | 35.34%270.68M | -13.91%282.01M | 18.44%258.53M | --221.75M |
Non current assets | ||||||||||
Net PPE | -53.50%14.15M | -53.50%14.15M | -46.16%14.35M | -45.70%14.87M | 4.14%29.25M | 173.51%30.43M | 173.51%30.43M | 155.92%26.65M | 167.91%27.38M | --28.09M |
-Gross PPE | -30.18%49.09M | -30.18%49.09M | -26.22%48.45M | -27.39%48.54M | 5.08%70.18M | 44.21%70.3M | 44.21%70.3M | 37.36%65.67M | 43.41%66.85M | --66.78M |
-Accumulated depreciation | 12.38%-34.94M | 12.38%-34.94M | 12.60%-34.1M | 14.68%-33.67M | -5.76%-40.92M | -5.98%-39.88M | -5.98%-39.88M | -4.34%-39.02M | -8.44%-39.46M | ---38.69M |
Goodwill and other intangible assets | 1.74%1.11B | 1.74%1.11B | 1.34%1.12B | 1.16%1.13B | 0.58%1.14B | -5.14%1.09B | -5.14%1.09B | 1.77%1.1B | 1.42%1.12B | --1.13B |
-Goodwill | 3.51%879.41M | 3.51%879.41M | 3.41%878.39M | 3.34%878.7M | 3.00%877.21M | -0.34%849.61M | -0.34%849.61M | 2.26%849.42M | 2.28%850.31M | --851.65M |
-Other intangible assets | -4.49%230.21M | -4.49%230.21M | -5.55%240.48M | -5.80%251.03M | -6.72%263.11M | -18.88%241.04M | -18.88%241.04M | 0.20%254.61M | -1.22%266.5M | --282.05M |
Non current deferred assets | 8.22%4.82M | 8.22%4.82M | 5.13%4.33M | 3.27%4.64M | -7.09%4.52M | -6.67%4.45M | -6.67%4.45M | --4.12M | --4.5M | --4.86M |
Other non current assets | -8.90%10.07M | -8.90%10.07M | 29.38%10.5M | 32.97%11.21M | 68.15%11.52M | 65.30%11.05M | 65.30%11.05M | 15.40%8.12M | 25.22%8.43M | --6.85M |
Total non current assets | 0.18%1.14B | 0.18%1.14B | 0.45%1.15B | 0.29%1.16B | 1.03%1.19B | -3.04%1.14B | -3.04%1.14B | 3.69%1.14B | 3.49%1.16B | --1.17B |
Total assets | -3.11%1.36B | -3.11%1.36B | -2.67%1.39B | -1.06%1.4B | 1.23%1.41B | 2.55%1.41B | 2.55%1.41B | -0.34%1.42B | 5.93%1.42B | --1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.71%47.81M | 23.71%47.81M | 6.91%39.33M | -10.61%40.02M | 2.26%42.13M | 24.17%38.65M | 24.17%38.65M | 35.28%36.78M | 64.23%44.77M | --41.2M |
-accounts payable | 1.32%38.88M | 1.32%38.88M | 6.91%39.33M | -10.61%40.02M | 2.26%42.13M | 23.28%38.37M | 23.28%38.37M | 35.28%36.78M | 64.23%44.77M | --41.2M |
-Total tax payable | 3,113.31%8.93M | 3,113.31%8.93M | ---- | ---- | ---- | --278K | --278K | ---- | ---- | ---- |
Current accrued expenses | 16.88%43.49M | 16.88%43.49M | 1.32%38.11M | 9.77%38.92M | 4.20%38.7M | -4.88%37.21M | -4.88%37.21M | 36.06%37.62M | 10.47%35.45M | --37.14M |
Current debt and capital lease obligation | 71.34%19.22M | 71.34%19.22M | 72.51%17.36M | 52.98%15.32M | 27.00%12.94M | 73.61%11.22M | 73.61%11.22M | 55.73%10.06M | 54.99%10.01M | --10.19M |
-Current debt | 100.00%15M | 100.00%15M | 103.14%13.13M | 74.12%11.25M | 45.10%9.38M | 16.08%7.5M | 16.08%7.5M | 0.00%6.46M | 0.00%6.46M | --6.46M |
-Current capital lease obligation | 13.51%4.22M | 13.51%4.22M | 17.55%4.23M | 14.52%4.07M | -4.37%3.57M | --3.72M | --3.72M | --3.6M | --3.55M | --3.73M |
Other current liabilities | 1.74%17.12M | 1.74%17.12M | 52.61%21.61M | 16.30%19.73M | 3.48%17.82M | -30.93%16.83M | -30.93%16.83M | -28.44%14.16M | -23.12%16.96M | --17.23M |
