(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.67%291.24M | 40.71%146.1M | 21.31%281.13M | 10.53%756.95M | 25.66%215.8M | -15.86%205.58M | -39.40%103.82M | 137.87%231.75M | -0.70%684.81M | -8.58%171.73M |
Net income from continuing operations | 14.29%140.95M | 136.91%116.35M | 11.77%123.79M | -56.43%105.81M | 259.18%186.96M | -13.82%123.33M | -552.76%-315.23M | 605.68%110.76M | -38.80%242.87M | -39.99%52.05M |
Operating gains losses | 197.78%132K | -165.68%-1.2M | -96.80%93K | 55.35%22.13M | 40.42%17.53M | -116.56%-135K | 702.98%1.82M | 133.79%2.91M | 29,572.92%14.24M | 1,619.10%12.49M |
Depreciation and amortization | 1.94%140.63M | 13.72%152.25M | -0.68%137.93M | -0.04%552.9M | -39.19%142.2M | 17.30%137.95M | 13.42%133.88M | 66.06%138.86M | 152.29%553.1M | 296.03%233.83M |
Deferred tax | 700.00%808K | 98.73%-869K | -108.39%-445K | -74.37%-185.91M | -12.17%-123.12M | 741.67%101K | -2,651.52%-68.2M | 1,063.16%5.3M | -2,614.62%-106.62M | -2,259.80%-109.76M |
Other non cash items | 307.51%9.15M | -307.96%-1.88M | -80.84%2M | -123.99%-17.47M | 39.24%-24.38M | 44.88%-4.41M | -99.10%905K | -49.43%10.41M | 200.05%72.83M | -302.85%-40.12M |
Change In working capital | 74.08%-15.71M | 8.05%-139.27M | 113.62%6.19M | -67.49%-250.02M | -44.42%7.5M | -215.30%-60.6M | -16.18%-151.46M | -244.87%-45.46M | -885.42%-149.28M | 12.55%13.49M |
-Change in receivables | 47.20%-15.79M | -53.22%-44.91M | 61.18%42.45M | -156.51%-133.3M | -36.70%-100.43M | -637.71%-29.9M | -13.61%-29.31M | -36.89%26.34M | -530.35%-51.97M | -51.47%-73.46M |
-Change in inventory | 29.94%-22.73M | 18.17%-32.66M | -17.01%-67.96M | -20.40%-123.92M | 160.40%6.51M | 5.24%-32.45M | 29.03%-39.91M | -3,398.55%-58.08M | -2,830.75%-102.92M | -182.30%-10.78M |
-Change in payables and accrued expense | -47.03%26.02M | 63.89%-27.72M | 184.74%17.35M | 2,170.68%31.29M | 191.65%79.38M | 654.12%49.13M | -781.52%-76.75M | 55.98%-20.47M | -155.90%-1.51M | -28.41%27.22M |
-Change in other current assets | 93.22%-3.21M | -519.49%-33.99M | 112.51%14.36M | -438.00%-24.09M | -68.76%22.03M | -1,709.54%-47.39M | 90.79%-5.49M | 200.12%6.76M | 1,455.90%7.13M | 653.09%70.52M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.67%291.24M | 40.71%146.1M | 21.31%281.13M | 10.53%756.95M | 25.66%215.8M | -15.86%205.58M | -39.40%103.82M | 137.87%231.75M | -0.70%684.81M | -8.58%171.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.84%-118.92M | -519.08%-606.24M | 39.14%-66.6M | 42.49%-383.33M | -182.90%-77.58M | -23.32%-98.41M | -27.50%-97.93M | 81.87%-109.42M | 42.25%-666.56M | 179.13%93.58M |
Net PPE purchase and sale | -46.86%-118.92M | 8.21%-75.94M | 41.91%-66.6M | -21.54%-347.38M | 5.50%-69.03M | -1.48%-80.98M | -7.72%-82.73M | -104.07%-114.65M | -19.74%-285.82M | 2.11%-73.04M |