Current liabilities | 10.76%148.14M | 10.76%148.14M | 9.02%138.69M | 2.54%133.18M | 5.08%129.99M | 2.94%133.74M | 2.94%133.74M | 19.69%127.21M | 20.85%129.88M | --123.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.65%487.07M | -4.65%487.07M | -4.21%492.17M | -3.48%497.06M | -1.93%507.01M | 2.35%510.83M | 2.35%510.83M | -14.25%513.79M | -14.20%515.01M | --517.01M |
-Long term debt | -2.87%479.79M | -2.87%479.79M | -2.50%483.33M | -2.00%486.88M | -1.51%490.43M | -1.03%493.99M | -1.03%493.99M | -17.27%495.71M | -17.23%496.84M | --497.97M |
-Long term capital lease obligation | -56.77%7.28M | -56.77%7.28M | -51.16%8.83M | -43.98%10.18M | -12.96%16.57M | --16.84M | --16.84M | --18.09M | --18.18M | --19.04M |
Non current deferred liabilities | -39.94%14.24M | -39.94%14.24M | 0.13%31.58M | 4.88%31.53M | -2.37%30.1M | -17.06%23.71M | -17.06%23.71M | 98.44%31.54M | 4.94%30.07M | --30.83M |
Other non current liabilities | 416.18%12.06M | 416.18%12.06M | -10.41%3.74M | 67.48%7.94M | 392.08%12.68M | -53.50%2.34M | -53.50%2.34M | -41.84%4.17M | -43.77%4.74M | --2.58M |
Total non current liabilities | -4.38%513.36M | -4.38%513.36M | -4.01%527.49M | -2.42%536.54M | -0.11%549.79M | 0.78%536.87M | 0.78%536.87M | -11.69%549.51M | -13.73%549.82M | --550.42M |
Total liabilities | -1.36%661.5M | -1.36%661.5M | -1.56%666.17M | -1.47%669.72M | 0.84%679.78M | 1.20%670.61M | 1.20%670.61M | -7.11%676.71M | -8.74%679.7M | --674.13M |
Shareholders'equity | ||||||||||
Share capital | 28.95%98K | 28.95%98K | 29.33%97K | 31.51%96K | 30.14%95K | 11.76%76K | 11.76%76K | 10.29%75K | 7,200.00%73K | --73K |
-common stock | 28.95%98K | 28.95%98K | 29.33%97K | 31.51%96K | 30.14%95K | 11.76%76K | 11.76%76K | 10.29%75K | 7,200.00%73K | --73K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.06%-186.56M | -0.06%-186.56M | -2.16%-183.18M | 1.63%-185.53M | 7.16%-185.86M | 9.59%-186.45M | 9.59%-186.45M | 14.18%-179.31M | -2.69%-188.61M | ---200.18M |
Paid-in capital | 4.30%983.28M | 4.30%983.28M | 3.81%971.95M | 3.48%960.78M | 3.15%950.81M | 2.86%942.79M | 2.86%942.79M | 2.74%936.24M | 19.83%928.49M | --921.75M |
Less: Treasury stock | 498.41%88.92M | 498.41%88.92M | 7,090.52%64.5M | 4,445.48%40.77M | 2,470.57%23.06M | 1,556.52%14.86M | 1,556.52%14.86M | 0.00%897K | 0.00%897K | --897K |
Gains losses not affecting retained earnings | -21.23%-5.96M | -21.23%-5.96M | 54.07%-3.63M | -18.54%-3.68M | -2,597.07%-9.39M | -5,381.72%-4.91M | -5,381.72%-4.91M | -3,232.07%-7.9M | -333.78%-3.11M | --376K |
Total stockholders'equity | -4.71%701.94M | -4.71%701.94M | -3.67%720.74M | -0.69%730.89M | 1.59%732.6M | 3.81%736.65M | 3.81%736.65M | 6.70%748.21M | 24.40%735.95M | --721.13M |
Total equity | -4.71%701.94M | -4.71%701.94M | -3.67%720.74M | -0.69%730.89M | 1.59%732.6M | 3.81%736.65M | 3.81%736.65M | 6.70%748.21M | 24.40%735.95M | --721.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data