Net business purchase and sale | --0 | -3,390.65%-530.3M | --0 | 90.56%-35.95M | -105.13%-8.55M | ---17.43M | ---15.19M | 100.96%5.23M | 58.10%-380.74M | 524.58%166.62M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.84%-118.92M | -519.08%-606.24M | 39.14%-66.6M | 42.49%-383.33M | -182.90%-77.58M | -23.32%-98.41M | -27.50%-97.93M | 81.87%-109.42M | 42.25%-666.56M | 179.13%93.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -64.43%-197.99M | 1,146.13%470.21M | -51.07%-213.64M | -530.56%-498.72M | 30.10%-191.95M | 36.38%-120.41M | 81.20%-44.95M | -117.27%-141.41M | -66.49%115.83M | -183.36%-274.61M |
Net issuance payments of debt | -1,327.26%-140.52M | 1,005.46%520.67M | -113.25%-159.65M | -101.67%-6.22M | 104.89%10.1M | 108.25%11.45M | 125.19%47.1M | -108.28%-74.86M | -23.19%372.18M | -280.45%-206.37M |
Net common stock issuance | 97.35%-2.23M | 98.92%-489K | 64.65%-8.72M | -453.21%-308.57M | -449.27%-154.61M | -2,820.75%-84.03M | -221.31%-45.24M | -131.29%-24.68M | -280.83%-55.78M | -32,631.40%-28.15M |
Cash dividends paid | -9.51%-51.38M | -9.36%-51.37M | -7.95%-46.43M | -12.46%-183.5M | -8.24%-46.6M | -9.08%-46.92M | -9.34%-46.97M | -25.95%-43.01M | -21.92%-163.17M | -26.10%-43.05M |
Proceeds from stock option exercised by employees | 1,915.38%786K | 527.00%1.49M | 2.70%1.25M | -81.85%1.83M | -89.91%331K | 103.75%39K | -96.13%237K | -28.60%1.22M | -62.32%10.07M | 363.56%3.28M |
Net other financing activities | -389.38%-4.65M | -27.54%-88K | -5.95%-89K | 95.23%-2.27M | -261.68%-1.16M | 73.23%-951K | 94.37%-69K | 99.80%-84K | -176.63%-47.48M | 96.49%-321K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -64.43%-197.99M | 1,146.13%470.21M | -51.07%-213.64M | -530.56%-498.72M | 30.10%-191.95M | 36.38%-120.41M | 81.20%-44.95M | -117.27%-141.41M | -66.49%115.83M | -183.36%-274.61M |
Net cash flow | ||||||||||
Beginning cash position | -17.23%213.76M | -34.05%208.61M | -40.18%208.36M | 57.95%348.32M | -27.77%259.37M | -32.66%258.26M | -40.85%316.33M | 57.95%348.32M | -30.99%220.53M | 42.21%359.09M |
Current changes in cash | -93.88%-25.67M | 125.79%10.07M | 104.69%896K | -193.30%-125.1M | -477.64%-53.73M | 46.50%-13.24M | 72.99%-39.05M | -106.10%-19.09M | 212.77%134.08M | 65.95%-9.3M |
Effect of exchange rate changes | -47.75%7.5M | 74.08%-4.93M | 95.05%-639K | -136.17%-14.86M | 284.74%2.71M | 4,048.27%14.35M | -183.44%-19.02M | -938.73%-12.91M | -131.70%-6.29M | 68.48%-1.47M |
End cash Position | -24.59%195.59M | -17.23%213.76M | -34.05%208.61M | -40.18%208.36M | -40.18%208.36M | -27.77%259.37M | -32.66%258.26M | -40.85%316.33M | 57.95%348.32M | 57.95%348.32M |
Free cash flow | 51.47%172.31M | 198.27%62.8M | 85.24%214.53M | -0.57%394.98M | 46.31%144.35M | -30.29%113.76M | -77.69%21.06M | 182.26%115.81M | -11.80%397.25M | -12.76%98.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data